Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (May 10, 1995)
Heppner Gazette-Times, Heppner, Oregon Wednesday. May 10. 1995 - NINE S PEC IA L NOTICE OP BUDGET HEARING FORM LB-1 im e e b n g o tlh e O a m. BOARD O F D IR E C T O R S r ti _ FORM □ .w V M h M o n I _Z------ Op m at — H m a t t . C L tÿ . H r JJ, M *v LB-10 ___ rw i W MTW rum----------- .. io _ai IQ c h 1 1 1 1 i __i___________ The purpose o( ihi» m eeting la to discuss the budgat lot • » tiaeal y aw beginning July 1 .1 9 0 9 aa approvad b y tta , H l H t f * PUNO R E S O U R C E S A N D R E Q U IR E M E N T S Hwtoncel 0*>t Actuel Th« Year Swww > e u « m 1 F»w t e n ir , > « 9 2 -9 3 1 vaer 9 > 9 4 ¡ i--------------------------- r---------------------------- le a of d h t iic t '■ ' L i3¿-»í - RESOURCES ANO NIOUMUtaNT« r i sources v t «•* ^ C r* * ^ w<|)><M<>[)_______________________ betw een the hour* w aa prepared on a baaia ot accounting that la Cm**, and 5 : QQ Thia certifies ih ai tha Cudgel H eppner CNaBesrsan ot Oevemir^ Body W _!_ l »0 ! 1 ta • T l Adopted Budgat ThM Y ear — 1994-B S Approved Budget N aat Y ear — 1 9 9 9 -9 9 22.700 5 4 .0 4 6 i . 4 0 6 . non 4. Total OaM S a m o a .................................................................. 9 4 .7 2 0 S. Total Tranatara...................................................................... f . Total C o n U n p tn d tt................................................................ 5.000 5 .5 0 0 7. Total A l Other iapandiuree and R aqutrem enu................. S. Total Unapproprtawd or Endtag Fund B alan ce................... 2.2,000 6 6 .0 0 0 297.709 1 . f in A ntlcipalbd 10. Total R etournai Eicapl Properly Taaaa.............................. 252.200 1 .4 6 9 .2 2 0 R aaourcM 11. Total Property Taxoo Required lo Belone. Budget............. 45.509 174.296 1 .6 7 7 .6 1 6 297.709 45.509 t l . Total Proparty Taaaa Required lo Baiarne Budgai (In a 11) 14. Flue: Ctbmeled Property Taaao Not lo bo Received........... , f* . 5 1 fi 2.916 48,425 17.044 1R R .769 16. Levy WHhin thè Tax B a s e ..................................................... 48,425 6 1.7 70 f Debt OulalaraSng LA - -L •f Hatoncsi Dais Actual Fwvi ProcffOtng Second Pr«c«dmg Y M r 7 OOt . S u e o * lor Non Ysar r r -------- ------------- i • ! , F * - -■ -i-e » - « — ■ -•» líte rT W -- I i Estimated Interest Cost Estimated Interest Rata 92 . . ____ •• - _) Republicalion Adopted Budget This Y ear 9 4 - 9 5 7.3 58 4.542 19.976 Approved Budget Next Year 95-91» 22.700 28.900 199.109 19.250 22.000 180.000 i 1 297,709- 252,200 45,509 297.709 45.509 - • '«'*•' * _ i -* ‘ T -’ ----- 1------------------------------ ' T Î 1 > 3 4 * 7 1 17 17 TOTAL REQUIREMENTS 11 • ' _!S_ _aJ j i i i* ‘ • 3 6 - 7 < 0 ------ a v ; SPECIAL FUND FORM LB -10 v . RESOURCES AND REQUIREMENTS u n i ou r s m t P eur n is T s ir T (NOT* Ql MumooBi Corporation) POOL CONSTRUCTION FUND---------------------- P u* Histonesi O ils B u d a * tar Next Y ssr DESCRIPTION Actual FV r Pf«c«ding Second Prscsdlog Y « f < 12 - <n Y—r 9 1 - 9 4 Th« root — P-ooowd ®y Budget Officer RESO URCES ANO REQUIREMENTS 1995-96 Approved By Budget Commet«« t 3 4 3 s. 7 ! 0 l 0 17 17 TOTAL REQUIREMENTS 94.720 ............................................................. Total Coo Ungane i t i r L L u ¡ ) f 4 i a 9 7 3 20.000____ 1.225.000 ^ «W t- <t • '. K ‘ . « V / ' I t '- '. ' • < ' Í •«.■ * .-v V . A a i V A - ; ' M J L »_ ft 1 ' ! l ,225.000 a TOTAL RESOURCES REQUIREMENTS i. P o o l D e v e lo p m e n t E x p e n s e s t 3 4 3. 8 7 1 9 10. 11. 't a* V - ' p . - v d 1 Î 0 r r y 3 230-000 975.000 1 -72S-OO P____ 14. 