Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (May 10, 1995)
EIGHT - Heppner Gazette-Times, Heppner, Oregon Wednesday, May 10, 1995 FUND8 REQUIRING A PROPERTY TAX TO BE LEVIED NOTICE OF BUDGET HEARING FORM LB-1 Q (0«*> Name of ____ . The puipose of this meeting I« lo diecues Ih» budget lo* jjp.m -t *1 W. Marine D r., BoaitirwuuJE (locato«) . h . Hace, year beginning July . . i m e . by ,he #1 W. M a r i n e D r . B o a rc k n a n , OR 9 7 8 1 8 oí obtained al B o a ix iiM U i P a r k _ b»iwe«n the hour» ol 3AM — _ a n d a t i 8 9 . 5ZQ ------------------ 65.597 76.946 9 4 . 9 5 0 ------- 59,011 77.800 ----------------- 9 1 . 0 0 0 _________ A. 618 5.000 __ 3 , Sfli? a T Alai O a HI Qeiuiz-a 638 ___ liM l£ lf> ___JLO.QQQ--------- 5. total Trenelers................................ ................... ______ U.S1ÜQ ^ « 0 P 0 ---------------- ■ ____ 1 . 6 5 5 ■ — 6 lolei Contingencies........................................ 7 All UiftQf Dther PwriAnrliti iraa anH lirAmAnl* . . f. Total 1 QiAl r\ll l ap0fruilU'9e BllU Ram net^urrwriuttie 1 70 ft 1 ft □ Total 1 loaooroortatari or 1 1 inH R a IAROR . . 0 1 qiqi unappropriated ot CnHlnn cuifig runu oniariL-o 3 3 5 . 9 3 1 -------- 755.707 262.401 Q Total R afii ilrAFiianlc 2 6 3 . 00Q--------------- 196.227 1 fil , o n |rt Tolal Raanurf'AA P vpait I P rnniflV TixflS 7 2 . 9 3 J _________ _ 66.174 6 7 . 6«9 t 1 P o rn p r . T 1 ax«» a vei nfv»IYOv»not(UiiWJ Danaiuari/ftAflillfRfl In 1 1. Total IOIBI n iu Rilinc» oetei ive . 335.911 1 762.401 575 707 19 Ratm iroaa /aHH llnne 1f1 ariH 11) <c. Tolal 1 oiai nffovivVe (Boo Unas tv ■»•v t t) . * ..... .. •* *n , 7 2 .9 ^ 1 13 Properly Texes Required to Balance (bom line 11) --------- - . . .... ------ —— xi 6 6 , X l i ------------------- 1 4 Eetimaied Property Taxes Nor 10 be Received , . - ------ ----------------------- 6.200 A. Loee One to Constitutional Limit 0 Total M a I af I a I a enH Qftiviraii 1 lot<il Cnnftel Outlay » H o c n v» t i o n ThI» cad ili«* iba* Iha budget ttn * «»ml was prapa.ad on a b a tí* ol accounting Ibal I* ífc o .i« i* l« n l l 'noi eonalatanl with |t>« b a o * ol accounting usad dndng Iba praradlng year Majoi changas. il any, and tholr a lia d m i Ih# budget ara explained balow T .W c% c«*,rx> 1 « H M « || Body Win, r . BOARDMAN MORROW 481-7217 S h a rk e y FINANCIAL SUMMARY Adoptad niidgal 1 his Year 1994 95 TOTAL OF ALL FUNDS 1 2 3 4 5 6 7 8 9 Anttripatad nsqulram ant* I f . , <J i f , To»al Personal S bivichs Total Material and Sorvica* Total Capital Outlay Total Debt Rarvlce Total Transfer* Total Contingencies ................... Tolal All Other Expenditures and Requirement« Total Unappropriated or Ending Fund Balance Total nequltements — add Unas tj^ g q g h 8 7 7 , snn 144.343 19,485 14 r 0 0 0 1 .655 Anticipated Tax Levy 13. Total Proparty Taxes Required to Balance Budget (tine 11) 14 Plus Fstlmeted Property Taxes Not to be Received A. t oae Due to Constituikmal LlmMe 0 Discount» Allowed. Othm Ui»collocted Amounts T ax Levies By T ype 16 17. 18 19 ---— Levy Within the Tax Base One-Year Levy Outside the Tax Base Serial and Continuing Levies Levy for Payment of Bonded Debt 339,199 258.570 8 0 . 