Heppner gazette-times., May 26, 2010, Page TWELVE, Image 12

TWELVE - Heppner Gazette-Times, Heppner, Oregon
Wednesday, May 26,2010
10 Tot« R
FORM
Escspt Property T M l
m o u ic m
18 585
18.585
8522
8 522
27,107
27,107
18 585
8522
27,107
8.522
8 522
11 Property Taxes Estimated to Be Received
NOTICE OF BUDGET HEARING
12 Total Resources tsdd lines 10 and
LB 1
1 1 )................._
13 Property Texes Estvnstsd to bs Rscetvsd tinte 11)
A
m eeting of the
Town o f Lexmaton Town Council
at 6 30 pm at 150 W Mam Street Lexington. Oregon
will be held on .
jk Q t S. 2Q1Q-
14 Esttmeted Property Texee Not to be Received
A Loee Due to Constitution«! Lima
The purpose o f this meeting will be to discuss the budget
B Discounts. Other Uncollected Amounts
VI the
uiv fiscal
"9V«| year
jv u W
VJI ............y July
w vji j 1 2010
i V uu
V * u u wj
IV Town
I vni I w
,yiu I Lluvjyi-1
...........................
for
beginning
as approved
by U
the
o f Lexington
Budget Committee
8,522
8 522
19. Total Tax Levied
at
A sum m ary o f the budget is presented below A copy of the budget may be inspected or obtained «
Rate or Amount
Rate or Amount
16 Permanent Rate Lima Levy (rale Ima _
W hour» of 8 00 « m and 4 00 p 01 Thu BuOaet ww prepared on
17. Local Opbon Taxes
a basis o f accounting that i s ____ X _ co n siste n t_____ not consistent with the basis of accounting used during the preceding year
Major changes if any and their e ffect on the budget, are explained below
5-5
County
Morrow
This budget ,s for
Annual Period
C ta rp tra o n o í Governing Body
Lexington
18 Ltvy tot Bonded Debí or Obligations
T«J«pHo nm Number
541-989-8515
Dwyla J Yocom
1 40/1000
Published: May 26, 2010
Affidavit
2-Year Period
1 40/1000
FINANCIAL SUMMARY
Adopted Budget
Current Year 200 9-10
[ ] Check this box if your
budget only naa o n. tund
T O TA L OF ALL FUNDS
1 Total Personal Services
Anticipated
NOTICE OF BUDGET HEARING
LB-1
61.900
334 874
206 078
3 Total Capital Outlay
40 520
33.920
4 Total Debt Service
5 Total!ransfers
8 522
8 522
1 60 00
16 000
6 Total Contingencies
54 925
46 862
A sum m ary of the budget is presented below
18.585
18.585
__2 Marine Drive, Boardman, O R _____ between the hours of 8:00 am
8 Total Requirements - add Lines 1 through 8
535,326
393,318
10 Total Resources Except Property Taxes
514 404
372 396
20 922
20 922
539,326
393,318
20 922
20 922
2 Total Materials and Supplies
Requirements
FORM
Approved Budget
Upcoming Year - 2010-11
63 351
A
m eeting of the
- Port o f Morrow_____________ (governing body) will be held on
at_ 1 30 am/pm at
Riverfront Center, Boardman, O R ___ _
June 9
2010
The purpose of this meeting will be to discuss the budget
for the fiscal year beginning July 1 ,2 0 10 , as approved by the
Port o f Morrow
Budget Committee
A copy of the budget may be inspected or obtained at
Port of Morrow/ Riverfront Center
7 Total Special Payments
8 Total Unappropriated and Reserved for Future Expenditure
Anticipated
Resources
11 Total Property Taxes Estimated to be Received
12 Total Resources add Lines 10 and 11
13 Total Property Taxes Estimated to be Received (line 11)
Estimated
Ad Valorem
A Loss Due to Constitutional Limits
B Discounts Allowed. Other Uncollected Amounts
15 Total Tax Levied
16 Permanent Rate Limit L ew (rate limit
4
4
745
745
21,667
21,667
Rate or Amount
Rate or Amount
7289/1000
7289/1000
)...
