Image provided by: University of Oregon Libraries; Eugene, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (April 20, 2022)
SIX - Heppner Gazette-Times, Heppner, Oregon Wednesday, April 20, 2022 PUBLIC NOTICE FORM LB-1 Ione Community Church Presents May Day NOTICE OF BUDGET HEARING A public meeting of the Town of Lexington will be held on May 10, 2022 at 6 pm at 425 F Street Lexington, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2023 as approved by the Town of Lexington Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 425 F Street Lexington OR, between the hours of 8 a.m. and 4 p.m. or online at N/A. This budget is for an # annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. If different, the major changes and their effect on the budget are: Contact: Janette Eldrige Telephone: (541) 989-8515 Email: lexington.oregon@gmail.com FINANCIAL SUMMARY - RESOURCES Actual Amount 2020-2021 293,538 Beginning Fund Balance/Net Working Capital 75,144 Fees, Licenses, Permits, Fines, Assessments & Other Service Charges Federal, State & all Other Grants, Gifts, Allocations & Donations 238,613 Revenue from Bonds and Other Debt 13,041 Interfund Transfers / Internal Service Reimbursements 10,000 All Other Resources Except Current Year Property Taxes 56,075 Current Year Property Taxes Estimated to be Received 49,841 Total Resources 736,252 TOTAL OF ALL FUNDS Adopted Budget This Year 2021-2022 508,850 101,000 620,000 14,000 210,000 64,188 39,070 1,557,108 Approved Budget Next Year 2022-2023 727,975 99,600 1,041,055 14,000 212,000 35,740 35,508 2,165,878 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Personnel Services 108,379 115,097 Materials and Services 152,575 295,355 Capital Outlay 178,500 413,500 Debt Service 13,041 14,000 Interfund Transfers 26,000 210,000 Contingencies 89,740 254,123 Special Payments 0 0 Unappropriated Ending Balance and Reserved for Future Expenditure 168,017 255,033 Total Requirements 736,252 1,557,108 Permanent Rate Levy (rate limit .007289 per $1,000) Local Option Levy Levy For General Obligation Bonds LONG TERM DEBT STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding on July 1. $96,728 Rate or Amount Imposed This Year 2021-2022 .007289/ $1000 $2.62/ $1000 $14,000 Estimated Debt Authorized, But Not Incurred on July 1 $96,728 2022 Affidavit NOTICE OF BUDGET HEARING A public meeting of the Ione Lexington Cemetery Maintenance District will be held on May 09, 2022 at 11:00 am at Ione Rural Fire District Hall, 150 W Main, Ione, OR. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 as approved by the Ione Lexington Cemetery Maintenance Distric Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at Bank of Eastern Oregon 280 Main St, Ione OR, between the hours of 9:00 am and 4:00 pm or email for a copy at ionelexcemdist@gmail.com. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. Contact: Laurie Barrow Secretary-Treasurer Ione City Park Come to the Ione City Park for coffee, baked goods, fellowship, and the opportunity to support people fighting oppression and displacement. All proceeds go to supporting Ukraine and Afghanistan Refugees. Now Available 2 nd Covid Booster Shots 4 months after 1 st booster age 50 & over Ask for information regarding other age groups Bring current Covid vaccine card to update Walk-Ins Welcome Rate or Amount Approved Next Year 2022-2023 .007289/ $1000 $2.00/ $1000 $14,000 General Obligation Bonds Other Bonds Other Borrowings Total $96,728 $96,728 * If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines. Published April 20, FORM LB-1 12:15-1:15 127,784 412,965 1,020,965 14,000 212,000 235,983 0 142,181 2,165,878 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM * Name of Organizational Unit or Program FTE for that unit or program Name General Fund 73,787 459,557 641,488 FTE Name Street Fund 213,752 210,928 267,360 FTE Name Water Department Fund 195,600 184,532 227,084 FTE Name Special Water Reserve Fund 104,740 328,795 596,613 FTE Name Fire Department Fund 81,882 295,842 345,842 FTE Name Fire Department Reserve fund 52,000 62,000 72,000 FTE Name Fire Hall Bond Fund 14,491 15,454 15,491 FTE Not Allocated to Organizational Unit or Program FTE Total Requirements 736,252 1,557,108 2,165,878 Total FTE 2 2 2 PROPERTY TAX LEVIES Rate or Amount Imposed 2020-2021 .007289/ $ 1000 $2.62/ $1000 $14,000 Sunday, May 1 st Telephone: (541)-379-0608 Email: IONELEXCEMDIST@GMAIL.COM FINANCIAL SUMMARY - RESOURCES TOTAL OF ALL FUNDS Actual Amount Adopted Budget Approved Budget 2020-2021 This Year 2021-2022 Next Year 2022-2023 $158,374.23 $148,500.00 $164,710.00 Beginning Fund Balance/Net Working Capital $6,276.20 $3,900.00 $5,400.00 Fees, Licenses, Permits, Fines, Assessments & Other Service Charges Interfund Transfers $25,000.00 $21,000.00 $25,000.00 All Other Resources Except Current Year Property Taxes $7,238.82 $10,800.00 $7,750.00 Current Year Property Taxes Estimated to be Received $69,220.29 $73,400.00 $110,900.00 Total Resources $266,109.54 $257,600.00 $313,760.00 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Personnel Services $40,641.49 $53,200.00 $49,200.00 Materials and Services $40,392.13 $91,100.00 $83,100.00 Capital Outlay $0.00 $10,000.00 $30,000.00 Interfund Transfers $25,000.00 $21,000.00 $25,000.00 Contingencies $0.00 $11,000.00 $30,000.00 Unappropriated Ending Balance and Reserved for Future Expenditure $0.00 $71,300.00 $96,460.00 Total Requirements $106,033.62 $257,600.00 $313,760.00 FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM * Name of Organizational Unit or Program Ione Lexington Cemetery Maintenance District FTE for that unit or program 1 1 1 Not Allocated to Organizational Unit or Program N/A N/A N/A FTE 1 1 1 Total Requirements 1 1 1 Total FTE 1 1 1 PROPERTY TAX LEVIES Rate or Amount Imposed Rate or Amount Imposed Rate or Amount Approved 2020-2021 This Year 2021-2022 Next Year 2022-2023 Permanent Rate Levy (rate limit .2401 per $1,000) .2401 .2401 .2401 Local Option Levy 0 0 0 Levy For General Obligation Bonds 0 0 0 STATEMENT OF INDEBTEDNESS Estimated Debt Outstanding Estimated Debt Authorized, But LONG TERM DEBT on July 1. Not Incurred on July 1 $0 $0 Total Amount Borrowed Any Source Published April 20 and 27, 2022 Affidavit 217 North Main St., Heppner, OR Phone 676-9158 Floral 676-9426 murraysdrug.com Hours: Mon-Fri 7am-6pm Sat 8am-6pm • Sun 9am-2pm PHARMACY - Mon-Fri 9am-6pm FISHERMAN'S NIGHT Thursday, April 28th Oyster & Cod Dinner Dinner at 6:30pm Lodge at 8pm Lots of Raffle Items! Members & Guests Only WWW.HEPPNER.NET Submit News, Advertising & Announcements Letters To The Editor Send Us Photos Start A New Subscription
