Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (June 5, 1991)
* WW ! H e p p n e r G a z e t t e - T i m e s , H e p p n e r , O r e g o n W e d n e s d a y , J u n e 5 , 19 9 1 - S E V E N FO R M LB -3 F U N D S R E Q U IR I N G A P R O P E R T Y T A X T O B E L E V I E D P uM tn ONLY Completed Portion of Thie Pag« FO R M LB-1 N O T IC E O F B U D G E T H E A R IN G Actual Data 0.9*9-9° Last Year m ~ » * , o« - jjj i m a A/oS ido/4 4o/7AAr4 ¿fe//*,? yl . de wm be held on. 97S3¿ T h « porp o »« of IN » meeting I« lo dltcut» Ih» budget lor A/C4Lt4û/l/ • m H K « | M r beginning July 1. 1 0 .á ¿ . u ap pro ««! by « t e ---------- __________________ _________Budget Committee A summery of the Dodoet Is preeenfd bMow A copy ol itw h.« 1 gM rn»y h . In.pwrMri r» rV'i.V'Mi .1 A&Vlt/oX. a t, <?7&0 ..i* Ä Ot/Y'/O^' fl'MyH.'r*? (Zo/A&r' ¿3^ between tha hour» of Th» budg»t was prapand on a bests of accounting that 1» 01 consistent: □ not consistent with tha Bails of accounting used during aw preceding year. Maior change». If any, and thalr «Pact on Iha budget, are ««plalnad below.________ A7 û A/? ûm 7 J¿/sJír s ;/<??/ ¿¿OSS < 4 , (3*}!&< l £ oa J FINANCIAL SUMMARY Adopted Budget This Yeer -1 9 T O T A L O F ALL FUNDS 4 . 402,42/ S : 7SO.990 <920. 2 3 / 2. Total Materials and Services ................................................. 3. Total Capital Outlay ............................................................. 4. Total Oabt Sarvica ................................................................. Anticipated Requirements Approved Budget „ Next Yeer -1 9 *1-92. //. 9 / 4 0 4 4 ¿ .W / o 4 9/7. 7 7 / Total Contmgandaa ............................................................. . Total Unappropriated Ending Fund Baianca.......................... Total AN Other Expenditures end Requirements................ Totel Reoutremenu-edd Dries t thru 6 ............................... 11. Total Properly Taxes Required to Balance Budget .............. IX Total Resources— add me* 10 and 1 1 .................................. 14. Plus: Estimated Proparty Texas Not to be Received ............ 16. Levy Within the Tax Base....................................................... 17. One-Year Levy Outside tba Tax B ase.................................... 18. Sarlai and Continuing Levies................................................. 19. Levy tor Payment ol Bonded Oebt......................................... 20. Total ol Unas 16 thru 19 (equals Nne 16) ................................ _____________________________________________________ STATEMENT OF IN068TE0NES8 Oabt Outstanding □ O As Summarized Below Tex Levies By Type 3ÉO / 3 3 3S>4.0 2 2 / , 0 2 JT .S S Í 0 4 4 074 A3. 7 99 . / f 4 4 . O/O. ¿ 4 9 4 ./ A 2 .4 3 S - 73'. 749. 9 7 4 4. A S A IS IS - 3 /4 .,9 7 3 4. 4 9 7 .3 4 J OS9.0AJ. 3 . #3S. 330 Z Œ T 742 2 7 # W .V S t t V l. JO /* / . 7 3 4 4 .2 S 4 .9 /J1 3 2 0 .S & ■ 4 3 7 5 -/ Ï/ — Oebt Authorized, Not Incurred None □ As Summarized Below Publish Below if Completed Long-Term Oebt Debt Outstanding July 1. Adopted Budget Yeer ^ Levy for Payment of Bonded Oebt ................... ‘ <?0Q ¿ ¿% û .o g . ' f V . : .• • « ' V V < *r* A ^ », V ■ a- ii% X> V ‘A ,^X - , ■> ■■ • * *■. y & t iz i-iU •¡ft • 4 .'- <.j V n < t á •. . w - V T 'i . . r ; :/ -A.£ 9 2 - A <9,. 9 1 S - •' ; 7, ; •'*é V .. >'i. 2. » ... ¿ I •».• : « v W . : . > v , i ••/•).* ..'• Y » 1 A .v * y J V / w r / l . _ Adopted Budget / y y ? O0O A Q33,AS</ 1. Total Personal Senne«» .................................... X Total Materials and Service«.............................. X Tout Capital O ubay............................................ 4. Total Debt S ervie».............................................. X Total Transfer» ............................... ' ................. 6. Total Contingencies............................................ 7. Total All Other Expenditures and Requirements X Total Unappropriated Ending Fund Balance . . . 