17. Local Option Taxes
1 00/1000
1 00/1000
18 Levy for Bonded Debt or Obligations
1 40/1000
1 40/1000
none
Debt Outstanding
0
Morrow
Estimated Debt Outstanding at the
Beginning o f the Budget Year
Marvin Padberg
69,122
95,706
2.757 960
3. Total Capital Outlay
4 Total Debt Service
3 442,211
2 9 1 6,2 50
3 541.405
14 853.000
28.758,840
3.725,220
5.493.480
5. Total Transfers
238 000
164.000
6 Total Contingencies
341.748
1 425.526
7 Total Special Payments
211.878
211,878
25,044,056
43.037,340
10 Total Resources Except Property Taxes
Anticipated
Resources
. 24,933,450
110,606
4 2 9 33 ,62 6
103,714
25,044.056
43,037,340
110.606
103,714
11 Total Property Taxes Estimated to be Received
12 Total Resources
add Lines 10 and 11
13 Total Property Taxes Estimated to be Received (line 11)
Estimated
Ad Valorem
0
14 Plus Estimated Property Taxes Not To Be Received
A Loss Due to Constitutional Limits
B Discounts Allowed, Other Uncollected Amounts
Property Taxes
2.800
15 Total Tax Levied
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB-2
A pproved Budget
Upcom ing Year - 2010-11
Current Year 2009 -10
8 Total Unappropnated and Reserved for Future Expenditure
26 583
Total Indebtedness
TO TA L O F A LL FUN DS
1 Total Personal Services
4
Estimated Debt Authorized. Not Incurred at the
Beginning of the Budget Year
interest Beanng Warrants
Other
5 4 1 -4 8 1 -7 6 7 8
Adopted Budget
budget only has one fund
Anticipated
July 1. 2010
....................................
2-Year Period
T elep atie Humber
9 Total Requirements - add Lines 1 through 8
July i 2010
Bonds
Boardman
l~] Check this box if your
PUBLISH BELO W ONLY IF COMPLETED
L o n g -T e rm D e b t
Annual Period
FINANCIAL SUMMARY
Requirements
Debt Authorized, Not Incurred
□ As Summanzed Below
C None
As Summanzed Below
This budget is for
C hjirperson of Governing Brxly
2 Total Materials and Supplies
STATEMENT OF INDEBTEDNESS
□
This budget was prepared on
,X_ _ co n s is te n t_____ not consistent with the basis of accounting used during the preceding year
Major changes if any and their effect on the budget are explained below
14 Plus Estimated Property Taxes Not To Be Received
Property T axes
Tax Levies
By Type
a basis o f accounting that is
and _4 30 pm
Tax Levies
By Type
16 Permanent Rate Limit Levy (rate lim it___ 0841
6478
6.223
117,084
112,737
Rate or Am ount
Rate or Am ount
0 0841
0 0841
__ )
17 Local Option Taxes
18 Levy for Bonded Debt or Obligations
S TATEM ENT OF INDEBTED NESS
Name o f
Fund S treet Fund
Actual Data
Adopted Budget
Approved Budget
Prior Year 2008-09
Current Year 2009-10
Next Year 2010-11
1. Total Personal Services
10,911
10986
11,275
2. Total Matenals and Services
12,464
18,705
14,753
3 Total Capital Outlay
25238
31,6 00
25.0 00
4
Debt Outstanding
___________
P I As Summarized Below
D None
Q Nbne
Debt Authorized. Not Incurred
□ As Summarized Below
P UB LIS H B ELO W O NLY IF CO M PLETED
Estimated Debt O utstanding at the
B eginning o f the Budget Year
L o n g -T e rm D e b t
Total Debt Service
Estim ated Debt Authorized. Not Incurred at the
Beginning o f the Budget Year
July 1.2010 A
Bonds
5 Total Transfers
13.009
6 Total Contingencies
7 Total Special Payments
8 Total Unappropriated / Reserved for Future Expenditure
48 641
Fund FEMA G rant Fund
0
51,028
74,300
48,613
10. Total Resources Except Property Taxes
Name o f
9.145.852
29.420.852
Total Indebtedness
9. Total Requirem ents (add lines 1 - 8) ...................................
July 1, 2010
20.275.000
Interest Bearing Warrants
Other
51,028
74,3 00
Actual Data
Adopted Budget
Approved Budget
Prior Year 2008-09
Current Year 2009-10
Next Year 2010-11
1. Total Personal Services
FORM
LB-2
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
Publish ONLY completed portion of this page Total Requirements (line thrust equal Total Resources (line 10)
67,214
142,000
123,000
2 Total Materials and Services
3 Total Capital Outlay
Name of
Fund
4 Total Debt Service
E n te rp rise Fund
5. Total Transfers
Total Personal Services
6 Total Contingencies
Total Materials and Services
7. Total Special Payments
8 Total Unappropriated / Reserved for Future Expenditure
123.000
142,000
67,214
10. Total Resources Except Property Taxes
123,000
142,000
67,2 14
Fund W a ta r Fund
Adopted Budget
Approved Budget
Current Year 2009-10
Next Year 2010-11
2.201,917
2,344.971
5,223,951
5,226,859
164,000
Total Capital Outlay
9. Total Requirem ents (add lines 1 - 8)...................................
Nam # o f
Actual Data
Prior Year 2008-09
Actual Data
Adopted Budget
Approved Budget
Pnor Year 2008-09
Current Year 2009-10
Next Year 2010-11
Total Debt Service
Total Transfers........................................................
