Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (May 20, 1965)
Notice Of Budget Hearing War to dl-cusa the budirrt, or any pa of tt Signed. At I AMIL Cfcalrrnan of Governing Body " ciuAKiriAl NUMMARY for the ensuing fiscal tear beginning JULY i. m$ TAX IX VT COMPUTATION Total Budget Requirements . Le Budprt Resources, Except Taxes to Be Levied Taxes Necessary to Bal-noe Budget - Add Taxes Intimated Not to Be Reoelved tXirine Ensuing Year Total Ta To Be Levied Total All Funds General fund 1309.99157 67.813 SS .41S5J77.23 4 24.61404 56.541 11.474.04 Street Water eatd Sewer utility Bo nd rnad S 42.180-00 f 36.50000 S 17.720.00 5340.00 630000 rt- Dept Special Iiwn Special Staking Bridge) hum Iwtmmlafl Pool It MTV ruod $ 1.884 96 1384 98 4 26,499 00 $ 13.35900 Analysis el Taxes to Bo Levied Within 6 Umltatton ....... Not Subject to 6 Limitation Total Taxes To Be Levied . S 20659 00 $ 1335900 nil Z t 26.4900 1 13459.00 ilrT. f und7 UrrZtli Iny. are Included. FOB THE CT7BBXWT FISCAL TEA! BECINNDtG JULY 1. 1964 S 534000 f 6,80000 S 6.900.CO 5.840 00 $ 5.840.00 S 6300.00 1T.T3000 1144644 870.00 S2.633.53 None 842000 None None None Mono 500.00 None None None None None t 50000 None None None None None t 50000 None None None None None $ 500.00 None TAX LXVT COMPUTATION Total Budget Requirement Lea Budget Resources, Except Taxes to Be Levied Taxes Necessary lilinM Ruaffet Add Taxes Estimated Total All ruadV General ru-d $194,765.31 $ 59.675.00 Street Watte and Sewer utility Rood Fund rund $ 46.100.00 $ 19.700.00 $ 19438X0 Fir Dept Special St-K Si Aumi. Siaklna - timi Fund Fund $ 13.000 00 $ STO O0 $ 36.082.31 .417146741 $ 23.156-00 to Be Received During Ensuing Tear Total Taxes To Be Levied Analysis of Taxes to Be Levied Within 6 Limitation Not Subject to 6 limitation ..$ 1392.00 4 24490.00 41577.00 18.098.00 1.39200 1 19.490.00 41.000.00 19.70000 19438.00 5,100.00 $ 5.100.00 None None 13.000,00 None 870.00 None 36.08341 None None 4 19,490.00 $ 19.49000 1 .4 5.100.00 ..$ 24.59000 S 19.490.00 5.100.00 540000 TW.l Tbicm To Re Levied 1 i All reserve funds and special revenue funds, it any, are inciuqco. " Current Eos-dog Toot toot (Actual) (Estimated) STATEMENT Or INDEBTEDNESS Type of ladebtodneee Bonds , TOTAL INDEBTEDNESS Petty Cash Balance. July 1. 1965 $198,000.00 $179,000.00 41 98,000.00 $178,000.00 80.00 8O00 Approved By Budget Committee May 7. 1965 ni -u WARD Chairman of Budget Committee Public Notices IN THE COUNTT COURT OF THE STATE OF O BE CON FOB THE COUNTT OF MORROW PROBATE DEPARTMENT In the Matter of the Estate of JOHN F ARRIS. Deceased. NOTICE OF ADMTNISTRATOK-5 SALE OF HEAL PBOPEBTT Probate No. 153S Notice Is hereby given that the undersigned administrator of the estate of JOHN FARRIS, de ceased, pursuant to an order oi sale of the County Court of the State of Oregon for the County of Morrow, Probate Department, made and entered in the above entitled estate on the 21st day of April. 1965, will offer for sale and sell from and after the 2nd day of June. 1965, for cash, at 126 Willow Street, Heppner, Ore gon, the following described real property belonging to said es tate, to-wit: Lots 6. 7, and 8 In Block 1 Sperry First Addition to the City of lone. Lots 1, 2, and 3, Beginning at a point Sixty-(60) feet due West of the South West corner of Lot Eight (8) In Block Fifteen (15) running thence due North to where same intersects the South line of railroad right of way a distance of Ninety (90) feet more or les; thence in a Westerly direction along the line of said right of way a distance of Seventy-nve w feet; thence due South a dis tance of Ninety (90) feet more or less to the North line of Main Street, thence due West a distance of Seventy-five (75) feet to the place of beginning. The sale will be subject to the confirmation of the above en titled court. Signed: JAMES BARNETT Administrator WINTER AND BALFE Attorneys for Administrator 126 Willow Street P. O. Box 582 Heppner, Oregon 97836 (10-13c) GENERAL FUND RESOURCES FOB THE FISCAL TEAS 1965 1966, BEGINNING JTJLT 1. 