Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (June 8, 2005)
Heppner Gazette-Times, Heppner, Oregon Wednesday, June 8, 2005 - ELEVEN ( ¡Ofty LB-3 ontm uedfrom previous page 13. Totel Properly Tease EsOnassO IB be Racaivad (Ins 11) __ Estimated 14. Phmi EsSmettd Property T arms Noi to be Recetvaù — _ Ad Valorem A loos IX « to Oonaausonsl Unta Property Taxaa B nscoutes AOowsd. Otear UnooSscteo A r o m i......... . 18 Tottf Tas Levied — add Unes 13 and 14 36,000 3.456 2,138 4.618 Publish ONLY compiled portion of M s page. N « m t of FunZ 38,078 Rata or Amoiait 0,5413 0 0 18. Permanent R a » LM t Levy (rate M l £.6413 j 17 Local Opson Taxas....... ....... ......... ...... Tax Levies ®y Type 33,485 _________________ h m J Hete cr Amouit 0 5413 0 0 :QRM LB-2 □ Ae Summarired Below ■Tirana FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED Pubtsh O N L Y completed portion of M s page. T o n i Anticipated Requirements m u »l « q u i Total Resources N a m e of 1. 2. 3. 4. 5 6. 7. 8. 8. Total Personal Services _ ..... — .... — ....... ........ Total Materials and Service« - ...... - ................- Total Capital O utlay..... - ................ Total Debt S e rv ic e ................. ........- - - .... - - ........ Total Transfers — ...... - — ..... ..... .... — ------------------ Totel Conbngencws ..... __________________ ___ Totel All Other Expenditures Mid Requirements.... Totel Unappropriated Ending Fund Balance______ Totel Requirements................ .... ..................... .......... 18. Permanent Rale Limit Levy (rateSmn 1. Total Personal Service« 2. 3. 4. 5. 6. 7. 8. 9. ............ ....................... ’ Fund 1. 2. 3. 4. . 20,566 20,500 20,550 20,556 Green A pproved Budget Next Y e a r2 0 0 5 -0 6 Adopted Budget T h is Y ea r 2 0 0 4 -0 5 Actual Data Last Y e a r 20 03-04 2-020 25,000 24,922 23,600 11 600 15,793 15,500 Ta* Levies By Type W I 18,605 36,000 m H e o o n e r R u r a l F i r e P r o t e c t io n D is t r ic t 1 7 1 L in d e n W a v . H e o o n e r . O r e g o n t ie fiscal wear beginning July 1. 2005 ss approved bv the ¿005 .The purposed! this meeting is to discuss the budget for (5 4 D 6 7 & -5 2 3 1 FINANCIAL SUMMARY 1. Totel Personal Services 2. Totel Materials and Servloss 3 Totel Capital OuSey 4. Total OeM Santos S. Totel Transiere 6 Total Contingencia« 500 17,450 500 26,700 68.042 85.167 10 Total nsera mes Excsot Praoorty Tutee 93,192 72,792 20,400 * 11. Total Praparty Trnuo Etakneted lo be Raoelved 12 Total Wssauron — odd Meo 10 and 11 13. Total Praparly Tatas Estrmetadto be Raosivad (bno 11 )__ 14 Pfcte: EaSmetad Property Tasa* No* lo be Rece iveo 93,192 20,400 A Loes Dua lo Conttttuionel U m t a . .... B Dtsoounts A«owed. Othor Uncoüocod Amounts_______ 15. Totel Tos U ste d - edd Mes 13 and 14 1 18 Parmanant Rete IJnSt Lm y ( « a torst 0.7966 □ As Summarized Befow FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED r ■' ■ ? ’ Perpetual O hm ,9 A-siknJ ‘ Actual Data Last Year 2003-04 Care Total Personal Services . . Total Materials and Services Total Capital Outlay ................................ ................... Total Debt Service ......... ..................... ........ .............. Total Transfers................................................ Total Contingencies ................................. Total AJI Other Expenditures and Requirements Total Unappropriated Ending Fund Balance ........ Total Requirements Total Resources Except Property Taxes .............. Nam e of Fund E q u ip m e n t Reserve Adopted Budget Th is Year 2 0 0 4 -0 5 03 97 I 98,277 28,090 126,367 28,090 1 33.922 Rale or Amount 07906 0 07906 0 0 0 BN o n* 1 Actual Data Last Year 2003-04 Adopted Budget Th is Year 20 0 4 -0 5 21.635 29 r inn Total Personal Services ........................................ Toial Materials and Services Total Capital Outlay ........................... Total Debt Service ........................ ...... Total Transfers Total Contingencies Total All Other Expenditures and Requirements .... Total Unappropriated Ending Fund Balance Total Requirements Total Resources Except Property Taxes :ORM LB-2 Approved Budget Next Year 2 0 0 5 -0 6 2 4 , ann 29.300 24.800 ________ _________ 2 2 * 3 0 0 2<-B00 2,1 FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED Adopted Budget This Y e a r 2 0 0 4 -0 5 A c tu a l D a ta G e n e ra l Fund L ast Y ear 2 0 0 3 -0 4 1 4 ( 2 2 1 0 , 8 1 1 14 r 3 6 0 1 4 . 6 0 0 1 4 , 4 7 0 1 4 . 6 7 0 1000 -0 - 1000 -0 - 1000 - n - -0 - 2000 -0 - 6 Total Contingencies 7 Total All Other Expenditures and Requirements 8 Toial Unappropriated Ending Fund Balance .......... 9 Total Reouuements 1 0 Total Resources Except Property Taxes 1 1 Property Taxes Estimated to be Received 1 2 Total Resources iadd lines 1 0 and 1 1) ’ 3 P'operTy Taxes Estimated to be Received (lino 11) u Estimated Property Taxes Not to be Received A p p ro v e d B u d g et N ext Y ear 2 0 0 5 -0 6 2 7 . 0 6 3 1000 9 7 4 1 7 4 2 3 1 . 0 0 4 3 3 , 0 1 2 2 9 6 2 -0 - -0 - 3 0 . 0 2 5 3 1 , 8 0 4 3 J . 0 1 2 -------------------------6 Ï Ï Ç 7 5 ------------------ ------------------------- — 4 6 0 0 2 5 . 4 2 5 k -------------------2 6 . Z S 4 -------------- ------------------ 2 ' 6 , « 2 ------------------ 3 0 . 0 2 5 3 1 , 8 6 4 3 3 , 0 1 2 2 6 . 2 5 4 ------------------2 ë ' , 9 ' ê 2 ----------------- -0 - -0 - A Loss Due to Constitutional Limit B Discounts, Other uncollected Amounts Total Tax Levied (add imes 13 and 14) ..... Per m a n e n t R a t e Limit Levy (rate limit Q 1 7 Local Option Taxes 18 Levy lor Bonded Debt or Obligations 16 -0 - 1 3 8 1 1 4 2 0 2 8 , 3 8 2 2 7 . 6 3 5 D As Sommarti ad Below FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVI ED . 2 4 0 1 1 - 0 - Rat« o r R a t« or A m o u n t BfNone ^00 i 21,635 Tote. Capital Outlay 4 Total Debt Service 5 Total Transfers 15 Dobt A uM xind . Noi tnoumsd Q Aa Summariiad Below 0 3 TO O ^nn 03 STATEMENT O f INDEBTEDNESS 0*01 Outstanding Approved Budget Next Year 2 0 0 5 -0 6 R1 ^ f ll 1 13 3 20.402 Rolo or Amount i 0.2401 Oebt Authonzed. Not incurred 1 Toial Personal Services 2 total Materials ana Services 1 5,831 LocMOoSoe Tutea 18. Lovylbr BondadDaMorOHgaOane 0.2401 ! Publish O N LY completed portion ot this page Total Anticipated Requirements must equal Total Resources. F und 1 17. 1420 7ft r 3 R 7 Rett or Amount _____________U L E J ___________ 2 7 r 635 Rate or Amount Publish ONLY completed portion o( this page 1,000 126.367 200 mki linea 1 tfwough 6 26 r 967 , N am e of 0 13,000 0 0 6,600 200 7 Totel A l Odiar Expendikjtes and Reqiirement» t . Total Unaopraprteted Endlng Fund Bátanos 33.012 G As Summarized Below F0RM LB-3 Approved Budget Next Y e w -2 0 0 5 -2 0 0 6 Adoptad Budget This Year - 2004-2005 T O T A L O F A LL F U N D S ! 