Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (May 22, 1996)
I « 15. 16 17. 18 Iregon Wednesday, May 22, 1996 p ' * m tm m rn 8,830 IES. Total Ta* Lavy (add lina» 13 and 14) Lavy WHhin Ih» Tax Bata .................. Ona-Yaar Lavy Outside lha Ta* Base Sanai and Continuing L a v i»»............ __________ 0,380 G 6 :0 0 QP m „ Pet t y jo h n O f f i c e at NOTICE OF BUDGET HEARING LB-1 f l B u ild in g , Ueppner the IIK .I year t^ginni.-, July 1. 1 9 .9 6 a . .pprov^t by the RepuMcallon Th# Uillow Creek Park d i s t r i c t June 5, .will be held on 1 # 96 (Governing Body) at 7 - UV Öpm at Lexington City i ia ll Ueppner R u ra l F ir e the fiscal year beginning July 1, 19___ as approved by the____ 3 3 __C r e e k _P_a r k (UM caol CovwMon) P r o t e c t i o n U l ^ t .— Budget C o m ,™ .,- 430 . belwnon the hours ol 9 îOO 229 W. M a in S t . « ----------------- and 4 :0 0 , This certifies that the budget was prepared on a basis ot accounting that ia Hconsistent Gnol consistent with the basis ol accounting usad during the preceding year. Major changea, H any, and the» a fleet on the budgat. are txplained below. D i s t r i c t ------------- Budget Committee. A summary ol the bucget is presented below. A copy ol the budget may be inspected or obtained at 96 (IA»ildpel Corporrtor) H e p p n e r, O re g o n 97836 The purpose ol this meeting Is to discuss the budget lor 19 o( g ,» m„ ll0g » t0 discuss the budget lor A summary ol the bucget is presented below. A copy ol the budget mey be inspected or obtained at A mealing ol lha □ am RdpubAcdlion B o a rd o f D i r e c t o r s . . . J u n e 11 A meeting ol the ______________________________________________________ will be held on _______________ — ------------- □ am . o r a « , eo*l .ora, Published: May 22, 19% Affid FORM NOTICE OF BUDGET HEARING FORM LB-1 0,880 lE U S S k l Û ! IQ I avy lor Payment Ql I 110-104 003 0 04) 9 » CSV Ueppner M o rro w West 5 -1 5 -9 6 uhM'fc- 5 4 1 -6 7 6 -9 2 2 0 FIN AN CIAL SUM M AR Y L e x in g t o n . h«.w««n between the hours ol o l. 1 2 : 0 0 and. 5 : 010 . This certifies that the budget i S . 44. A d d ira i Approved Budget Adopted Budget This Year— 19 9 5 -1 9 96 Next Year— 19 9 6 - ig 9 7 TO TA L O F ALL FUNDS was prepared on a basis ol accounting that is □ consistent □ n o t consistent with the basis ol accounting used during the preceding year. nor row 5/17/96 Lexington Tatophona Numbar Chair part on ol Govamèng Body Data CMy County Ken Turner Anticipated Requirements Adopted Budget Approved Budget This Year— 199 5 - 1 9 9 f Next Year— 1996 - 1$7 9 Total Raaulrementa — add lines 1 throuah 8 .................. Anticipated Resources 1 9 , 2 5 ÌT ~ 2 2 ,ÜÜU ldU.ÔÔO 94,720 12. Total Resources — add tines 10 and 11 .......................... Anlicipated Resources 5,5UO 1,311,666 5,000 1,350,620 Anlicipated Tax Levy 1,633,336 1,459,040 1,526,335 1,369,535 174.290 , o 3 Ì , 156.940 1,526,475 1 13. Total Property Taxes Required to Balance Budget (line 11) ■ * 14. Plus: Estimated Property Taxes Not to be Received.......... Anticipated Tax Levy 174,296 i’. ’-X Y '* ' ..i***. Debt Outstanding □ An Summarized C l None 163,369 54.40$ Fund 7 ,886 4,545 19,976 1 2 3. 