11 11 UNAFMOBffunO CNOMO FUNO SALAMCt 3. Total C apital O u tla y ...................................................... 20.000 vi 4' Jut » ; / 4 ::>V.-CfóK Goverrwig Body 0 230.000 975.000 9 9 Total rvaourcts exceci tu n to Da «mod t0. T**oa frocffBBary to Ooionco 1 2 3 4 3 • 7 8 9 10 M 12 13 14 if '• A p p ro ved B udg et N ex t Y e a r 95-96 7. Total All O ther Expend*urea and R equirem ent« . t e W i W I W W I I ____________ PrwroouMy rovrod roees eesrewd » 0« FBeenroo Eronroq from romoonry mm »arrow Transform ftwi o*ror AmdB C r a n e s . D o n a t io n s Bond P r o c e e d s •* .a •' > 1 iW 0 1 . Cam on frond* 'earn dsm ). or 1 2 3 4 s 9 7 • 9 10 11 *1 -i.*,. / * ' * • RESOURCES 3.080 51.330 51.330 4. Total Debt S e rv ie *................................................. .. ; uo-aoeoioiaw i 281,750 233,500 48,250 281,750 48.250 A d o p ted B udget T h is Y e a r 94-95 . ! ■ _______3 6 . 7 3 0 ___ 13 I t UNAFFHOMIATSD (NCHNC »UWO SALAMCt 1. Total Personal S e rv ice s ............................................... S. Total Tranefers > 1 ’ • - - _____ • 7 « 93-94 . * 1C « ! Last Y e a r fund - __________________ _________________ k 1 IS 1« I I República A ctu al D a ta service P o o l O p e r a t io n s 12 13 14 2. Total M aterials and S e rv ic e s ...................................... 6 i 3 6 .7 5 0 -aO- u w r-> 5 1 2.9 16 48.425 48.425 of debt 12 TOTAL RtSOURClS REQUIREMENTS u n í J m E __________________ !__________________L a _ J__________________I__________________ 1 • ! 7 1 * . 1 •____________________________________ _ i _________________ 5,5 00 557ÔÔ5 5.ÓÓÓ 42,000 Publiait ONLY com pteled portion o l Mée paga. ru n d - .!• . .... Í 2 ___________ D _ 4 '- J - ' • • 10 11 12 13 14 FUNOS REQUIRING A PROPERTY TAX TO BE LEVIED L B -3 - ---------- ---------------- 750 3 6 .0 0 0 ! * 1 1 12 N im -a 9 1 9 10 11 Publiait ONLY com pleted portion ol thia page FO R M . •. *1 - u zt --------------------------- !— - ■ te t __________ 750___ • 9 Total r*BOwFCB» eiCBOt M iti IO M tffVTOO 10 Tests rrocMMrv io Datane» U N i t - J - ü ? 7: 11 TaiM cotrociffo «i v*er wwro« I 2 1 3 4 4 .5 0 0 FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED 93,072 31,876 82,838 42.110 124.948 1,225.000 l l . 223.000 ' • 1 _ l ! —1— 7 1 -Ü * 1 10 ' It 1 _112 '1 ' IV V . V ‘• J - A r>% . ' v . 'i î i v - '- . . - •. > -~-V * v *. i 5 0 T. i r • ..••.i _!L. -± 1.225.000 JL ■ i . & M p q ______ • * * - • ■ > 300 94.420 11. Total Prop. Taxes R ecsived/R equtred to Balance . 12. Total Resources (add lines 10 end 11) ................... 0 13. Prppedy T a x ** Required to B alance (Irom hne 11) 14. Estim ated Property T e x e t N o llo be R eceived . 0 94.720 0 94.420 . N am e o f Fund POOL O P E R A TIN G 0 0 0 A d o p ted B udget T h is Y e a r 94-95 A pp ro ved B udg et N ex t Y e a r 95-96 Total M atsrtati and Services • ■ -..............— - ' " B u d a * tor N.S 1 Y ..f DESCRIPTION Adopted Budget Th« Year ............................ 4. Total D abi S e rv ie s ...................................................... RESOURCES ANO REQUIREMENTS .v.'vH-v:. 1 9 9 5 -9 6 S S qm C w Adopted By Qovemmg Body m h •.'V v' .• - V -.-i.- *•'. v - v ' '. _L_, _l » .C o n s t r u c c i ó n B. Total Un approprie led or Ending Fund B alance . . . i « 2 0 .0 0 0 ____ 2 3 0 .0 0 0 _L. • 7 2 5 0 .0 0 0 9 7 5 .0 0 0 -J- -JL mm . TOTAL RESOURCES . ------------------- 0 ---------------------- <» rnoneml By 0,jflQ«l Officer 1 Caan on frond* (caan Dae«L er w - a p y . » - . ' ________________ 1 htvm fyw m diaw a»«r« 1 « Be meoKOO 4 Earrvnq Mom tamoorroy romreiw 1 TransAamad from offror fimda •G r s n t s /D o n s tt o n s 7 A 9 Total rosourcM. aaceo« taxes « Da romed id Taeee rroceaaary w Defence t 2 3 4 3 8 7 8 9 10 3. Total C apital O u tla y ...................................................... 