Heppner gazette-times., June 08, 1961, Image 10

Organ Presented to Boordmon Community Church Sunday as Memorial
By MARY UC HARLOW
poardman An oifan pie-M-nted
lo Use Bi.&nlman Com
munity thurrh Sunday
memorial t.j Iuill K. Miller
It wa pitcfiicd by fricnJ and
rrlatht-a of Mr. Miller. The dedi
ration wrvlre w given by Rev.
Kemselh Wuuli-n. rhurth plur
i Mi. C-U C?cr and hrr daurh-
irr. Mr G-rry 1'ndrrhlil of The
I'ulle Mfi aolua. Following the
dedication an hour's musdal
ri'ixt-it was presented with Mr.
I'nderhlll at the organ, and hi
Uter, Mm Keith Harmon of Tht
Dallr at tht piano. Tht lar
ger are farmer rrsitJrrta f
Boardman and old friends of Mr.
Miller.
Bible tchal Op
Daily Vacation Bible arhool
o-ned at tht Boardman Com
munlty rhurth Monday morning
with J3 In attendance. Theme
pf th tch'l ! "LMng by Gds
Time." It will be held June 3 9,
Children fuur year of e and
up ar attrnding. Mr. Arnin
Hug la superln .endent. Teachers
aw: beginner. Shirley Earwood,
Mra. Scth Russell and Carolyn
liaktr ; primary. Mr. Bub Miller,
Mr tVw-y UVkt and Ton! Tay
lor; Junior. Mr, Ku-ll Miller
and Florence Root; Intermediate
and Florence Root; Intermediate.
Mr Bernard Donovan and Mr.
John Summer; playground, Pat
Miller. Dorothy Rah. Dewena
vvam. Un Claud Coats la In
charge of the mule, and Mr
Lowell Shattuik la plaoUt
Manorial Serrtce Held
Mr. nd Mr Lowell Snattuck
and son Manin went to Oregon
Cltv Saturday to attend th mam
orlal n-rvlce for Kay SUata. 23.
NOTICE OF 1961-62 BUDGET MEETING
, . , . . ..- -t Runcft Ijw" (ORS 294 3t5 to 294 415). notice U hereby given that the budget committee of Morrow County. In
In accordant with the provUioru. of the Local Buoge ' j wUmate. for Morrow County for the ensuing flnl year July 1. 1961 to June 30, 1962,
compliant with the .aid P"'" 30. I'M, at 10:00 A. M. in the County Judge Office at the Court
a aet forth In the rcompanylng V ' , , , f t1 f Mwrfow County, and any person Ub ect o the
The outstanding ImlebtedneM of Morrow County. Oregon at May U. 11 wat a follow. NUNr.
SIGNED:
Unit E. Peterson
Chairman Budget Committee!
Gene Pierce
IS rc-tary Budget Committee!
Dewey W. West. Jr.
I Member budget Committee)
Milton A. Blegel
Member Budget Committee)
Henry Baker
Member Budget Committee)
E. O. Ferguson
Member Budget Committee)
(I)
1961-63
Tax Ltry
Calculation
1. Total estimated
expenditure
(Schedule lit)
2. Deduct t
receipt other
than 1961-62 tax
3. Amount needed
to balance Budget
4. Addi Est Ami
ef 1961-62 taxe
that will not be
received 6-30-61
5. Total levy needed
for 1961-62
6. Tax lerlea. Inside
6 limitation
summary OF ESTIMATED EXPENDITURES, RECEIPTS AND TAX LEVIES FOR FISCAL YEAR, 1961-62
(T) ()
Total of
all tuna
$100,811
307,629
153,182
(3)
Central
fund
$162,458
40.H1
121.687
(
Goaaral
Road mn4
$233,200
233.200
Central
School
J1C0OO
16,000
()
Doa
fund
$1,000
900
100
Rodent
fund
$3,090
128
4,965
Fair
Fund
$29,330
29,330
)
Taylor
Craiina
Fond.
$300
300
(10)
Weed
Control
Fund
$4,430
2,000
2.430
(ID
Hospital
Mtse,
Fund
$8,000
300
7,700
(12)
Alcohol
ZmL
Fond
$500
i:
Law
Library
rnd
$500
500
200
300
153,182
SUMMARY OF ESTIMATED EXPENDITURESTRECEIPTS AND TAX LEVIES FOR FISCAL YEAR, 1960 61
(i)
1960-61
Tax Levy
Calculation
Total Est
Expenditures
Deduct Est Receipt
other than 1960-61
taxe
Amount needed to
baL budget Inside
6 limitation
Total levy July 1.