4 5 6 î 7. 8 . 9 10. 11. 12. 13. 14. ' G iiiJ iiU A L 15. 16. 17. 18. 19. Total Personal Services............................................. Total Materials and Services..................................... Total Capital O u tlay.................................................. Total Debt Service.................................................... Total Transfers.......................................................... 1 > v'-V**.- -H Total Contingencies.................................................. Total All Other Expenditures and Requirements . . 06,323 Total Unappropriated or Ending Fund Balance . "T H I , 7 3 7 T Total Requirements.................................................. 7 6 , o2U Total Resources Except Property T a x e s ............... 42,110 Total Prop. Taxes Received/Required to Balance 118,730 Total Resources (add lines 10 and 11) ................. Properly Taxes Required to Balance (trom line 11) Estimated Property Taxes Not lo be Received. . . . A Loss Due lo Constitutional Lim it........................ B. Discounts, Other Uncollected Am ounts........... '•■■■<) A '{ •' Total Tax Levy (add lines 13 and 1 4 )..................... •V’. ■ .• , ’ Lavy Within Ihe Tax Base ....................................... ■till ■ . ■■ One-Year Levy Outside Ihe Tax B a s e ................... * -., 4 $ , Serial and Continuing Levies................................... . ■ -■ • vjft-r'i Le w lor Pavment ol Bonded D ebt.......................... ■ Nam e of Fund POOL *- f# ■ ■ , f . ... , • * v . * . . . •;.>• ■ i* ••• ’ /.// '-;V l / » * C *■**V' • *" *' * • ■ ç* , •. *. *•, ! * V * V - V/ I * « F '.; * . - - .• .'•• • . . 1. 2. 3. 4. 5. 6 . 7. 8 . 9. 10. 11. 12. 13. 14. O P iS K A 'f I n G Actual Data Last Year rUGD Total Personal Services............................................ Total Materials and Services................................... Total Capital O u tlay.................................................. Total Debt Service.................................................... Total Transfers........................................................... Tolal Contingencies.................................................. Tolal All Other Expenditures and Requiremenls . . Total Unappropriated or Ending Fund Balance . . . Tolal Requiremenls................................................ Total Resources Except Property T a x e s ............... Tolal Prop. Taxes Received/Required to Balance Tolal Resources (add lines 10 and 11) ................. vi. 1 * ,4 \*> ‘/ t tVfcjfr *• . Property Taxes Required to Balance (Irom line 11) Estimated Property Taxes Not lo be Received . . A Loss Dus lo Constitutional Limit........................ ‘ T- M P - - ’ - ' Asst»y' ''ritvvf . - B. Discounts, Other Uncollected Am ounts........... : ' % V Tolal Tax Levy (add lines 13 and 14)..................... r.W S r W « Levy Wllhln Ihe Tax Base ....................................... P V -L One-Year Levy Outside the Tax Base ................. ■VV/kv Serial and Continuino Le vies.................................. E E 2 3 M S Lew (or Payment ol Bonded Debt..........................