7. Total A l O ther Expenditures and R equirem ents W IL L 0 ’ - CREEK PARK D IS T R IC T (Nam« of Munaooai Cotporanon) RESOURCES 3 2.0 46 1. Total Parsons! S arv ica s ............................................... 2 Misfoncal Data Actual Second Rreceding T*tf Preceding Y«er Year 101,029 0 0 101.029 1 R E S O U R C E S A N D R EQ U IR EM EN TS POOL CONSTRUCTION FUMO------------------- 0 A ctu al D a ta Last Y e a r 9 3 - 9 4 FUND FO RM LB -10 6,609 Total Tax Levy (add knee 13 and 1 4 )....................... Levy W ithin the Tax Base ........................................... O na-Yaar Lavy Outsida tha Tax B a s a ..................... Serial and Continuing L e v i* * ..................................... S'1 • - S P E C IA L FUND Fund A . Lo ta Dua to Constitutional L im it.......................... B. Discount«. Other Uncollected Amounts .......... 19. 16. 17. IB . V-i ?. 94.720 10. Total R M O urce* Except Property T a x * * ................ è ÆH 1 2.0 46 Q 42fl 1 1 .6 2 6 12 Total Reeouroe* (add In e e 10 and 11) .•................. 5 13. Property T e x e t Required to B aian e* (horn Une 11) 14. Estim eM d Properly Taxee Not to be R eceived A. L o ** D u * to Constitutional L im it................... DMAAs^it O ihar UncoWactad Amounta . R 0 12 r n 4 6 0 1 1 r 626 2.Q 19 2 .3 5 5 . . 15 Total Tax Levy (add In e e 13 and 1 4 )........................ 16 Lavy W ithin tha Tax B a s a ................................... 0 3 6 -0 0 0 0 0 3 6 .0 0 0 O 17. O ne-'Veer Levy Outside the Tex B e a t ..................... ■ 9 UWAPPMOmWATIO «MOMEO F W , f l ________ f Walter S. Duran Please contact Mike Baele of U .S. Bank Trust Department at 1-800-845-0247. Regarding matter of Importance.______ * o' o f , • ré t ■ • ’ * ‘ Fe -F * , ' t f • . %• * ' i f • I - <WJt come. BAiARCE v it « 9 -V- TO TAL REQ U IREM EN T* Continued next page * to Oi one Archie and Letia Mac Arthur and family, new owners of Office Cafe. Glad You’re here NORBNB VETERINARY HOSPITAL Small Animal Surgery & Medicine Office Houra B-5 MorvTuea.-Thura.-Frl. Emergency Services Nights and Holidays Ph. 6 7 6 -9 6 5 6 ______________ ■ f •* k-Tr •* -•>*4Î*V » rf'-* • - ‘ • • '• * • . ■ *• v /^ v : V , : . 3 * ... V* • V. • ■ J l - 6P»F','4| io *>4-010 ite. een 9. Total R aq u iram an ta...................................................... J ' * *1 - 1 Governing BoOv I l - *. ro 5 1 t 7 2 Total Materials and S ervices................................ 3. Total Capaal Outlay 4 Total Debt Service.................................................... 5 Total Transtart ....................................... 9. Total Comngenciei ................................ 7 Total AN Other Espendituras and Requirements . 9 Total Unappropriated ot Ending Fund Balance . 9. Total Requirements . 10 Total Resource* Escept Property Taxee . . . . . . 11 Total Prop Tasse Recetved/Raqulred to Balance 12. Total Resources (add hnet 10 and 1 1) ................. 13 Property T aies Required lo Balance (Iront line 11) 14 Estimated Properly Taset Not to be Received A Lott Due 10 Constitutional Lim it........................ B Discounts. Other Uncollected Amounts . 15. Total Tas Levy (add lines 13 and 1 4 )...................... 16. Levy VVNhm the Tea Bat# .................................. 