1960 to Juno 30.
1961 a Est.
(2)
Total
All
Fund
$410,506.00
291,800.00
145.646.00
145,646.00
m
General
Fund
$149,706.00
35,880.00
113,826.00
()
Conor al
Roads
$224,400.00
224,400.00
(S)
Conarat
School
$15,880.00
15,880.00
()
Doa
FnBd
$1,000.00
900.00
100.00
(7)
Rodent
Fund
$5,020.00
650.00
4,370.00
(8)
Fair
Fund
$29,330.00
29,330.00
(9)
Taylor
Grazing
Fund
$300.00
300.00
(10)
Weed
Control
Fund
$6,150.00
3,000.00
3,150.00
(11)
Hoep.
Mtse,
Fund
$8,000.00
(12)
Alcohol
Enforcement
Fund
$500.00
300.00
8,000.00
200.00
(IS)
Law
library
Fvna
$220.00
100.00
120.00
who wea drowned in the urf
at Gearhart over the Memriai
day wrrx end. ah-p with four
of her pupil. She wa Shattuik's
niece. The service were held at
the Hillside Chaprl In Oregon
City.
Ir. Delia Faulkner is viklllng
at the home of her on In law
nd daughter, Mr. and Mr. Low"
ell Shattuck. She has Jut re
turned from Blackwell. Okla.
where ah visited for a year w ith
her brother, Waldo Zumwalt.
Mr. and Mr. Charlea Smith of
McMlnnvtlle were week end vis
itor at the home of bmlth
brother-in-law and sister. Mr.
and Mra Nathan Thorpe.
Mr. and Mra. Bos Berger of
Tht Dallea were week end vis
Hart at the home of Mr. Rutell
MUler. Sunday -ialtor were Mr.
and Mrs. Keith Harmon and
daughter Julie and Mr. Gerry
Underhlll and daughter Pam of
Th Dalle; also Mr. Miller'a
son-in-law and daughter, Mr.
and Mr. Vem Carpenter of La
nrande. and her brother and
sister-in-law, Mr. and Mrs. Berl
Akera and daughter Bonnie of
lone.
Week-end visitors at the home
of Mr. and Mr. Don Downey and
Mrs. Louise Earwood were Mr.
and Mra. Earl Downey of Pros-
mi- Wash.. Mr. and Mrs. Bill
Callff and five children, and
Karen and Jane Callff. all of
Eatacada.
Mr. and Mrs. Delbert Houston
and son Leo of La Grande were
week-end visitors at the home
of Mrs. Houston's parents, Mr.
and Mrs. Leo Potts.
Mr. and Mrs. Harry King and
daughter Phyllis of Hermiston
were Sunday visitors at the home
of Mr. and Mrs. Frank Marlow.
Buy Quarterhorses
Two local riders recently pur
chased quarterhorses to use in
competition. C o r n e 1 1 Green
bought a three year old stallion
at a quarterhorse sale at Three
Forks, Montana last week. He
will use it as a ropinc horse.
Ralph Bearaer purchased another
three year old quarterhorse stal
lion from Tim Bernard at Moses
Lake this week. Beamer will use
the animal as a cutting horse.
ESTIMATES FOR FISCAL YEAR JULY 1, 1961 TO JUNE 30, 1962-RECEIPTS
Actual For
Fiscal Year
1958-59
$
3.737.41
5,836.40
85.80
1,880.95
, 300.00
12.00
1,045.64
1.277.82
1,199.29
13,710.41
$ 29,085.82
$ 8,560.40
2,392.62
2,134.58
42,313.71
12,121.25
151,946.86
663.08
14,962.56
$234,595.06
Actual For
Fiscal Year
1959-60
$ 4,135.37
5,192.40
295.53
2,433.20
360.00
1,166.63
1,044.34
7,043.25
775.00
16,992.47
$ 39,438.19
$ 12,162.22
2,553.96
15,231.64
21,154.34
8,332.31
120,434.70
1.179.75
33,441.74
$214,490.66
July L
to
Juno 30.