|1#«Pi^R-,'S s .W rW W < 4 P | 15. 16. 17. 18 19 ^ 36.ÔO0 77,960 1 6 6 , 3b$ F u nd 1 2 3 4 5. 6 . 7. 8 . 9 10 11. 12 13 14 15 16 17. 18 L >/. Dr. 1)1' .S h r iV IC K Actual Dala Last Year Total Personal Services Total Materials and Services . . Total Capital Outlay ............. Total Debt Service ........... ............. Tolal Transfers ........................................................ 1 ' • ,•■ ’»'if*» Total Contingencies................................................. Tolal All Other Expenditures and Requiremenls . . Tolal Unappropriated or Ending Fund Balance Total Requirements..................... ....................... Tolal Resources Except Property Taxes Tolal Prop Taxes Received/Required lo Balance Total Resources (add lines 10 and 11) ................. Property Taxes Required to Balance (Irom line 11) Estimated Property Texes Not lo ba Received > . 2 * r - ,» , * .ft.' A. Loss Due to Constitutional Lim it....................... » * B Discount». Other Uncollected Amounts .......... Total Tax Levy (add line* 13 and 14)..................... .,. ■- Jv ,-f r Levy Within Ihe Tax Base .................................... ■ , ç J I 8 l i 4 • * +■ ,* One-Year Levy Outside Ihe Tax B a s e ................... Serial and Continuing Levies.................................. LB-2 h«èj!Xwì*iv Name of Fund p o o l , C O N S i k i t C T J Oi l 1 6 .7 9 8 .0 0 1 7 -8 0 5 .0 0 _______ Debt Authorized. Not Incurred □ As Summarized Approved Budget Next Year 1996-97 Adopted Budget This Year 1995-96 Adopted Budget Th is Year 9 5 - 9 6 19,250 22 , U O 0 180,000 i , UUU | 2 b l , 750 DT,7J7j"0 233,500 46,250 261,750 48,250 37,300 '50,600 87^900 5Ö,¿00 1 3 . OdO 3.309 51.330 51.330 54.409 54.409 Total Unappropriated or Ending Fund Balance JO w lsIal.Q M ourcoi ExcopUZioptuly Tnxoa — 55,000 Adopted Budget Th is Year g 5 « g 6 8 19,700 14,130 49,070 5 , 30( J Total Contingencies.................................................. 6 8 ,8 9 4 .6 ¿ 8 8 .4 2 2 .6 8 7. Tolal All Other Expenditures and Requiremenls Approved Budget Next Year 9 6 - 9 7 . . ] ] Republication Publish ONLY completed portion ol this page. N am e of | Fund ... GENERAL 4. Tolal Debt Service.................................................... 5. Tolal Transiera.......................................................... • 6. Tolal Contingencies.................................................. Approved Budget Next Y e a r 9 6 -9 7 1 0 0 .0 0 7 ,0 5 6 .9 6 2 0 0 .0 0 9 ,2 5 0 .0 0 20 0 .0 0 1 1 .1 0 0 .0 0 1 0 ,0 0 0 .0 0 8 .0 7 5 .0 0 JU U .u u 7 .1 0 0 .0 0 7 2 7 .5 7 1 7 .8 0 4 .5 3 3 ,3 0 6 .4 8 1 4 ,5 7 8 .0 5 1 7 ,8 8 4 .5 7 300 .0 0 1 0 .1 2 5 .0 0 2 ,0 0 0 .0 0 1 6 ,1 2 5 .0 0 1 8 .1 2 5 .0 0 1 6 ,1 2 5 .0 0 •• ! . 300.00 • . . , p . 31,626 31,666 64,519 30,679 33,480 64,519 31,626 33.480 4,374 2.520 36,000 3 b ,000 36 , u O u .