9. Total Ending Fund Balance................................ 10. Total Anticipated Requirements ........................ 11. Total Resources Except Property Ta x e s .......... IX Property Taxes Received .................................. 13. Property Taxes Required to Balance................ 14 Estimated Property Taxes Not to be Received 15. Total Property Tax Levy .................... \ ............ 16. Levy Within Tax Base ........................................ 17. One-Year Levies Outside Tax B a s e .................. 18. Serial and Continuing Levies.............................. . *.. ' • r .» 1 .’ »' *»• Jr.. V .. . ’ Approved Budget J * /9 f/~ 92. Next Year This Year Last Year f l . - . < « - y ■ .•-• 77 « ¿ ¿ J+ G l jn L ' si 3  e?s ST.Z \ M W <7 7.y?, '¿M tZEì 7 ? J. <¿00 V ./ L T A 4<// 42.0 3 3 ..2 9 JT,. <77 A. ir Vl L 4 2 .3 ¿ A 3 19. Levy for Payment pi Bonded Oebt ..................... 11*404403 (ft* M7) F U N D S N O T R E Q U IR IN G A P R O P E R T Y T A X T O B E L E V I E D July 1. Adopted Budget Yeer July 1. Approved Budget Year FO R M LB -2 Publish O N LY completed portion of this page. Total Anticipated Requirements must equal Total Resources. This budget Indudes the Intention to borrow In anticipation ot revenue ("Short-Tarm Borrowing") aa aummartzed balow; Estimated Amount to be Borrowed Estimated Interest Rate 2100. ÛOO 107). P0O /oP.ppb Estimated Interest Cost 7.300 9/0 3 .^ 0 0 7 .4 Z 7 . r7 i 7 ^7 1. 2. 3. 4. 3. 8. 7. 8. 9. 10. Adopted Budget AO Í7A /L& / y3<S77G> 'f a b CufJD __________________ ' ’a/ _Z S ¿<0^40/. Actual Oata ß fliy jt........ Interest Bearing Warrants .. O ther.................................... df&TU,4(23t~ 1A03/Ì M O n /dTH - _____________ S ¿ Next Year __ Debt Authorized, Not Incurred July 1, Approved Budget Year FU N D LIA BLE 7990 -? ' «a < / 7 M 6 0 / Û / ÎC - Anticipated Anticipated Tex Levy Total Personal Sendees .................................... Total Materials and Services.............................. Total Capital Outlay............................................ Total Debt Service.............................................. Total Transfers .................................................. Total Contmgenciea............................................ Total A« Other Expenditures and Requirement» Total Unapprophated Ending Fund Balance . . . Total Ending Fund Balance .............................. Total Anticipated Requirements ...................... Total Reaoureea Except Property Tax e s.......... Property Tax«« Received .................................. Properly Taxes Required to Balance ................ Estimated Property Taxes Not to be Received . Total Property Tax Levy .................................... Levy Wlthm Tax Base ........................................ One-Year Levies Outside Tax Base .................. Senal and Continuing Levies.............................. — - 6. 7. X 9. 1. X X 4. 5. 8. 7. X 9. 10. 11. 12. 13. 14. 15. IS 17. 18. Approved Budget Adopted Budget This Year This Year Last Year Total Personal Services .................................... Total Matenals and Services.............................. Total Capital Outlay............................................ Total Oebt Service.............................................. Totel Transfers .................................................. Total Contingencies............................................ Total All Other Expenditures and Requirements Total Unapprophated Ending Fund Balance . . Total Ending Fund Balance................................ Total Anticipated Requirements ........................ Approved Budget /9 90 ~ 7 / /1 9 t Next Year *£~ZS~ CO# J T 2 C AGO ^■JLS-.cec ~J2£AL IsssiS sIsyësK iM issàsisÈ w ié xw w sssàà ^B s: FORM LB -3 F U N D S R E Q U IR I N G A P R O P E R T Y T A X T O B E L E V I E D Publish O NLY Completed Portion of This Page Actual Data ÚA3o/e£A ( - 1. 