Actual For
1st 6 Months
$
$ 18,012.40 $ 18,294.84
189.00
5.95
227.19
734.67
40,799.89
5,678.58
200.00
168.00
8.39
454.56
2,988.71
31.763.75
7,763.36
2,378.11
3,070.25
333.07
2,725.47
180.00
11.00
560.85
536.97
11,993.51
602.08
60,675.52
83,066.83
$ 21,295.28
1,525.98
372.40
44,717.12
642.92
120,206.50
6,061.14
91.327.45
$286,148.79
$ 7,653.55
95.20
7.00
128.00
208.60
579.63
10,635.48
309.85
1960
1961
Estimate
For Tear
$ 3.500.00
6,000.00
500.00
4,000.00
360.00
20.00
1,000.00
3,000.00
3,000.00
14,500.00
$ 35,880.00
$ 25,000.00
2,500.00
10,000.00
44,400.00
12,000.00
130,000.00
500.00
$224,400.00
$ 15,800.00
100.00
300.00
900.00
650.00
300.00
3,000.00
29,330.00
GENERAL FOND
Clerk's Office Fees $ 4.000.00
Justice Court Fines 5,000.00
Amusement Device Tax Receipts ,19x,x2
Alcohol Control Fund Receipts 3,000.00
Water rent from Hospital - ,99
Jail rental from City " M
Sheriff's fees ?-B99'99
Reimbursement from State Board cr Heaitn .... i-fM)
Misc. Receipts and rentals 13,000.00
Interest on Time deposit ..- .?9999
Est. cash balance 6-30-60 12,000.00
TOTAL $ 40,771.00
GENERAL ROAD FUND . aa
Forest Rentals $ 16,800.00
Gas Refunds 3'9-99
Misc. receipts ..XX'XX"
Motor Vehicles fund 4o,4inJ
Sales and rentals - 2,000.00
Special Eoad Levy 169'999'99
Public Land Sales 6'999'99
Est. cash balance 6-30-60 50,9 99
TOTAL $233,200.00
SPECIAL FUNDS
County School Fund $
Law Library Fund
Alcohol Enforcement Fund
Dog Fund
Rodent Fund -
Tnvlnr HrazlntT Fund
Weed Control Fund - 2-999-?9
Fair Fund ''9"
County Hospital Maintenance Fund 300.00
6,600.00
1,600.00
175.00
2,500.00
500.00
500.00
7,200.00
1,000.00
200.00
2,500.00
700.00
200.00
3,780.00
296.78
225.00
686.15
346.13
1,200.00
200.00
500.00
900.00
128.00
300.00
GENERAL FUND EXPENDITURES
Actual For Actual For
Fiscal Year Fiscal Year
1958-1959
(1)
$ 5,000.00
4,200.00
900.00
1,500.00
$ 11,600.00
$ 5,000.00
3,900.00
1,100.00
$ 10,000.00
2,500.00
$ 5,000.00
300.00
3,080.00
$ 8,380.00
4.200.00
450.00
950.00
500.00
2,500.00
8.600.00
$ 5,000.00
1,200.00
300.00
$ 6.500.00
$ 3,300.00
200.00
$ 3,500.00
1959-1960
(2)
July L
to
Juno 30,
Actual For
1st 6 months
(3)
1960
1961
Estimate
For Year
)
FUNDS AND CLASSIFICATIONS
July 1, 1961
to
Juno 30. 1962
Estimated Approved
Sheriff's Office
$ 5,000.00 $ 5,000.00 $ 2,700.00 $ 5,400.00 Sheriff's Salary -.$
Sheriff Office Deputy A Office
7,560.00 Clerk ($600)
700.00 Books and incidentals
250.00 Stamps and envelopes
1,500.00 Sherrif's car and expense (new car) ....
1,000.00 Tax Collection expense
200.00 New Office Equipment
2,400.00 Deputy Sheriff (Boardman)
Sherlff'sXommunlcation system
$ 19,010.00 TOTAL $
Public Assistance
$ 868.00 Aid to Dependent Children $
Aid to Permanently & Totally
1,869.00 Disabled 1,450.00
1,437.00 General Assistance 875.00
10,053.00 Old Age Assistance 7,000.00
270.00 Foster Care 400.00
Medical care to the aged 1,350.00
$ 14,497.00 TOTAL ..4 13,075.00
By
Officer
By
Committee
$ 5,000.00 $ 2,700.00
4,800.00 2,500.00
900.00 323.12
1,500.00 336.32
$ 12,200.00 $ 6,489.44
$ 5,000.00 $ 2,700.00
3,600.00 1,900.00
1,100.00 798.14
$ 9,700.00 $ 5,398.14
3,000.00 583.10
S 5,000.00 $ 2.700.00
300.00 150.00
3.080.00 1,630.00
8,380.00 $ 4.480.00
; 4,200.00 $ 2,250.00
450.00 672.00
1,000.00 661.02
600.00 753.52
1,000.00 140.30
7.250.00 5 4,482.84
5,000.00 $ 2.700.00
1.200.00 720.00
300.00 1.911.74
6.500.00 $ 5.331.74
3,300.00 $ 1. 800.00
200.00 295.78
3.500-00 $ 2.095.78
Assessor' Office
I 5,400.00 Salary of Assessor $ 5,400.00
5,000.00 Salary of Deputy Assessor 5,400.00
900.00 Books and Incidentals A Maps 1,900.00
4,800.00 Field Work and State Appraisers 8,184.00
Office Clerk 3,600.00
Special Timber Appraiser (3 years) 4,500.00
16,730.00 TOTAL S 28,984.00
Clerk's Office
5,400.00 Clerk's Salary $ 5,400.00
3,800.00 Deputy Clerk's Salary 4.200.00
1,100.00 Books and incidentals 1.400.00
10,300.00 TOTAL $ 11,000.00
Circuit Court
3,000.00 Witness, reporter. Jurors. Bailiff, etc $ 6.000.00 $ 6.000.00
County Court
5.400.00 County Judge's salary $ 5,400.00 $ 5,400.00
300.00 Office Help 300.00 300.00
County Court (mileage, Sal. of Comm.