--•>■» NOTICE OF BUDGET HEARING FO RM LB-1. I I Republicotion A meeting ol ihe «1 □ e.m. 5 : 00 Qp.m. at Board of Directors ..J yne. . i Q. .will be held on .0414) (Oov*rr4ng Body) the fiscal year beglnnlrg July 1. 19 9 6 ag approved by the 97836 Heppner Cemetery Maintenance P l s t r i C t Riirtgai Committee 9:00AM 1 U1 ",U 29 counting used during the preceding year T»ftpMOO# Num©«r ____ lloopner___ 5 4 1 -6 7 6 -9 2 2 0 FIN A N CIA L SU M M AR Y Adopted Budget Approved Budgol This Year— 19 9 5 -1 9 96 Next Year— 19^ a - i 9 ij - j 2 4 ,9 0 0 j5 o 2 3 ,0 0 0 .0 0 1. Tolti Pèrtonm S «rv lc «t..................... 8 ,7 2 0 .0 0 0 ,1 7 5 .0 0 2. Tolti Mtltritl and Servlet*.............................................. 5 8 ,8 0 0 .0 0 5 9 .6 0 0 .0 0 TO TA L OF ALL FUNDS 1 n y . - Anticipated Requirements 4. Total Debt Service .......................................................... • 7. 8 9. / / , 9bU Anlicipated Resources Toiel Contingencies.......................................................... Tolti All Othar ExpondHurtt and Raqulramanit Tolsi Unsppropnsled or Ending Fund Balance Total RsauIrsmantS — add Unas 1 throuah B . . . .......... 10. Total Resources Except Property Tax»» 11. Tolti Property Taxes Requirtd to Balancs Budget........... 13. Tolti Property Texet Requirtd to Balance Budget (line 11) Adopted Budget Th is Year 9 5 - 9 b 4:00PM CNV Morrow 77.960 228 N . Main S t . , between the hours o l________ and_________ This certifies that the budget was prepared on n bests ol accounting that Is K) consistant Dnot consistent with the basis ---- - - Comfy 1U 1.029 Approved Budget Next Year 9 6 - 9 7 Tex Levies By Type A Loss Dus lo Constitutional Limits 8 Discount» Allowed, Other Uncollected Amounts IS Tolsi Tax le w - add Unsi 13 »nd 14 16 17. 16. 19 Levy Within ihe Tex B e te ........... One-Veer Levy Oulelde the Tex Bete............................. 8t<»e! end Continuing levie* .......................................... Levy for Payment of Bonded Debt.................................. 7 .0 0 0 .0 0 1 . 0 0 0 .0 0 1 . 0 0 0 .0 0 7 ,0 0 0 .0 0 5 0 0 .0 0 5 0 0 .0 0 3 4 .4 5 0 .0 0 1 0 2 .2 2 0 .0 0 3 4 .4 5 0 .0 0 9 7 .9 7 5 .0 0 6 8 .4 2 0 .0 0 2 9 .5 5 5 .0 0 9 7 .9 7 5 .0 0 2 9 .5 5 5 .0 0 1 .4 4 4 .0 0 3 5 .8 9 4 .0 0 3 5 .8 9 4 .0 0 7 .2 0 0 .0 0 1 .2 9 2 .0 0 3 8 .0 4 7 .0 0 3 8 .0 4 7 .0 0 T 6 .R 9 4 .0 0 Ì 8 .0 4 7 .0 0 1 0 2 .2 2 0 .0 0 _______ 4, Total Debt Service.................................................... Total Transfers Total Contingencies Total A* Other Expenditures and Requirements Total Unappropriated or Ending Fund Balance Total Requiremenls Total Resource» Except Property T s x e s ............... (3 None 1.2Í5.000 1,286,301 1,225,000 1.225.000 1,236,301 - v . 44/ . . .a-* J f L (Municipal Co»oofi*o«l 68.115 5.100 .. 19 228 N . M a in S t . , H e p p n e r, O re g o n 9 7 8 3 6fha purpose ol this meeting is to discuss the budget lor lloeranl (Staat Addraaa) 6.609 2 .0 0 803.00 1 7 .8 0 5 .0 0 1 7 .8 0 5 .0 0 Published: May 22, 1996 Affid 1 Approved Budget Next Year 9 6 - 9 7 33.115 1 5 ! 