6. Total Contingencies...........................................................
Total Special Payments
Total Unappropriated/ Reserved for Future Expenditur
Total Requirements (add lines 1 - 8).............................
1. Total Personal Services
36,854
39,1 95
40,1 06
2. Total Materials and Services
21,8 03
58,3 35
58.712
815
2 ,000
2 ,000
FORM
LB-3
2 .270
6 ,7 3 2
Publish ONLY completed portion of this page
101,800
107,550
3. Total Capital Outlay.
4 Total Debt Service
10 Total Resources Except Property Taxes
_________
15,161.698
.15,161,698
2,587,560
2,702.250
14,813,000
3.710,839
238,000
341,748
3.255.731
3,322.405
28.738,840
5.493.480
164,000
1,418.717
71.878
24.465,275
24,465,275
71,878
42.465.051
42.465,051
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
5 Total Transfers
8 Total Contingencies
7 Total Special Payments
8 Total Unappropnated / Reserved for Future Expenditure
Name o f
59,472
9. Total R equirem ents (add lines 1 • 8) ...................................
142,427
10. Total Resources Except Property Taxes
Name o f
Fund
MDC Fund
107.550
101,800
Actual Data
Adopted Budget
Approved Budget
Pnor Year 2008-09
Current Year 2009-10
Next Year 2010-11
General Fund
Actual Data
Adopted Budget
Approved Budget
Prior Year 2008-09
Current Year 2009-10
Next Year 2010-11
1 Total Personal Services
160032
170 400
186.480
2 Total Materials and Services
148 688
214 000
219000
5426
40.000
20 000
14 381
6.809
3. Total Capital Outlay
...........................................
4. Total Debt Service
1 Total Personal Services
24.8 69
24 869
2. Total Materials and Services
24 869
5 Total Transfers
.............................
6 Total Contingencies .
3. Total Capital Outlay
4
Fund
7. Total Special Payments
Total Debt Service
8 Total Unappropriated/Reserved for Future Expenditure
5. Total Transfers
29,2 45
29,2 45
6. Total Contingencies
1 - 8)......................
10. Total Resources Except Property Taxes
7. Total Special Payments
................................................
8. Total Unappropnated / Reserved for Future Expenditure
11 Property Taxes Estimated to Be Received
54,114
54,114
24.869
9. Total R equirem ents (add lines 1 - 8)........................
*
10 Total R esources Except Property Taxes
12. Total Resources (add lines 10 and 11)...............
271 943
140 000
140,000
586,089
578,781
572.289
494 364
468,175
468575
91,725
110.606
103,714
586089
578.781
572,289
110 606
103.714
13 Property Taxes Estimated to be Received (line 11).
14 Estimated Property Taxes Not to be Received
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB-3
9. Total Requirements (add lines
A. Loss Due to Constitutional Limit..............................
2.800
B. Discounts. Other Uncollected Amounts
15 Total Tax Levied
...............................
6478
6223
117.084
112,737
Rate or Amount
Nam« o f
Fund Fir« D «partm «nt Fund
Actual Data
Adopted Budget
Approved Budget
Prior Year 2008-09
Current Year 2009-10
Next Year 2010-11
1. Total Personal Services
1.290
11,551
2. Total Materials and Services
3 Total Capital Outlay
4 Total Debt Service
16 Permanent Rate Limit L ew (rate limit
1,400
26,125
5,000
1,120
680
..........
5 Total Transfers
7. Total Special Payments
8 Total Unappropriated/Reserved for Future Expenditure
9. Total Requirements (sdd lines 1 - 8)..................
12,841
34,405
33,205
10 Total Resources Except Property Taxes
29,007
6.408
35,415
27,205
7,200
34.405
26,005
7,200
33,205
7.200
7,200
2
432
7.632
2
432
11 Property Taxes Estimated to Be Received
12. Total Resources (sdd lines 10 and 11)...............
13 Property Taxes Estimated to be Received (line 11)
14 Estimated Property Taxes Not to be Received
A Loss Due to Constitutional Limit
B Discounts. Other Uncollected Amounts
15 Total Tax Levied
Rate or Amount
18 Permanent Rate Limit Levy (rate limit
7,632
Rate or Amount
)
1 00/1000
17 Local Option Taxes
1 00/1000
18 Levy for Bonded Debt or Obligations
Name o f
Fund General Fund
Actual Data
Adopted Budget
Approved Budget
Prior Year 2008-09
Current Year 2009-10
Next Year 2010-11
8588
10,817
688
10,319
64 080
1 920
10,570
14,405
1,920
6 000
16,000
9.281
16000
10,205
1 - 8)....................