3,200.00 and office supplies 3.200.00 3.200.00
8.900.00 TOTAL $ 8.900.00 $ 8,900.00
$ 5.400.00
5,200.00
1.900.00
8,184.00
3.600.00
4,500.00
$ 28,784.00
$ 5,400.00
4,200.00
1,400.00
$ 11.000.00
Court Bouse
4,500.00 Janitor's salary $ 5.000.00
500.00 Courthouse fuel 672.00
1.500.00 Power and Light 1.500.00
600.00 Courthouse incidentals 600.00
1,000.00 Repairs to Courthouse and Jail 500.00
8.100.00 TOTAL $ 8,272.00
Health Department
5 5,400.00 Nurses Salary
1.440.00 Nurse's Office Clerk
2.400.00 Nurse's car expense
$ 9.210.00 TOTAL
Treasurer's Office
$ 3.600.00 Treasurer's Salary
350.00 Treasurer's incidental
$ 35000 TOTAL
nd incid'ls.
$ 5. 400.00
1.440.00
1.800.00
$ 8.640.00
..$ 3.6O00O
400.00
4 4.000-00
$ 4.800.00
800.00
1.500.00
600.00
500.00
$ 8.200.00
$ 5.400.00
1.440.00
1.200.00
$ 8.040.00
$ 3.600.00
450.00
$ 4.050.00
$ 16,875.00 $ 16,800.00 $ 9,234.06
$ S68.00 $ 868.00 $ 1,095.00
1,869.00 1,869.00 513.00
1,437.00 1,437.00 401.00
9,181.00 10,053.00 . 4,64750
505.00 270.00 298.50
$ 13,860.00 $ 14,497.00 $ 6,955.00
$ 2,100.00 $ 2,100.00 $ 1,050.00
1,200.00 1,200.00 600.00
600.00 600.00 300.00
300.00 300.00 150.00
1,050.00 1,050.00 387.05
$ 5,250.00 $ 5,250.00 $ 2,487.05
$ 1,200.00 1,200.00 $ 1,425.00
180.00 200.00 436.35
750.00 750.00 328.00
8,250.00 11,100.00 11,100.00
1,200.00 1,200.00 704.20
2,500.00 2,500.00 481.42
1,500.00
1,132.00 . 1,172.00 653.59
10,000.00 10,000.00
100.00 100.00
1,200.00 1,200.00 1,286.52
691.29
150.00 150.00
800.00 2,000.00 440.06
250.00 250.00
500.00 500.00 93.37
100.00 100.00 52.00
500.00 300.00
500.00 500.00 35.00
4.000.00 4,000.00 4,000.00
2,150.00 2,150.00 266.08
1,450.00 '1,700.00
300.00 300.00 150.00
125.00 125.00 32.00
3,000.00 3,000.00 2,170.89
60.00 60.00 25.00
1 462.50
100.00 100.00 ' 40.00
150.00 150.00 88.64
25.00 25.00
5,400.00 $ 5,400.00
4,800.00 4,800.00
500.00 500.00
300.00 300.00
2,600.00 2,600.00
850.00 850.00
200.00 200.00
2,400.00 2,400.00
900.00 900.00
17,950.00 ' $ 17,950.00
2,000.00 $ 2,000.00
$ 39,922.00 $ 45,032.00 $ 28,011.91
$ 79.S59.5ti $ 84,598.66 S 48.495.63
29.930.69 34.856.37 13,153.21
13.978.88 15.602.19 6,389.15
11.962.37 24.976.35 26,346.00
2.652.2S 2.725.43 1,468.25
17.150.41 17.634.94 8,389.49
11,091.05 10,003.50 1,050.09
36.3S1.19 14.143.97 5.687.03
$203,006.43 $204,561.41 $110,978.85
$ 1.000.00 $ 1.000.00 $ 145.00
6.000.00 6.000.00 5.020.00
7.150.00 7,150.00 4.SS1.17
14.500.00 14.500.00
6.000.00 8.000.00 6.100.72
13.75
300.00 300.00
500.00 500.00 160.00
34.575.00 29330.00
Justice Court
$ 2,100.00 Salary of Justice of Peace, 6th Dlst.