17 One-Year Levy Outside the Tas B e e s ................. IS. Serial end Continuing L evies.................................. IT u j 3. PrwtouBfv WVTOC M ill eterna roo « db «oro#« 4 Earrwtq Nom romoorarv mveswirooe ! S T ransomed Ircm offro* tuno» i .-{L- - * . , r i — 5 0 .0 0 0 Total Personal Services........................................... 1 1 C bbti OO nane*'C«sn MBIBI or __________ L i ________________________________ 7 1 6 I * h r i 9 ! 10 1 11 ■M-tM-eoi irte, a an ! *A - 1 » 9 5 -7 4 PmooMd By Buogei O ffe* RESOURCES -- 1 3 None Estimated Amount to be Borrowed Actual Data Last Y ear 9 3 -9 4 k WILLOW CREEK P A H H I STRICT (Nwiw or uwwaa CwewMoni RESOURCES ANO REQUIREMENTS f M Juty 1 . 1*95-9« Approved Budael Ysai Fund . .*■ * . » . Thia budget includes the mention to borrow In anticipation ol revenue ('Short-Term Borrowing') ea aummertaed below: General •: • DESCRIPTION AoooiffC Buog«t Th« v#*r i July 1 .1M 9-W Approved Budget Year fQ 7 6 rnnn Bonds............................... Morosi Bearing Warrants . . Other........................... .. Total Indebtedness ___________ > 9 7 5 i P Q P ______________________ N a m e of Fund • Í - - It ,1 _A_ 31- 8 6 6 ---------- _____ 3 2 . M S H r --------- T F S - i T 1 1 j 2 j 3 1 4 _________ □ As Su m m arized □ Nona Dabi Authorized Not Incurred FORM LB-3 • * RESOURCES AND REQUIREMENTS 5 1 - 330 Debt Outstanding FUNO LIABLE ,t . ‘ . a.fl > j - .' 4 J <4 I s; f U -JL -A - POOL OPERATING FUND___________________ Fund Data Authorized. Not Incurred G eneral Fund ' * V 'f t . . . ; .V | > i *•.* * 0 0 . -U -L »2 13 r. .. 1« JWAPVNOFN1AT10 f Homo FUMO BALAMCf — 0 _________________1________________ ! SPECIAL FUND PUBLISH BELOW ONLY IF COMPLETED Long-Term Debt 14 i » ! t L- 1 T 1 a . ---------------------------- ^ »0 ! 1 01.029 4 8 ,4 2 5 □ Aa Summarised i7 ! 1 ! 2.________________________________ 1 ! . . __ ___________________________ _________________ 13 1« 7 6.0 00 Levy tor Payment ot Bonded D eb t........................................ □ Nona | ----------- I » 3 2 . D 4 6 ___________________ _ ! L I - ___ Ü __ A . . | ___-a. 1 7 .0 1 9 ................... B. Dlteounla ASowad, Other UnooNeded Amounts............ IS . Total T a l L a w -a d d u rm i 13 and M It ¿-.tin -.-« » IM P Ife J la - * - ; .- - 3 1 .S 6 6 BE3U «EVENTS ___________ t e«» •-TT. 0 0 -s- • 174.296 . -i-' .-ILW IT . Ona-Yaar Levy OuMMe «w Tea B aaa.................................. 10. Sedai and Continuing Leviee................................................. T a* Lavw i By Typa *'<4^1 2 2 • 1 > i • 1 7 1 h n --------------------------- 9 »0 n 1 »2 i L if _ _ * --------------------------- 1 Q . 25ft >. Total MaMital and S a n to a a ................................................... _______ 2 8 . 9 0 0 _________ 1 Total Capital O u d ay............................................................... ______1 9 9 . 1 0 9 _________ A L oop Q uo lo ConolM Ional L im ila............. - v -jy -B U .-g ia W -t ■■ ’ Mwco— wc. —. —^ ------------------------- _ F IN A N C IA L S U M M A R Y Anticipa Md TaxL g vy ü • *»*-'*• 676-9710 1. Total Faraonal SanAeaa......................................................... ,*•' T*«pnoo# NuHMi “ ' 9> TO TA L O F ALL FU N O S &¿. •> r* * * t g lconalaiant □ n o t conalatanl with tha baala o l accounting uaad during m a pracadm g year 5 5 ------------------------------* ------ Oats M o rro w ot 8 : 0 0 -, C o m ity C l a r k 1 C o u rt .¡« " .i : •V - — -° - Y. -• •V’Y r — ^ ’ C—R OR NBWQ* COOh » l rm Buogei k* fw n re e .____ o cscm m o N ________________ Bodgai C om m ittee A Summery Of »ta budget la presented baton. A copy al the budget mey he Inspected a t ntal.lned ai O t c it a w illo w y -m * « T .-*• i - ■ j