2 6 r 962 _________ 2 6 , 2 5 4 __________ 7 4 (11 i 9 6050 STATEMENT OF INDEBTEDNESS t. 2 3 4 5 6 7 8 9 10 a beats of accounting that Is S i corral stent, □ not consistant with the basis of accounting used during the preceding year. Major changes. II any, and their affect on the budget, are explained below. This budget is lo r g Annual Period □ 2-Y e ar Period_________________ l ó i w p f o w ot G ova n a n « Body C o u rir cw Ta x Levies B y Ty p e 16 Permanent Rate Limit Levy (rate iimiiO 17 Local Option T axes a i Budget Committee. between t ie hours ot 5 : 3 0 PJT1. and _ 8 l0 0 p . m . . Th is budget was prsparad on D o n a ld B e n n e tt q ** 31.804 Oeot Outstanding 1 2 3. 4 5. 6 7 8 9. 10 A summary ot the budget is presented below. A copy of the budget m ay be inspected or obtained a t_______ 1 8 0 R o c k S t f & e t ,------------- Heppner _n - n - __________ an^ _________ 2 6 r 2 5 4 B Discounts Allowed, Other UncoMecled Amounts 15 Total Tax Levied — add lines 13 and 14 FORM LB-2 0.5413. o 0 H O P P O S T R u r a l F ir e J P r o t e C t iO n D is t r ic t -fJw . 1000 1742 -0 - 18 Levy r0r Bonded Debt or Obligations 4,618 3,484 44,102 RaMorAmormt Ju n g 22 jM lIbehefclon ---------------------------» n . __________ ____________ 5 5 5 0 __________ 13 Total Property Taxes Estimated lo be Received (line 11) 14 Plus Estimated Properly Texes Not to be Received A Loss Due to Constitutional Limits 54 6 Ö 5 1 36,000 0.5413 0 0 14.600 -------- L 4 . 6 7 Q__________ _ 1 non _____________1 0 0 0 __________ 974 -0 - n 9,505 3,456 2,138 39,078 Rato or Amount -i _________1 4 . 3 6 0 "■ Tom Proparty Taxes Estimated to be Received Estimated Ad Valorem Property Taxes Approved Budget Next Year — 20 05-2 00 « -----------------1 4 , 47.fi__________ n 1 non to Total Resources Except Property Taxes QNone . . ■ Oregon &41 ) 4 2 2 - 7 2 5 7 Adopted Budget This Year — 2004-2005 12 Tout Resource»— add lines 10 ana 11 6,000 0 6,000 1,000 47,715 12,000 59,715 26,230 33,485 59,715 33,485 300 1.800 45,049 12,510 32,539 45,049 E aste rn p m . This budget was prepared on M c E llig o t T O T A L O F ALL FU N D S 6 Total Contingencies 7 Total All Other Expenditures and Requirements Anticipated Resources (Govarafag Body) Estimated A d Valorem Property Taxes n i n h r i i-1- Budget Committee. a m and 4 : 0 0 6 Total Unappropriated Ending Fund Balance 9 Totsl Requirements — add Unas 1 through 8 Approved Budget Next Y e a r2 0 0 5 -0 6 Adopted Budget T h is Y ea r 2 0 0 4 -0 5 Actual Data Last Y e a r 2 0 0 3 -0 4 , Jo e 4 Total Debt Service 5 Tola' Transfers Anticipated Requirements NOTICE OF BUDGET HEARING Ant id pitad Raaouroaa rp n a tn ry - 3 Total Capital Outlay . Nam e of Fund 9. Total n«qutr«m anu — The purpose of this meeting is to discuss the budget tor S t .____ L o n e ____O r . between the hours ol 9 : 0 0 1 Total Personal Services PUBLIC NOTICE Anticipated Requirements O re g o n _. 2005 F IN A N C IA L S U M M A R Y Published: June 8, 2005 Affidavit □ P T * . t oriy * . bf* y0u^ runo . DuogvT n n ll on* lo n e lo n e 1,000 1,020 850° 16. Levylor Bonded Debt or O bN gatlo m ---------------------- M o rro w 71ah lOkni a casis of accounting that is (^consistent; □ not consistent with the basis ot accounting used dunng the preceding year Major changes. i any and their effect on the budget, are explained below This budget is tor: QAnnual Period □ 2-Year Psnod Cow** Y c«> Cri*apte»80n »1 Govttmmg BoCy T w epfxne N uno»r 8,500 1,000 1.000 A. Lota Doe to Constitutional Limit....... - ............... B. Discounts, Other Uncollected Amounts .............. 