Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (June 4, 1970)
HEPPNER GAZETTE -TIMES, Thursday. June 4. 1970 (Morrow County Budget Continued) 9,989.88 5,682.75 13.200.21 210.263.95 113.251.55 $323,515.50 1.080.75 12.9B7.13 22.754.61 182.53J.27 131.258.60 $313,792.87 Flood damage control Justice Court fines 65.000.00 2.500.00 193.500.00 130.000.00 Transient Motor License fund In lieu of Motor Llcenso fund from County Special Road fund ... From Gen. Fund Park Account .... Total Resources, Except Taxes to Be Levied Taxes Neccssory to Balance Budget Taxes Collected In Year Levied .. ..... , 42.000.00 10.000.00 237.00000 123.000U) $323,500.00 TOTAL RESOURCES . $360,000.00 ALCOHOL ENFORCEMENT FUND RESOURCES $ 262.37 $ 469.46 $ 600.00 Available Cash on Hand (Cash Basis) $ 100.00 1.84 Previously Levied Taxes Estimated to Be 9.57 Received During Ensuing Year Other Resources 487.50 712.50 300.00 Justice Court fines 100.00 759.44 1.183.80 900.00 Total Resources, Except Taxes to Be Levied 200.00 $ 759.44 $ 1.183.80 $ 900.00 TOTAL RESOURCES $ 200.00 Includes Unappropriated Balance budgeted last year. DOG FUND RESOURCES $ 521.39 S 372.27 $ 400.00 Beginning Fund Balance $ 500.00 3.38 .63 None Previously Levied Taxes Estimated to Be Received During Ensuing Year None Other Resources: 67.00 281.00 150.00 License sold 10000 591.77 653.90 550.00 Total Resources. Except Taxes to Be Levied 600.00 None Taxes Necessary to Balance Budget $ 591.77 $ 653.90 $ 550.00 TOTAL RESOURCES $ 600.00 Includes Unappropriated Balance budgeted last year. LAW LIBRARY FUND RESOURCES $ 300.00 Beginning Fund Balance .$ 550.00 Previously Levied Taxes Estimated to Be Levied During Ensuing Year Other Resource 450.00 Law Library fees .. 45000 750.00 Total Resources, Except Taxes to Be Levied 1,000.00 450.00 Taxes Necessary to Balance Budget 300 00 , Taxes Collected In Year Levied $ 1.200.00 TOTAL RESOURCES $ 1,300.00 FAIR AND RODEO FUND RESOURCES I 31.693.01 t 13.53356 S 14.000 00 44.000.00 25.WWO0 20.00000 20.000.00 79330 793 30 790.00 401 iii 31259 300.00 1JW824 1.267.00 1.2O0.00 66 00 2O000 200.00 142 66 159 20 50 00 10.432 33 10.717.64 9.000 00 1.67550 1.63650 1300.00 1.966.84 63 9 94.3.r9 41 50.6K3 47 47.340 00 94.359 41 S 50.683 47 $ 47.340.00 Boordmon Vector S 151.06 S 3.59500 6.500.00 41.14 2.000.00 2.151.07 3.636.41 6.500.00 Beginning Fund Balance ... Available Cash on Hand Time Cert ..... Other Resources Racing Apportionment State Mlllage Tax Concessions ............ Rentals Donations Miscellaneous Rodeo Receipts ... Dances , . ....... Interest earned .. Total Resources, Except Taxes to Be Levied TOTAL RESOURCES $ 5,000.00 15,000.00 24,000.00 790.00 300.00 150.00 50.00 50.00 9.000.00 1,800.00 .. 56,140.00 ..$ 56.140.00 S 2.15107 2.948.05 6.5K4.46 S 6.500.00 Beginning Fund Balance Previously Levied Taxes Estimated to Be Received During Ensuing Year Other Resources Time Deposit Total Resources, Except Taxes to Be Levied Taxes Necessary to Balance Budget Taxes Collected In Year Levied TOTAL RESOURCES ..$ 3,051.00 3,051.00 1,500.00 ...$ 4,551.00 237.70 $ 136.85 38.90 .89 449.00 509.00 707.59 547.90 229.26 781.04 936.85 $ 1.328.94 PRICED WITHIN EVERYBODY'S BUDGET Air conditioning makes you work better, sleep better, feel better Remember those hot, muggy days last summer? And those sultry nlght3 when you turned and tossed with hardly a wink of sleep? Well, there's really no reason why you and your family need suffer through another hot summer. Air conditioning Is no longer a luxury; the new, modern units are now within nearly every budget. And what a difference air conditioning