2. X 4. 3. 6. 7. 5. 9. to. 11. 12. 13. 14. 1$. 16. 17. 16. 19. Last Year Total Personal Sarvtcaa .................................... Total Materiel* and Sarvlcaa.............................. Total Capital Outlay ............................................. Total Oabt Sarvica.............................................. Total Transfers .................................................. Total Contingencies............................................ Total All Other Expenditure« and Requirement! Total Unappropriated Ending Fund Balance . . . Total Ending Fund Balance................................ Total Anticipated Requirements........................ Total Resource» Except Property Ta x e s .......... Property Taxes Recatved .................................. Property Taxes Required to Belence................ Estimated Property Texes Not to be Received . Total Property Tax Levy .................................... Levy Within Tax Base ...................................... One-Yeer Levies Outside Tax Bese .................. Serial and Continuing Lsvies.............................. Lew lor Payment ol Bonded Oebt ..................... Adoptad Budget /9 f?r /4 o /)£ 7 99 /-9 3 . /. *0_O. 4 7 / JU . .7 40. £ 7 9 //O , 0 0 O Za2,/6>- / 'f r ee* -¿ p L & iir - fv5 é> 7 / /A 4. 9£ ± . Adoptad Budget . . This Ynxr Last Year 7 3 4 .0 4 T 7. 723. 0 / 0 2 7/ / 7 7 f / -7 ' S 0 2 . 930 2. /4 0 . 9 / 0 3 / 4 .* 4 9 Approved Budget Next Year * 7 2 . 4 /3 2 ./S 9 . O/O 3 / A SATO — A77. 000~ / 7 7 .0 0 0 A 307, 0 3 T 9 <2, 4 A 4 992. 90OL * ■ 3 ® ™ 72.S20 *./$/ Z 7 « ¿ /, i n , A 9 3 4 , f% T A 9 7 4 3 s \" / 4 £ 4 **/£. Total Ending Fund Balance .............................. Total Anticipated Requirement» ........................ Total Resource» Except Property Ta x e s.......... Property Taxes Received .................................. Property Texee Required to Belence................ Estimated Property Taxes Not to be Received . Total Property Tax Levy .................................... Levy Within Tax Base ........................................ One-Year Levies Outside Tax Baas .................. Senal and Continuing L e v i«».............................. Lew for Payment ot Bonded Oebt ................... Last Year 79* 9 -90 This Year / ? & -? / 2 j 2S l 3 x X - . Approved Budget 7997-42- Next Year 3 7 2 , 977 ¿2 2 ^2 0 3 - £ A 4 *47. / ¿ ,* 4 1 Adopted Budget 77_ Last Year 9. IX 11. IX IX 14. Total Ending Fund Balance .............................. Total AnOdpated Requirement» ........................ Total Resources Except Property Taxe s.......... Property Taxe« Recanted .................................. Property Taxes Required to Belence................ Estimated Properly Taxe« Not to be Received . 15. IX 17. IX Total Property Tex Levy .................. .. .............. Levy wwim Tax Base ........................................ One-Year Lew»« Outside Tax Base ................ Serial end Conunwng Levies.............................. ' : '■ ■ *- ■ • *W ,_ ‘ 7- Total Personal Services ...................................... Total Matenals and Services................................ Total Capital Outlay.............................................. Total Oebt Service................................................ Total Transfers .................................................... Total Contingencies.............................................. Total All Other Expenditures and Requirements . Total Unapprophated Ending Fund Balance . . . . Total Ending Fund Balance.................................. Total Anticipated Requirements .......................... Total Resources .................................................. »7. OS'/ ^ / a '.? * . 7 0 7 7 S’ //¿ATP 2. 7 S ! 04 ¿3S- 4,¿u>o Z/. 77ZT dual Data _ Actual Last Year Total Personal Services .................................... Total Matenals and Servicas.............................. Total Capital Outlay............................................ Total Oebt Service.............................................. Total Transfers ................................................... Total Contingencies............................................ Total All Other Expenditures and Requirement« Total Unapprophated Ending Fund Balance . . . Total Ending Fund Baianca................................ Total Anticipated Requirements ........................ Total Resources ................................................ 700 /. O0O A *6° I S '« . " ' ; ' 7 : », -r A J;.A •«: V -- Î . w, • ' s ♦ -Y ly leY * ' ' » » » ( Y r ,■ 1 2 3 Z 4 . <700 4. & </ — 1 * L > _ , -i . —rf m ■ X.' F U N D S N O T R E Q U IR I N G A P R O P E R T Y T A X T O B E L E V I E D FO R M LB -2 Publish O NLY completed portion of this page. Total Anticipated Requirements must equal Total Resources. Actual Data „ Last Year 2 7. / ? / <?// ^TPiOlOéAJdcy 1. X 3. 4. This Year 7 990 -? / /«/ ? y / % . *47.. 6. 7. 6. 9. 10. 11. 1. 2. 3. 4. 5. 8. 7. 8. 9. IX Total Personal Sendees .................................... Total Materials and Services.............................. Total Capital Outlay............................................ Total Debt Service.............................................. Adopt! This Year A, ‘2r • y . ? ’’ Next Year -9 Z. 7¿X\ 3 3 . 2 Í.3L / ¿ . Too Í7 , M 2 - f r y . Total Contmgenciea .......................................... Total AN Other Expenditure« and Requirement» Total Unapprophated Ending Fund Balance . . . S'ft. 2 70 Total Ending Fund Balance................................ Total Anticipated Requirements ........................ ---------------Ä 93,373 Total Re « V -- i - - V » ,S Actual Data . Last Year J9Î9-90 Approved Budget Next Year Total Personal Services .................................. Total Matehals and Services............................ Total Capital Outlay.......................................... Total Oebt Service............................................ Total Transfers ................................................ Total Contingence» ........................................ Total AI Other Expenditures and Requirements Total Unappropnated Ending Fund Balance Total Ending Fund Balance............................... Total AntKsoeted Requirement»........................ .0 0 Í2 -. í -70U2.O/C 6 & Z 7 7 J 6 1. X X X S. 8. 7. X 9. 10. ‘zr-iiTK -z.. • : :: ä l I //* . A^rp. ________ /2 t¿ 0 0 Approved Budget Adopted Budget This Year 7990-4/ ------ a J/ a O . //f ~ Q .//S ~ — — — ■ H — H w .»• J&0MA i*. d ü i ¿//£ i J O 11. Total Resource» ................................... AO - 1. Total Personal Sendees .................................... I Total Materiel» end Sendees.............................. Total Capital Outlay .......................................... Total Oebt Sendee.............................................. Total Transfer» .................................................. Total Conangenoes .......................................... Total AS Other Expenditure« end Requirement» Total Unappropriated Ending Fund Balance . . 3 .c ^ p Approved Budqet Next Year ~y2 *> 3 e t ín u t L Actual Oata X X 3. 6. 7. X 7 3, 3 3 . *2^ 5. Total Transféra ....................................................... Adopted Budget Actual Data 9. 10. 11. 12. 13. 14. 15. 18 17. IX 19. K m / -y--. Publish O NLY Completed Portion of This Page ó d 7 /0 0 0 //. z a A d o p te d ^ , This Yqar JrâSLÏSâLs 799, YTZ. F U N D S R E Q U IR I N G A P R O P E R T Y T A X T O B E L E V I E D Total Personal Sendee« .................................... Total Materials and Services.............................. Total Capital Outlay .......................................... Total Oebt Service.............................................. Total Trenatera .................................................. Total Contingencies .......................................... Total A« Other Expenditures and Requirements Total Unappropriated Ending Fund Balance . . . 