15. I h M T t e i LaMted(add I«ae13te<d 14) ... Heppner^ Oregon ai n r-iCh«ch tni$ Do* if your Dudg«i onfy has on« fund Total Contingencies____ _____ _ ___- ......— Total A l Other Expenditures and Requirements — Totel Unappropriated Ending Fund Balance........... Totel Requirements......................... _ To u t Resources Except Property Taxes ______ PropertyTaxee Estimated to be Received ............. Totel Resources (add tries 10 and 1 1 )-------------------- Property Taxes Estimated to be Received (In e 11) Estimated Property Taxes Not to be Received — * _ 6 :Q 0 Hall 1,020 6,349 D a.m. B'p.m . at Pi hy M o rro w Personal Service« - ..... - Materials and Services ................................ Capital Outlay . ........ ...................... ............ Debt Service ............................. ................— FORM LB-1 will be held on . T i m e iS t'M I AOO>MS) 2,000 2,500 4,000 500 4. ü PuM ahO NLY oompteted portion of this page 0.5 413 ) f lin t -r ir h A summary ot the budget is presented below A copy ot the budget may be inspected or obtained at B a n k FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED 18. Permanent Rats Limit Levy (/alaUmtt 17 1 <v-«i r y x w , T»tt mm fTn m p h n ry *00*1 i O o w w j u am . at 7 : fifi d p m. at T n n p -------------------------- 4 0 5 5 “ ----------------------------------- 4 S J 2 T Totel Contingencies ............................ .............. Total A l Otear Expenditures and Requirements __ Total Unappropriated Ending Fund Balance----------- Total Requirements - ...... ............ — ........ — Total Resources Except Properly Taxes A moating of the 1 5,831 33,922 Rtas or Amount 0 7 906 0 0 (M u n cip * CorOQtAhOfi) IJyikA g l “ ■ k .---------A -----. - - k . . . - .--------- . r. . . . _ , p —-k FUfHl '••PpOMr MnWtefy MHWitfW IMWI - WteteHI rUIIO 8 7. 8. 8. 10. 11. 12. 13. 14. 28.090 NOTICE OF BUDGET HEARING :he fiscal year beginning July 1.2005 as approved by the I n n p / I . e x i n g f o n Total Personal Services .......... ........... .................... Total Materials and Servloss ........ ... ............ — Total Capital Outlay - ...... - - - ........ - Total Debt S e rvice .............. . Total Totel Totel Total 1,000 41,200 I 13,110 28.080 41200 I PUBLIC NOTICE A meeting of the I n n p / L u x 1 n r j h n n 5,849 .......... 1 1 FORM LB-3 1. 2. 3. 4. 0 7906) FORM LB-1 20,550 20,500 36,864 500 6. 7. 6. 9. 10. 13,000 0 40 200 ....... ........ ........ .... Totta Materials and Ssrvioss......................... - . . Total Capital Outlay- ~ ........ - ........ - - .... .......... Total Debt S e r v e s _______________ __________ . Totel Transfers .................... ..... ............ . Total Contingencies .... ........................ . .............. Total A l Other Expenditures and Requirements__ Total Unappropriated Ending Fund Balance______ Totel Requtemente .... ........................................... Name o f A pproved Budget Next Y e a r2 0 0 5 -0 6 Adopted Budget Th is Y ea r 2 0 0 4 -0 5 Actual Data Last Y ea r 20 03-0 4 6,800 200 24,950 200 25,150 4,750 20,400 25,150 20,400 k Published: June 8, 2005 Affidavit 41,693 43,543 43,543 41.171 42,771 42,771 -----------------------------------Z 5 3 S T N a m e of 26,700 1,550 1,600 W 40,383 17,450 1 1 20.402 Rat« or Anovnt 07906 0 0 17. Local Option Ta xe s ...... . _ . . . _____ 18. U v y for Bonded Debt or O biga O o ns---------------------- — 535“ 500 A Loss Due to Consfctubonai Urmt _______ B. Discounts. Other Uncos eel sd Amounts 1 5 W t t Ttet l.taOsa (tate >ses 13 and 14) _______ A pproved Budget Next Year 2 0 0 5 -0 6 Adopted Budget Th is Y e a r 2 0 0 4 -0 5 Actual Data Last Y e a r 20 03-04 Approved Budget Next Y e a r2 0 0 6 -0 6 Adopted Budgat Th is Y aa r 2 0 0 4 -0 6 200 Total Ptrtonal S «rvK 3 M --------------------------------------------- 20,534 To ut Mtaetisls and Sarvioaa _ Total Ceprtta Outlay Totta Debt Servwa .... ________ _ 0 To u t Transfers - - To U l Contmganoe« 20,734 To u t All Other Expenditures and Raqulrsmsnte . . . 0 Total Unappropriated Endng Fund BM taios----------- 20,734 T o U Raquiremantt. . . ------------------------------------- 5 J 6 3 T T o U ReecKXcea Except Properly T a x e s __ 21,662 11. Property Taxes Estimated to be R e c e iv e d ------------- 27,586 12. Totta Resources (addlinaa 10 and 11) 13. Property Taxes Estimated to be Received (tine 11) 14 Estimated Property Texas Not to be Reoshrad — Dabi AuMxued, Noi Incuneo □ As Summarized Osta« Actual D ata Last Y ea r 2 0 0 8 -0 4 M^pnw Hurw F ire Proiw** DWrid GenwM Fund 1. 2. 3. 4. 5. 6. 7. 8. 9. 10 »TA TM E N T OF INMBTEDWe»» Debt Outstanding fSHont FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED A m ount 0 . 2 4 0 1 0 . 2 4 0 1 . . Published: June 8, 2005 Affidavit P uM ahO N LY pompi el ad portion of M s paga. Totst Anticipated Rsqtersmsnt» must equal Tesai Rescues* Nam e ot Fund fcMppww WurM Flu Protection OMrtM - Equipmant Find 1. Totst Personal Servtoea . Total Materials and Setvioss PUBLIC NOTICE Approved Budget Next Y e a r2 0 0 6 -0 6 Adopted Budget Th is Y e a r 2 0 0 4 -0 5 Actual Data Last Y aa r 2003-04 . .................... 2 0 66,042 85,167 A masting of the 4. Totel Debt S ervio s------------------------------------------------------- 8. Total Transfers ■ -------------------------------------------- M T w iw i at 830_ /pm a ---»■ - - — -■ — 7. Totel A* Other Expenditures and Requirements 8. » ofm unapproprafM tn o n g ri#xi tMumo« FORM NOTICE OF BUDGET HEARING LB-1_______________________________________________________________________ --------------------------------------------- 5“ S i.206 ------------------------------ R W ---------------------------------- w 55^05“ Town ol Leslnolon wM be held on 150 W Uam Street________ ter tisftscslvssr bsomnmo July 1. 2006. as approved be » » ¡T Town ol I tadnnfnn_________ RuAyte Committee 0 ■primary of aw cudgel is piwanreo Dmow a r w is ir June 14 2008 The purpoee of M s meeting ate be to dtacues *w budget 45,157 a copy of me ouöqbi msy N mipocwo 0» nouaneo ■ ________ 180 W Main Street_________ between the hours of _ 9 asi_ an d of aooounang M a m consistent w » tea basia of aonoamngi ( 'on linnet/ next colum n ----------------------------- Lexington Morrow * pm _. _ _ i own na* This hurtest w et prepared on I during tee b eim i a Oweneq Itey Mayor John Edward* Major ahonges. TMptMWMMr 989-8615 ( 'ontm ued next page \ 1 1