1965 HISTORICAL DATA ACTUAL Second Preceding Tear First Preceding Year L047.0O 5.284.73 572.00 3,786.72 1,930.00 3,374.18 5,862.00 None 656.11 None None None 752.00 5,408.06 563.00 4375.84 1.809.80 3,888.62 5,700.00 None 841.67 1,50-00 None None Budget Current Year $ 12.010.00 1.000.00 5,000.00 500.00 4.000.00 2,000.00 3.450.00 5.7O0.00 None 500.00 870.00 6447.00 None Available Cash on Hand (Cash Basis) Other Resources Licenses and Fees .... Liquor Revenue Fines and Forfeiture Parkin ar Meters Surimmlnfi' Pool rwviinatlrtnfll Taxes Rural Fire Protection Dlst Sale of Old Fire Truck . Miscellaneous Budget For Ensuing Tear Appeared $ 14.00000 Includes Unappropriated Balance S 41,577.00 budgeted last year, Transfer from Special Sewer Assessment Fund Transier ot rro itaia waier jxpense Transfer from Fire Department Reserve Fund Total Resources, Except Taxes to Be Levied . Taxes Necessary to Balance Budget Total Resources 750.00 5.000.00 1,000.00 4.00000 2.000 00 3,500.00 3,775 00 2,500.00 500.00 870.00 5.000.00 13,446.84 $ 56.341.84 11,474.04' $ 67,815.88 STREET AND ROAD FUND RESOURCES FOB THE FISCAL TEAR 1965-1966. BEGINNING JULY 1. 1965 HISTORICAL DATA ACTUAL Second First Preceding Tear Preceding Tear $ 1,000.00 $ 1,000.00 12,41015 5,993.05 245.11 12,793.07 5,641.91 203.63 Budget Current Year $ 1,000.00 12,500.00 6,000.00 200.00 KEEP FREEDOM RINGING iff i r BUY U.S. SAVINGS BONDS $ 19,648.41 $ 19,638.61 S 19,700.00 Includes Unappropriated Balance budgeted last year, Available Cash on Hand (Cash Basis) Other Resources State Tax Street Fund Morrow County Road Tax Miscellaneous Receipts . Total Resources, Except Taxes to Be Levied Taxes Necessary to Balance Budget .. Total Resources .. -. Budget For Ensuing Year Approved 4 1,000.00 .... 12.500.00 .... 6,000.00 200.00 $ 19,700.00 .... 6,800.00 ...4 26,500.00 ACTUAL 32,995.75 U32.44 WATER UTILITY FUND RESOURCES FOB THE FISCAL YEAR 1965-1966. BEGINNING JULY 1, 1965 HISTORICAL DATA Budget For Ensuing Year Approved Available Cash on Hand (Cash Balance) 4 2,840.00 Other Resources Water Sales 33,000.00 Miscellaneous Receipts 500.00 Total Resources, Except Taxes to Be Levied $ 36,340.00 Taxes Necessary to Balance Budget 5,840.00 Total Resources $ 42,180.00 Second First Preceding Year Preceding Year $ 7,000.00 $ 8,000.00 33,818.00 541.00 Budget Current Year $ 8,000.00 32,500.00 500.00 128.19 S 42.359.00 $ 41,000.00 Includes Unappropriated Balance budgeted last year, SEWER FUND RESOURCES FOB THE FISCAL YEAH 1965-1966, BEGINNING JULY 1. 1965 HISTORICAL DATA ACTUAL Second Preceding Year None $ 10,154.50 350.00 None None First Preceding Year None $ 10,100.00 None None None $ 10,504.50 $ 10,100.00 Budget Current Year None $ 10,100.00 350.00 4,650.00 4,238.00 $ 19,338.00 Budget For Ensuing Year Appro-ed Available Cash on Hand (Cash Basis) None Other Resources Service Charges . 4 9,500.00 Miscellaneous Receipts 350.00 Transfer from Reserve Fund 4,920.00 Transfer from Water Fund of Pro Rata Expense 2,950.00 Total Resources, Except Taxes to Be Levied $ 17,720.00 Taxes Necessary to Balance Budget .................. ........ .......... ......... None Total Resources - $ 17,720.00 Includes Unappropriated Balance budgeted last year. FIRE DEPT. RESERVE FUND SUMMARY FOR THE FISCAL YEAR 1965-1966. BEGINNING JULY 1. 