makes! Air conditioning Is a real wife saver; takes the heat and perspira tion out of Ironing... cooking... canning . . . and all those chores that seem almost Impossible to do on a V Junkie, 3t x; W vts. J Room air conditioners are prac tical for every home. They are rela tively inexpensive and can be added room at a time. Dehumldifiers prevent rust and mildew No need to worry about tools rusting in your basement or clothing and leather goods mildewing in your Room or central air conditioning? If you are planning to build a new home or remodel your present one, consider year-around climate con trol with central air conditioning. A heat pump is ideal because It main tains the same temperature all year. It will cool your home in summer; heat it In winter. Yet an electric heat pump costs little more than a con ventional heating system. ..the cooling feature Is almost like an ex tra bonus) hot summer day. Lets you sleep like a baby . . . even on the hottest, mug giest night You wake up refreshed . . . really feel like doing a day's work. Folks suffering from asthma and fiay fever can get welcomed relief with air conditioning. It removes pol len and other Irritants that make ummerttme almost unbearable. v i closet An Inexpensive dehumldifier takes damaging moisture from the air. . . and does It for only penniesl The new. light-weight models are completely portable and can easily be moved from room-to-room. Their big capacity for moisture removal means that a single unit can usually solve your problems . . . even If you have a large, damp basement area. Stop by or phone your electric co-' operative for additional Information' about air conditioning or dehumlcfl' flers. There's no cost or obligation.1 You'll get many practical sugges-' Hons which will help your family live' better. . , with low-cost rural electrjftJ power iolumbia (Basin Electric Co-op "Serving Morrow, Wheeler end Gilliam Counties" Telephone 676-9146 HOSPITAL FUND RESOURCES Beginning Fund Balance None Other Resources Donations and gifts 255,045.00 Misc. receipts 1,300.00 Residence income 1,380.00 Total Resources, Except Taxes to Be Levied 257,725.00 Taxes Necessary to Balance Budget 12,000.00 TOTAL RESOURCES $269,725.00 Notice of Budget Hearing The budget for Heppner Cemetery Main. Dist. for the fiscal vear 1970-1971, beginning July 1, 1970, as detailed and summarized In the accompanying schedule was prepared on an accounting basis consistent with that used In prior years. Major changes, If any, and their effects on this budget are set forth In an accomDanviner statement. A rnnv nf the budget document mav he in spected by interested persons between the hours of 9 A.M. and 5 P.M. at Heppner City Halt The ouagei aocument, or any portion of It, may be obtained for $1.00 complete, or $.15 per sheet at Heppner City Hall. A meeting of the Heppner Cemetery Main. Dist. will be held Monday, June 22, 1970. at 7:30 P.M. at 125 East Quaid Street, for the purpose of holding a public hearing on this budg et Any person may appear to discuss this budget, or any part of it. JOHN PFEIFFER Chairman of Governing Body Morrow . County, Oregon FINANCIAL SUMMARY FOR THE ENSUING FISCAL TEAR BEGINNING JULY 1, 1970 Total CaiumI TAX LEVY COMPUTATION All Funds Fund Total Budget Requirements $ 52.100.00 S 23.500.00 Less Budget Resources. Except I axes to Be Lev ed 43.200 00 14 (Wi nn Taxes Necessary to Balance Budget 8,900.00 8,900.00 Add Taxes Estimated Not to Be ,,,. Received During Ensuins Year 1.000.00 1 fWinn TOTAL TAXES TO BE LEVIED $ 9,900.00 $ 9,900.00 Analysis of Taxes to Be Levied Within 6 