6 29 3 3 9 . 1 9 9 _____ 80.629 6.20 5.09 91.91 76.59 ............... .................... Summarized & 9 , £ 2 Û _____ 9 4 . 9 5 0 ______ 186.611 0 0 9 7 l o ' o o Q _____ 2.000 Fund 400,611 3 1 3 , 6 b 0 _____ 4. 5 A 7. 8 „ „ - U iS i- _ 4.762 9 5 . 9 2 4 --------- 1 81.192 q 10 11 12 13 14. 4_____ 15. 16 17 10. IQ. PUBLISH BELOW ONLY IF COMPLETED Long Term Debt Debt Authorised, Not Incurred Debt Outstanding July t, 1995-96 Approved Budget Veit_______ Julv 1. 1995-86 Appioved Budqet Year Ild C V k lY ... Mliltuílii Actual Data last Year ( 9 9 ^ - 9 ^ DEBT S E R V IC E FUND Approved Budget Next Year 1 9 9 5 - 9 6 Adopted Budget ThlsYear 1 o q 4 95 Total Debt Service ..................................................... _______ U ^ a l f l Total Tolal Total Total T ransfe r*........................................................... C ontingencies.................................................. All Other Expenditures and Requirement* Unappropriated or Ending Fund Balance ■ ■ 14,0.30 1 4 , 4FF 14,010 . J."i" 1 .fr. ::rr.. ■ •VÍ ?:•?*:!? i - \ r\ a a a 2 j A f 10 2 ì y 1 ^ j 9 ? Total Requirements ................. Total Resources Except Property Taxes . Total Prop. Taxes RecefvecFReqiilred to Balance total Resource« (add tinea to and 11) . Property Taxes Required to Balance (bom line 11) Estimated Property Taxes Not to be Received A Loss Due to Constitutional L im it........................ B Discounts. Other Uncollacled Amounts Tolal Tax Levy (add lines 13 and 1 4 )...................... Lovy Within th# Tax B a s e ....................................... One-Year Lovy Outside the fax B a s e ................... Serial and Continuing Levies ............................ L a w loi Payment ol B fflfle d D e b t........... ............... 14,455 1 4 , 0 1 0 __________ 1 4 . 0 3 0 ----------------- 1 ____ 1 4 . 0 3 0 1 A A « 14:455 2 5 ’. 4 8 6 1 14.455 n:A t l • ■i ii. ■ » 1 ,'V- . r , 1( : i r.x b. w'. h I^J- a Z-Z* 867 15,122 7&2 __________ 1 4 . 7 3 2 __________ .322 1 . 4 . 7 3 2_________ iw so* ans («•. • Ml n o , non Bonds . 9 Tofftl M o I ama I« and R a iv I c .A s • j Total c Anil el Outlay 0«bl Auttiortr«d, Not Incurred O Aa Summarized □ None . _____ 4 .0 6 1 1 - 8 1 .1 3 .2 B t , 1 9 2----------------- __ f Total Pnrnrmril S atv I cax 86.961 4 0 0 . 6 1 1 ______ 8 6 . 9 6 1 ___ . . . - A f t 4Sati.t -:T • 15.322 3 1 - 9 X 9 _____ ________ 9 ^ 2 4.223 76.597 7 fij 5Q 7 Q Diarni la v/rnot OthAr u 1 InrnllArlfifl AfPOUntl n i/ie w u 10 n iv, n v o w r iw rvitvw n» i t T r I b I Tax 1 aw (Arid llna* and 14) 16 Levy Withn the Tex Base ................................... 17 OnA-YAAr I tw Outurta the Tex Base q an a I and Pontiitumn LavlAS 14.732 Oebt Outstanding CJ None Approved Budget Next Year — 1995-96 Name of 10 Total Resources Except Properly Taxes 11 Total Property Tax«» Requited to Balance Budget Anticipated Resources GENERAL FUND 1 Tnlal P afinn al ^Arvim4 D i s t r i c t --------- B u d g * C o m m a ,.. A summary ol lb« budget I* piesenled below A copy ol the budget may U« Inspected Approved Budget Next Year La 3 116 Adopted Budget ThteYear Actual Data Fuod ------- 1 --- 1 ? Pvbtteh ONLY completed portion ol thi« page. ---------- — * tOAvMRMB •¿B y) D em «i7:30 wiN be held on BoanAnan Park A Hren n a tio n D i s t r i c t . A meeting ol the ReouMcsHon Interest Bearing Warrants Other ................................ Thl* budget includes Ih# Inlanttcn In bouow In anticipation ol ravenue (‘Short Term Borrowlng"| as summarized bS>ow FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED FORM LB-2 NOTICE OF BUDGET HEARING FORM LB-1 Total Indabtxdnflfifi............... ____________________ & Q - Û 0 Q _____________________ A meellng ol llio Acl/J L f / ! « if A I f a r T k v J i * t (i iowoii9sso Clotty) LJam ^ , at 7 l3 Q . ifTfi in at JL&Vsf ¿ "nf* J [¡*¿7jz . (location) 4 z 6 ' S . will be hold o n ___ ^ *A /C PUMP * IR R IG A T IO N Actual Data RESERVE last Year 1 9 9 3 - 9 4 Adopted Budget This Year 1 9 9 4 - 9 5 Approved Budget Next Year 1 9 9 5 - 9 6 < The purpose of this meeting is to discuss the budget for balween Hie hoof* ol J L A +1 and (S u m ) A d dicts) i n , nnn 1. Total Personal Services.................................... 2. T olal Maienal* and Services ............. 3 Tolel Capital Outlay . . ................... 4 Total Debt Service ......................... ............... 5. Tolal Transfers............................................... • 6 Tolal Contingencies........... ............... 7. Total All Other Expenditures and Requirement . 8 Total Unappropriated or Ending Fund Balance 9 Total Requirements......... ................. IQ. Total naaoutcea Except property Tax* Name of l n . nnn in.nnn Adopted Budget This Year. 1 9 9 4 - 9 5 qa E I . . ' < tBOMM40t(n«v B Ml i _ • * I :;« v . * Approved Budget Next Year 1 9 9 5 - 9 6 10.000 A Anticipated _ .... 10.000 ' i n r nnn 11 13 Total Property Taxes Required to Balance Budget (line 11) A Loss Due to Constitutional Limits 16. l.evy Within the Tax Base -o - 17 One Year Levy Outside the Tax Base 18 Serial and Continuing Levies ~ o ~ 19 Levy lor Payment ol Bonded Debt . . ~o - _________________________STATEMENT OF INDEBTEDNESS Debt Outstanding Approved Budget Next Year 1 9 9 5 - 9 6 PUBLISH BELOW ONLY IF COMPLETED Debt Oulslanding Debt Authorized, Not Incurred July 1, 1995-96 Approved Budqet Year July 1, 1995-96 Approved Budqet Year i p f nnn Bonds I ptsUodebloflness........... _______________ A r H t T _________________ __________ / Y ß j / i r ______________________ This budget includes Iha intention to borrow in anticipation of revenue fSliort-Term Borrowing') as summarized below 4.000 4.000 4.600 12.000 12-000 - FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED Adopted Budget This Year ^ 9 9 4 - 9 5 40 243 __ 4 . 8 0 0 4 i£ 0 0 Name of F u n I I Rapublicalion d y y x w F t'u */Q Actual Dala Last Year Ÿ 3 - v V Adopted Budget This Year V V - t A ' — O — - 0 ~ Approved Budget Next Year i o n 5 _ a tt 5.250 6 Tol.il Contingencies................................................. Adopted Budget Actual Data 1 asl Year 1 9 9 3 - 9 4 5.250 . — 5 .