1965 HISTORICAL DATA ACTUAL Second First Preceding Tear Preceding Year Budget Current Year $ 5,000.00 $ 5,000 DO $ 8.000.00 $ 8,000.00 $ 13,000.00 $ 13,000.00 Budget Foe Ensuing Year Approved RESOURCES: Available Cash on Hand (Cash Basis) $ 13,000.00 Interest on Time Certificate of Deposit Total Resources, Except Taxes to Be Levied -. J 13,446.84 Total Resources --4 13,446.84 Requirements : Reserved For Expenditure in Future Years . .None Transfer to General Fund to Purchase Fire Truck 13,446.84 Total Requirements S 13,446.84 SPECIAL SEWER ASSESSMEN' FOB THE FISCAL YXAB 1HS 1 MtSTOmCAL DATA ACTUAL BeCTttd frecedlag Tear 9 I,uuii t. 4(10 00 S 1.40000 First Precedlaa Yeof I tuouo too 00 KJ0.00 udeet Current Yeas S K70 00 H7000 rraoo Available f Tiital Reaoi Tula! Rpmi Transfer v Total lirqu SEWER SINKING RESEI FOR THE FISCAL YEAR IMS HISTORICAL DATA. ACTUAL. Preceding Year S 39.359 W 39AMJ H9 39,35989 38.8IU 51 4953H S 39.3r.9iB Budget Current Year f 3A.OK2 31 .IrtOftJ 31 36.0H.31 31.43231 4.6M) () 36.0Hi.31 Beseureeei Available ( Total IVrwx Total Krw) Require c Keservrd K Transfer to Total IUkiu SWIMMING POOL RESERVI FOX THE FISCAL YEAR tHVl HISTORICAL JATA 'ACTUAL First Preceding Year Preceding Year None None Budget Curreat Year None 8.000.00 f 8.000.00 Xeseureesi Available C Transferred Estimated I Total Hew Total lU-soc Regulremea Reserved r'u Tutsi Itequl SPECIAL BRIDGE ASSESS) FOB THE FISCAL YEAR 1MS11 HISTORICAL JDATA 'ACTUAL None None None None None None Resources i Total Reeov Taxes Nece Total Hesoi Require eg Cannon Sir Total Requ PERSONAL FOR THE FISCAL YEAR 196S 1 Supplemental Salaries Paid From M Superintendent .............. Recorder - Meter Reader & Repairman Street Labor Part Time Streets Water Caretaker rart time Labor (Water) Police Chief - Patrolman ............... Part-time Relief (Police) Radio Ojjerator (Police) Mayor Treasurer Swimming No. ol Empe. .. 1 ..... 1 1 Pool Cwlmmlnil nool clrfkS Garbage Disposal Caretaker Fire Chief Volunteer Firemen I 'Msnager - 2 1 1 12 Total Salary S 7.0 5.7 5 5.6 1J IA 2 6.1 5.4 2.1 ( e 1.2 7 7 f, GENERAL FUND REQU General Govt. FOR THE FISCAL YEAR 1965 1 HISTORICAL DATA ACTUAL Second First Preceding Year Preceding Year $ 2.400.00 S 2.40000 $ 15,372.88 $ 15,327.88 None $ 17,772.88 S 15391.07 $ 15.891.07 None $ 18,291.07 Budget Current Year S 2.400.00 $ 20,855.00 $ 20,853.00 None $ 23,255.00 Total Pereo Materials c Operating Operating Total Mate Capital Ou Land and 1 Total Reqi GENERAL FUND REQU Swimming Poc FOR THE FISCAL TEAR 1965-1 HISTORICAL DATA ACTUAL Second First Preceding Year Preceding Year S 1328.00 635.13 400.55 None $ 2,863.68 $ 1312.00 925.85 286.22 None 3,024.07 Budget Current Year $ 1,950.00 900.00 400.00 8,000.00 $ 11,250.00 Personal S Total Per Materials c Supplies .. Lights and Total Mate Swimming Total Reqv GENERAL FUND Garbage Dispos FOR THE FISCAL YEAR 1965-1 HISTORICAL DATA ACTUAL Second First Preceding Year Preceding Year Budget Current Year $ 480.00 709.04 $ 1,189.04' 480.00 95630 L436.80 720.00 400.00 1,120.00 Personal S Total Pers Materials Repairs an Total Mate Total Reqvi GENERAL FUND REQl Police De FOR THE FISCAL YEAR 1965-1 HISTORICAL DATA ACTUAL Second First Preceding Year Preceding Year $ 12,440.00 None 1,846.71 None S 14,286.71 $ 12,200.00 220.95 1,082.91 None 1,303.86 L648.13 $ 15,151.99 Budget Current Year $ 14.3G0.00 300.00 1,200.00 280.00 None 1,780.00 None $ 16,140.00 Personal S Total Pers Materials Supplies .. Police Car Radio Mai Prisoner E Total Mat Capital Ou Equipment Total Reqi