Limitation S 9.900.00 QQnnnn TOTAL TAXES TO BE LEVIED $ 9,900.00 $ 9,900.00 -ah reserve lunds and special revenue funds, if any, are included. Reserve Perpetual Fund Care Fund $ 7.000.00 $ 21,600.00 7.000.00 . None None 21,600.00 None None FOR THE CURRENT FISCAL YEAR BEGINNING JULY I, 1969 . Total General TAX LEVY COMPUTATION All Funds Fund Total Budget Requirements $ 48,420.00 $ 21,000.00 Less Budget Resources, Except Taxes to Be Levied 40,725.00 13,305.00 Taxes Necessary to Balance Budget 7,695.00 7.695.00 Add Taxes Estimated Not to Be Received During Ensuine Year 605 00 finsnn TOTAL TAXES TO BE LEVIED $ 8,300.00 $ 8.300.00 Analysis of Taxes to Be Levied Within 6 Limitation S 8.300.00 luiiL, lAAta iu bb. Lfc,viL $ 8,300.00 Reserve Perpetual Fund Care Fund $ 7,000.00 $ 20,420.00 'All reserve funds and special revenue funds, if any, are Included 8,300.00 8.300.00 7,000.00 None None 20.420.00 None None STATEMENT OF INDEBTEDNESS TYPE OF INDEBTEDNESS PETTY CASH Balance July 1, 1970 ..$10.00 $10.00 Approved by Budget Committee May 25, 1970 E. K. SCHAFFITZ Chairman of Budget Committee GENERAL FUND RESOURCES SUMMARY FOR THE FISCAL YEAR 1970-1971. BEGINNING JULY 1, 1970 HISTORICAL DATA ACTUAL Second Preceding Year $ 9,123.47 3,695.77 12,819.24 7.606.96 $ 20,426.20 First Preceding Year $ 9,699.71 703.86 3,746.67 14,150.24 8,434.36 $ 22,584.60 Budget Current , Year $ 10,000.00 3.305.00 13,305.00 7,695.00 $ 21,000.00 Includes Unappropriated Balance budgeted last year. Budget For Ensuing Year Approved Available Cash on Hand (Cash Basis) $ 4,000.00 Previously Levied Taxes Estimated to Be Received During Ensuing Year 500.00 Other Resources Local Resources 10,075.00 State Resources ' 25.00 Total Resources, Except Taxes to Be Levied ..." 14,60olO0 Taxes Necessary to Balance Budget 8,900.00 Taxes Collected in Year Levied Total Resources , $ 23.500 00 GENERAL FUND REQUIREMENTS SUMMARY General Operating Department FOR THE FISCAL YEAR 1970-1971, BEGINNING JULY 1. 1970 Second Preceding Year $ 7,193.86 2,742.38 None None 290.25 500.00 None 10,726.49 First Preceding Year $ 7,606.85 2,955.35 358.00 400.00 385.00 2,000.00 None 13,705.50 Budget Current Year $ 8,900.00 4,500.00 500.00 l.OOO.OO 600.00 4,500.00 1,000.00 $ 21,000.00 Budget For Ensuing Year Approved Personal Services jj 9,000.00 Materials and Services: Operating Materials and Supplies 4,810.00 Contractual Services 50000 Capital Outlay: Equipment 7,890.00 Roads and Fences 300 00 Equipment Reserve 1.1.1"". None Unappropriated Balance ..1. 1,00000 Total Expenditures ...."." Total Requirements l...llllllllllllllll$ 23,500.00 EQUIPMENT RESERVE FUND SUMMARY FOB THE FISCAL YEAR 1970-1971. BEGINNING JULY 1. 1970 Second Preceding Year None 500.00 500.00 First Preceding Year 500.00 2.000.00 2.500.00 Budget Current Year $ 2.500.00 4.500.00 7,000.00 500.00 S 2.500.00 $ 7,000.00 Budget For Ensuing Year Approved Resources: Available Cash on Hand (Cash Basis) $ 7 00000 Transferred from Other Funds General Fund Total Resources 7,000.00 Requirements: Reserved for Expenditure in Future Years .. . . None Irrigation System 7,000 00 Total Requirements '$ 7 000 00 PERPETUAL CARE RESERVE FUND SUMMARY FOR THE FISCAL YEAR 1970-1971. BEGINNING JULY 1. 1970 Second Preceding Year $ 17.617.50 1.100.00 18.717.50 $ 1S.717.50 First Preceding Year S 18.717.50 1.040.00 19.757.50 $ 19.75750 Budget Current Year $ 19.620.00 soo.oo 20.420.00 $ 20,420.00 Resources: Beginning Fund Balance Available Cash on Hand (Cash Basis) Total Resources Total Requirements 'Zl'l. Budget For Ensuing Year Approved $ 21,000.00 600.00 21.600.00 $ 21,600.00