^ 2 5 0 _ FUnd This Year 1 9 9 4 - 9 5 Approved Budget Next Year 1 9 9 5 - 9 6 f 8nn 5.400 O S i Of n ,//s c i i o / i . r i 7 r x ' 7 ' / L * r P Actual Dala Last Year Adopted Budget This Year —0 - 1 3. Total Copital O u tla y ........... _ .......................... .A: - . -* V - -O - -a " 2} It , fa ç Qf i l 37 36*987 Trip openings still available WA. The second day, travelers will visit to a candy factory, the Ohme Gardens, and a stop on the way back to Heppner at the Columbia Crest Winery. Cost for transportation, over night lodging, and entry fees for the stops is $87 per person ftnn 5 , en n ' : 6 Tolal C ontingencies................................................. 7 Total All Other Expenditures and Requirements 0 Tötet Unappropriated or Ending Fund Balance . .. V. ~ 0 - -O - — O ' / 1 ,^ 0 0 — e - -0 - -a * £> - * /r ? 0 / foeo ¿ f t po Approved Budget Next Year i J : \ z 77 & 4 fi? • .* m Name of Approved Budget Next Year / J~- t<r -*o * - 0 - ¿ 0 lo o — O " -O - -a - 0 - O * Ut> / o o J O 10 O /1 /S S _ 0 - .. 0 - 7. Total All Other Expenditures and Requirements . 8 Total Unappropriated or Ending Fund Balance . 4,243 ____ 4 . 2 4 3 5,719 5L219 I__] Republication Publish ONLY completed portion of this page Total Anticipated Requirements mu»t equal Total Resources T7Q Tolal Materials and Service*............................... Tot*l Capital Outlay.................................... ... •. Tore! Debt Service........... ............................... Total Trenelers ................. ............................ 8 Total ConUngenctee.......................... ............ 7 Tolel All Other Expenditure* end Requirement* 8 Total Unepproprteled or Ending Fund Belence A two day trip, sponsored by the Heppner Garden Gub, and Morrow County Creative Arts and Crafts, still has openings. The first day of the trip will include stops al Toppenish, WA., to see murals, and the Oymer Museum, with an over night stay at Leavenworth, □ As Summarized O tlie r.................................. 2 3 4. 5. i h * -Ô ~ o - o - Inlerest Bearing Wafranls l‘ 4 10 Toll RwourceiEjicePt Property T m ee....... V J A J Debt Authorized. Not Incurred -19, TolgLßesourses Except Property Taxes........... V zá ___ J * i J p 3 ffi^ione G As Summarized Q^None Long-Term Debt Total Unappropriated or Ending Fund Belanc« 9. Tolel Requirements .......................................... 'V .: ; ' A l l . JL U iQ . Í 7 7PQ _2tL_ Ifital el linn* is iiiiQugii iaieoualiluie-iSi. 8.000 4 , finn i 7 C> 7 /A . ............... B Discounts Allowed. Ollier Uncollected Amounts 15 Total Tex Levy — add lines 13 and 14___________ . . . ______ 8 . 0 0 0 ________ Adopted Budget 1 his Year ¿ 9 9 4 - 9 5 •fv 14 Plus Estimated Property Taxes Not to be Received Anticipated Tax Levy n , non 6.000 6.000 6.000 J l L j ç x l - .H l f l tfÇ L A lA L Q - Total Pioperty Taxos Requited to Balance Budget 12 Topil Refoufç»» - aOd HtttS Itf flnU 1J ------.------ Approved Budget Next Year 1 9 9 5 - 9 6 * 'W ir — ~ Zo - /fJ T o O 7 O H 7 0 Ji O.O C Q y o h jo A .f . ° O - 10 Total Resources Except Properly Taxes Anticipated Resources •’ 4.000 4.000 4 .nnn 8 ; 7 A r i. J o / o d . Fog - ô — 8 Total Unappropriated or Ending Fund Balance 9 Total Requirement» — add tines 1 through 8 . . . ■» Tax Levies By Type Actual Data Last Year ¿ g g j 94 Name of Fund C O N S T R U C T IO N FU N D - Approved Budget Next Year — 1995 -96 DTbTTt. 