3a, <223. 3 A 02 1. X X 4. 5. 6. 7. X 9. 10. 11. //. U A 2 /^3 / 2 _ / ¿ s ', < /ys Total Property Tax Levy .................. ................ Levy Within Tax Bese ........................................ One-Year Levies Outside Tax B a s e .................. Serial end Continuing Levies............................... Lew tor Payment of BondedOebt ..................... 1. 2. 3. 4. 3. 6. 7. 6. 1. X X 4. 5. 6. 7. X 9. to. 11. This Year / f t # - / / Last Year '3 .3 ? J... -¿ L s J y l 1. Total Personal Services .................................... 2. Total Matahais and Services.............................. 3. Total Capital Outlay............................................ 4. Total Oebt Service.............................................. 5. Total Transfers .................................................. 6. Tout Contingencies............................................ 7. Total An Other Expenditures and Requirements 6. Total Unapprophated Ending Fund Balance . . . 9. Total Ending Fund Balance................................ to. Total Anticipated Requirements........................ 11 . Total Resources Fund A /¿ /b e r PV¿>.?2t Total Personal Services .................................... Total Material« and Sendees.............................. Total Capital Outlay............................................ Total Oebt Service.............................................. Total Transfers .................................................. Total Contingencies............................................ Total AS Other Expenditures and Requirements Total Unappropriated Ending Fund Balance . . . Total Ending Fund Balance................................ Total Anticipated Requirements........................ Total Resources Except Property Ta x e s.......... FORM LB -3 ’■ OSTO O W ./Y O 12. Property Taxes Received .................................. 13. Property Taxes Required to Balance................ 14. Estimated Property Taxes Not to be Received . 15. 16. 17. IX ie A 0 \ ./3/..2Z7- Actual Data 1. 2. 3. 4. 9. 6. 7. I. 9. 10. 11. Approved Budget Next Year This Year / , 3 7 0 . 0 3 / Approvi Next Year Adopted Budget yoorp igdiüj&jSâiii/ôesdôMMWo* — •"* : J■ V W ..FJ, J B .« .i>l| H i Next Year Last Year Total Personal Seme«« Total Matenals and Sendee«.............................. Total Capital Outlay............................................ Total Oebt Sam o a .............................................. Total Transfers .................................................. Total Contingences .................................... .. Total A» Other Expenditure* end ReqiXrementa Total Uneopropheted Ending Fund Balance . . . Total Ending Fund Belence .............................. Total Andopated Requirements........................ JÙ 3 JL 73. 90 / Adopted Budget Thi| -5 3 Y 700 Z g ve 1. X X X 5. 6. 7. X 9. IX Total Personal Senncee .................................... Total Matenaie end Sendees.............................. Total Capital Oufley .......................................... Total Oebt Senne« .......................................... Total Trenefers .................................................. Total Contingencies .......................................... Total AS Other Expenditure* and Requirement» Total Unappropriated Ending Fund Balance . . . Total Endmg Fund Selene« .............................. Total Antedated Requirement*........................ 11. Total Reaoureee .............................................. A ¿ ¿ M l. <P3<2- AZ • ,. fJX 93Y ' Z í 2 - ;..v - ; '*• -j.i . ' 7, » ,r ,« ^ * v>. > •*-V *»>l' : ../• •».** Aft úS5t •. . . a ? ;> • ! n iu .f ) ■ - ',0 « A y .- l. , 4. ................... ‘ * mk ■ •- a i 'V . / / - * * •* . i « « ; - ' '. »■• ■ . “ • -. - # '* . •• ’ : *• ’■ —.i ;v i • '( ¡. : • . *»/'* *■ ■