1,200.00 Sal. of Justice of Peace, 5th Dlst. .
600.00 Office Clerk for 5th Dlst
300.00 Office Rent for 5th Dist
1,050.00 Jurors Fees and Supplies
$ 5,250.00 TOTAL
County Expenses and CoatribuUoas
1,400.00 Accountant Audit ;
440.00 Association of Oregon Counties ,
750.00 Bonds
11,100.00 County & Home Dem. Agent .
1,500.00 Current Expense (Telephone)
Civil Defense (Tel. mileage
1,500.00 & supplies) -
1,500.00 County Planning Committee -
District Attorney (Office help
1,304.00 & supplies)
10,000.00 Emergency ...
100.00 Equalization Board (mileage)
1,200.00 Election
1,000.00 Heppner Rural Fire
150.00 4-H Club
2,500.00 Insurance .
250.00 Inland Waterways Assoc
500.00 Jail Expense (Board and room)
100.00 Juvenile Court -
800.00 Museum Fund
300.0 Mentally 111
4,000.00 North Morrow County Fair
1,500.00 Official Publications
1,000.00 Publicity and Advertising ...
300.00 Physician Salary
125.00 Registrar
3,300.00 Social Security
60.00 Surveyor
- 2,925.00 Stream Gaging Fund
100.00 Soldier's Indigent Fund
150.00 Relief to the Indigent $
25.00 Wind Erosion Fund
Water Master Expense Fund -,..,.
Garbage Disposal
$ 49,879.00 TOTAL $
Road Fund
$ 85,400.00 Salary and Labor $ 85,40000
40,000.00 Repairs 4O.00U0O
20,000.00 Supplies (lumber, pipe, etc.) 27,300.00
28,000.00 New Equipment 28,000.00
3.000.00 Industrial Accident Insurance 4,000.00
18,000.00 Gas and Oil . 18.000.00
10,000.00 City apportionment from General
Roads 1200.00
20.000.00 Miscellaneous 18 000 00
$224,400.00 TOTAL '.$233!20a00
Special Funds
$ 1.000.00 Dog Fund . .. $
5.020.00 Rodent Fund
6.150.00 Weed Control Fund
15380.00 Countv School Fund
8.000.00 County Hospital Mtse. Fund
220.00 County Law Library
300.00 Taylor Grazing Fund - , -
500.00 Alcohol Enforcement Fund
29.330-00 County Fair Fund
2,100.00
1,200.00
600.00
300.00
1,050.00
5,250.00
$ 1,430.00
440.00
500.00
11,650.00
1,500.00
1,000.00
1,500.00
1,304.00
10,000.00
100.00
1,200.00
1,000.00
150.00
3,000.00
250.00
1,000.00
750.00
1,150.00
300.00
4,000.00
1,500.00
500.00
300.00
125.00
4,000.00
60.00
925.00
100.00
150.00
25.00
1450.00
150.00
51,209.00
1,450.00
875.00
7,000.00
400.00
1,350.00
13,075.00
2,100.00
1,200.00
600.00
300.00
1,050.00
5,250.00 '
$ 1,430.00
440.00
500.00
11,650.00
1,500.00
1,000.00
1,500.00
1,304.00
10,000.00
100.00
1,200.00
1,000.00
150.00
3,000.00
250.00
1,000.00
750.00
1,150.00
300.00
4,000.00
1,500.00
500.00
300.00
125.00
4,000.00
60.00
925.00
100.00
150.00
25.00
1,150.00
150.00
51,209.00
1,000.00
... 5.093.00
4.430.00
... 16,000.00
.. 8.000.00
500.00
300.00
50000
-$ 29.330 00
$ 85,400.00
40,000.00
27,300.00
28,000.00
4.000.00
18,000.00
12.500.00
18,000.00
$233,200.00
; l.ooo.oo
5,093.00
4.430.00
16.000.00
8,000.00
500.00
300.00
500.00
29,330.00