6 Total ConîTng^iqiès ï t it I LH 7 Total All Other Expenditures and Requirements l n r nno in ( Adopted Budget ThlsYear 1 9 9 4 - 9 5 • VC . >vi. - Total Debt Service 5 Total Transferçn.v^ ÿ Q-§ Requirements'- Ö - : I Total Rasouices Fund BOAT DOCK RES ER V E “Ì 2 2 2 Voo A l i f O _____ 1 Total Personal Services 2 Total Material and Services FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED Name of TolApfsooe Nunibor Adopted Budget 1 his Year — 1994-95 TOTAL OF ALL FUNDS * , FORM LB-2 ot Govenung Unity 9 S' FINANCIAL SUMMARY 1 n r nnn i n' , nnn FORM LB-2 •*, CfiANpoison OM« JE s /v e 3 Total Capital Outlay Actual Data last Year 1 9 9 3 - 9 4 Tolal Parsonal Services...................................... Tolal Materials and Service«................. ............. Total Capital Outlay............................................ Tolal Debt Service...................................... Tolal Translai* . Total Contingencies Total All Other Expenditure« end Requirements Total Unappropriated or Ending Fund Balance Tolal Requirement«....................... To'»> ftM9UrW»E»W mgeflny Taxes ....... . _ This certifies that the budget * CMV O o o CD 1. 2 3. 4 5. 6 7 0. 9. 19. Budget Committee was prepared on a basis of accounting that is lijconsiste nt Llno t consistent with the basis of accounting used duung the preceding year M e tte u J f i r nnn •. ..A.,J, ~ in,nnn Cosutty 1 Tolal Personal Service«...................................... 2. Total Metadata and Service»....................... . 3. Total CapDet Outlay 4 ToieLDabt Service ............................. 5. TotalTranafers . ........ 6. Tolal Contingencies....................... ....... 7 Total All Other Expenditures and Requirements 8 total Unapproortaled or Ending Fund Balance a .nnn 9 Total Requirements................... a f nnn .10 Total Resources Exceol Property Taxes . L. n n nn Name ol Actual Data Fund E L E C T R IC A L l L IG H T IN G REi Last Year 1 qq T- Q4 Fund EQ UIPM ENT RESERVE FUND — ¿Li b (Muxclpal Corpofauon) A summary of the budget is presented below A copy of the budget may be inspected or obtained at A f*x ttu /^ Z u Q tB i N Cide. — a * 1. Total Personal Services.................................. 2. tolel Materials and Services............................. 4 Total Debt Service......... 5 Total Transfers .......................................... 0 Tolal Contingencies.............................. 7 Total All Other Expenditures and Requlrnmonto . « } nnn «. Total Unappropriated or Ending Fund Balance ft’ nnn 9 Tolal Requirement«................... ............... ,10. Total Resources Exceol Property Taxes ft.nnn Name ol Actual Data Fund SEWER RESERVE FUND last Year i o o t - 19 f i ' T A / t f .A j? _ V)M) — the fiscal year beginning July 1, 1995 as approved by the Name ol Fund Ho publication PI . - -7 ____ ___ T&S.-r=—.rr-..r:. . '-O - -O - --O - - O ~ -O - —O - O- ¿ 0 , 1 ) 0 0 J o A 0 0 0 A o . poo Published: May 10, 1995 _ * Published: May 10, 1995 double occupancy, or $125 single. Contact Bebe Munkers, 676-9677, or Betty Mills, 676-5546, for reservations. The last day for sign-up is May 15. . - W ' ___ TM