2 5 5 72.860 38.115 72.360 m , - } . a ■>> A 1 Heppner, Oregon 94.720 300 94.420 94.720 94.720 •. ! • • . A summary ol th# bucget is prssented below. A copy ot the budget may bs Inspected or obtained at 94,720 2 .0 0 0 .0 0 1 7 .0 0 0 .0 0 1 9 .0 0 0 .0 0 1 7 .0 0 0 .0 0 6 7 3 .0 0 1 6 ,7 9 8 .0 0 1 6 .7 9 8 .0 0 - *■ .V*r- » 17. One-Year Levy Outside Ihe Tax B a se .................... 3 b , ÖU Ö Adopted Budget Th is Year 9 5 - 9 6 . H __________ W 4 • B Discounts, Other Uncollected Am ounts........... 64.519 Approved Budget Next Year 1996-97 Adopted Budget This Year 1995-96 Actual Data Last Year 1994-95 nl A. Loss Due to Constitutional Limit........................ ------------------------- 78. 100. 00 , FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED FORM L B -3 - .. 31,666 7 8 .1 0 0 .0 0 7 9 .5 7 5 .0 0 7 9 t 575.0Q 8 8 ,4 2 2 .6 8 ,... * •. - v ' 31,666 7 8 , 1 0 0 . 0 0 ________ 7 9 ,5 7 5 .0 0 1 9 .5 2 8 .0 0 1. Total Personal Services ....................................... 2 Total Materials and Services 5. 6 7. S. 9 10. p Actual Data Last Year 2 .0 0 ________ 6 0 3 .0 0 1 7 .8 0 5 .0 0 1 1 7 .8 0 5 .0 0 _______ 2. Tolal Materials and Services................................... FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED FUND B None Actual Data Last Year 1994 -9 5 BOUIPMCTfr RESERVE Anlicipated Tax Levy Li-1' y r . . :. •■'*!>• . .* 6 7 3 .0 0 1 6 .7 9 8 .0 0 1 6 ,7 9 8 .0 0 o o o r- r- <1 r- LO FORM ‘'•lit FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED N am e of — K U N l) Debt Outstanding □ As Summarized FORM LB-2 Debt Authorized, Not incurred □ At Summarized ’WôliSP? ON l V I Í ui i ij / ioiou j/wiiiuH ui mis pay«. Nam e ot 1 7 .0 0 0 .0 0 • >*. • «•%?. 1 6 . Actual Data Last Year 9 4 - 9 5 13. Total Property Texet Required lo Balance Budget (Uno 11) 14. Plus: Estimated Property Taxes Not lo be Received.......... 11,429 FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED Nam e of 3 0 0 .0 0 _______ 9 7 .1 0 0 .0 0 _______ 8 0 ,1 0 0 .0 0 _______ 1 7 ,0 0 0 .0 0 ________ 9 7 ,1 0 0 .0 0 Tax Levies By Type Furuf FORM LB~3 12. Total Resources — »rid «no» 10 and 11 ......................... 156.940 1 o d ,359 -------------5 1 . 3 3 0 36.0Ö0 I 0 l , u 2 $ 166,359 □ Nona 10. Total Resource» Except Property Texes........................... B None Tax Levies By Type 7 .1 0 0 .0 0 _______ 3 0 0 .0 0 _______ 4 ? 14 ,0¿3 B. Discounts Allowed, Other Uncollected Amounts............ 15. Total Tax Le w — add lines 13 and 14.............................. 8 .0 7 5 .0 0 3 0 0 .0 0 3 0 0 .0 0 9 7 .7 0 0 .0 0 8 1 r 5 7 5 .0 0 l f i . 1 2 5 .0 0 9 7 * 7 0 0 TOO 1 6 .1 2 5 .0 0 • “ /. . * 1 J ' 8. Total Unappropriated or Erxftng Fund Balance................. B. Tolal Raaulrementa — add Una» 1 throuah 8 ................. 19.7Ü0 14.130 49,070 83,115 4 Total Debt Service.............................................................. 2 0 0 .0 0 _______ 1 1 .1 0 0 .0 0 _______ 7 8 .1 0 0 .0 0 _______ Anticipated Requiremenls F IN A N C IA L S U M M A R Y T O T A L O F ALL F U N D S 2 0 0 .0 0 9 . 2 5 0 .0 0 7 9 .5 7 5 .0 0 1 ‘ Z t i b - 301 Debt Oui »landing □ As Summarized 3 Nona Debt Authorized. Not Incurred □ As Summarized