26,093
101,600
53,100
10 Total Resources Except Property Taxes
11 Property Taxes Estimated to Be Received
12. Total Resources (sdd lines 10 and 11) ....................
87.280
5.136
92,416
96,400
5,200
101,600
47,900
5.200
53,100
5,200
5200
2
313
2
313
1. Total Personal Services
2. Total Materials and Services
3 Total Capital Outlay
4 TotalDebtServ.ce
5 Total Transfers
6 Total Contingencies
7. Total Special Payments
8 Total Unappropriated/Reserved for Future Expenditure
9 Total Requirements (add linss
13 Property Taxes Estimated to be Received (line 11)
14 Estimated Property Taxes Not to be Received
A
Loss Due to Constitutional Umrt
B Discounts. Other Uncollected Amounts
5,513
15 Total Tax Levied
16 Permanent Rate Limit Lew (rate limit
7289/1000
)
5,513
Rate or Amount
Rate or Amount
7289/1000
17 Local Option Taxes
18 Levy forJJonded Debt or Obligations
FORM
LB-3
Name of
Fund W ater Bond
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
Actual Data
Adopted Budget
Approved Budget
Prior Year 2008-09
Current Year 2009-10
Next Year 2010-11
2 Total Materials and Servicas
3 Total Capital Outlay
4 Total Debt Service
8.522
8.522
V
Rate or Amount
0 0841
0 0841
17 Local Option Taxes......................................................
1,400
26,885
5.000
6 Total Contingencies
.0841
8 522
5 Total Transfer»
6 Total Contingencies
7 Total Special Payments
6 Total Unappropriated/Reserved for Future Expenditure
18 565
18 585
18 585
9 Tots! Requirements (sdd lines 1-9) ......................
27.107
27,107
27.107
18 Levy for Bonded Debt or Obligations
Published: May 26, 2010
Affidavit
------------------------------------ rassing phone calls from an
unknown subject.
r
-Boardman Am-
_______________________ bulance received an EMS
call regarding a male with
T h e M o r r o w severe abdominal pain and
County Sheriff’s Office vomiting. The patient was
reports handling the fol­ transported to Good Shep­
herd Hospital.
lowing business:
-Boardman Am­
bulance received an EMS
March 15:-MCSO call regarding a 62 year old
arrested Darrell Dwight Jr., male who thought he might
43, on an IJC warrant for be having a stroke. The
Failure to Pay Fine/Driving patient was transported to
While Suspended Misd.
Good Shepherd Hospital.
-MCSO received a
theft complaint from a staff
March 16: -MCSO
member at Heppner High
School stating that a student was notified by Multnomah
reported $200 stolen from County Sheriff’s Office
her wallet while on the bus that Gregoria Toves Torre
Jr, 3 1, had been arrested on
this morning.
-M C SO had a a Morrow County Circuit
walk-in report fraud on her Court warrant for Failure
to Appear/DUIl.
debit card.
-MCSO received a
-MCSO issued a
driving
complaint
regarding
citation to a juvenile female
that
vehicles
were
driving
subject for Violation of the
recklessly
and
at
high
rates
Basic Rule by going 87 mph
of
speed
on
Tower
Road.
in a 55 mph zone.
-MCSO issued a
-MCSO received a
citation
to
Larry Jo Bartlc-
driving complaint in which
may,
51,
for
Violation of the
the caller stated that a ve­
Basic
Rule
by
going 70 mph
hicle was being driven by
in
a
55
mph
zone.
a male that was heavily
-BPD received a
intoxicated. The caller gave
report
of
a verbal dispute.
MCSO the vehicle descrip­
tion and license plate num­ A deputy made contact with
the subjects and warned
ber.
them
that if it happened
-MCSO received
a 911 call stating that the again they would be lodged
family was receiving ha- for disorderly conduct. Both
Sheriff’s Report
subjects were highly intoxi­
cated.
-Boardman Am­
bulance received an EMS
call regarding a 30 year
old female with difficulty
breathing. The subject had
a rash starting to form on
her chest and was feeling
lightheaded.
-Irrigon Am bu­
lance received an EMS call
regarding an 86 year old fe­
male with kidney problems
and diabetes. The subject
was dehydrated.
-Irrigon Ambu­
lance received and EMS
call regarding a 51 year
old male who was dizzy
and pain in his head and
stomach. The subject was
having difficulty talking but
was breathing fine.
Magnetic
Door Signs!
*Lotj of Sizes*
* Lots of Colors*
* Free Quotes*
The Heppner
Gazette Times
(541) 6 7 6 - 9 2 2 8