Jun 17, 1042
HERALD AND NEWS, KLAMATH FALLS, .OREGON
PAGE MINI
NOTICE OF 1942-1943 BUDGET MEETING
Fin!
Estimate
6-30-42
to
6-30-4S
Original
Estimate
6-30-42
to
0-30-4J
Budgeted Expended
1-1-42 1-1-42
Expended Expended Expended
to to
M.9n.ie t.QiiQ 1Q41 tain
HEALTH uti'ftiiimr.nr; , ,
Salary Health Officer .... f 3,000.00 $ 8,800.00 $ 1,800.00 $ 918.78) $ $ 3,847.97)
i Salary Secretary -1.5U0.U0 1,020.00 730.00 405.00X 1,410.00)
Salary Stenographer 300.00 480.00 ISO 00 70 31) )
Balary Nurse 1,800.00 1,800.00 87o!o0 425.82) ' 1,740,00)
6!ilry Lnb. Technician ..... , 1,500,00 1,500.00 sin.no 4ns no) 9.777 50 l.37B.on
Salary Sanitarian ........... VUU.UO 1,050.00 ' 450.00 228.00) 700.00)
Salary Janitor 000.00 B00.00 210.00 108.00) 300.00)
T'avcl, Health Officer ................... 400.00 400.00 200.00 . 103.34) 428.28)
Travel, Nurse M 800.00 800.00 300.00 ' 112.10) 1,410.33 601.80)
Travel, Sanitarian 250.00 600.00 200 00 115 00) 388.57)
Office Supplies .. 200.00 , 200.00 100.00 181.82 496.83 197.30
Offlco Equipment : 200.00 200.00 l tOOO 148 05 43.38
Scli'lltlflO Supplies 350.00 350.00 250.00 312.25 741.74 317.00
Sclcntlflo Equipment .. ..... 200.00 250.00 100 00 140.10 135.54
Communication! 250.00 ' 250.00 125 00 50.10 212.69 229.52
Kent 1,200.00 ' 1,200.00 6U00 300.00 1,300.00 1,200.00
Building Maintenance .... ..... 700.00 700.00 250 00 215.96 521.66 750.02
Vila. Statistic! - 40.00 40.00 21 00 42.00 44.50
Menial Care 200.00 200.00 100.00 4.50
' 14,850.00 18,840.00 7,430.00 f 4,226.94 $ 14,502.35 13.410.65
DITCH BIGHT OF WAY
AMERICAN LEGION DRUM CORPS ,
REFUNDS
JUERGENCY ..'. f 30,000.00 $ 30,000.00 $ 20,000.00
Unpaid Bills 10,000.00 ; " i
1939
7,944.75
987.66
. 100.41
80.15
140.04
287.20
212.80
1.200.00
846.85
47.75
$ 11,863.21
ISOLATION HOSPITAL:
Superintendent Salary $ 1,200.00 $ 1,200.00 9 480.00 $ 264.36 $ 948.90 t 980.00
; Cook 900.00 900.00 420,00 101.94 720.60 720.00
Operating Expense .. 1,000.00 1,000.00 500.00 344.74 940.00 1,649.86
; 3,160.00 $ 8,160.00 $ 1,400,00 $ 801,04 $ 2,815.50 $ 3,320.86
TOTALS 1300,004.30 $304,873.08 $180,856.20 $ 62,148.38 $254,757.03 $254,680,65
DEDUCTIONS FOR CURRENT EXPENSE: t
Coh on Hand June 30, 1042 $ 77,026.22 $ 76,000.00 $ 91,000.00 $ $
' Cash In Museum Fund 8,845.00 , 4,000.00
Cash In Csneral Warrant Redemp-
tlon Fund 2,025.22 2,025.22
County Clerk's Fees 13,000.00 13.000.00 7.000.00 13,500.00 13,500.00
Sheriff's Foes & Mileage 000.00 800.00 325.00 850.00 850.00
Auto Licenses 1,000.00 2,300.00 1,600.00 2,500.00 2,500.00
Interest on Bank Balances .
"jk Justice Court Fees ....... 3,000.00 3.000.00 1,800.00 3,000.00 2,500.00
9 Land Snlrs Contracts 20.000.00 20,000.00 . io.000.00 2,781.00 500.00
O. and C. Land Grant 8,000.00 8,000.00 4,000.00 6,000.00 . 5,000.00 .
2 Delinquent Tax Collect :
Transfer from Army Construction
Fund -
Transfer from Dog Fund 1,000.00 1,000.00 1,000.00 1,500.00 900.00
Refund Transportation of
Prisoners ; 600.00 600.00 379,00 750.00 650.00
Rental 800.00 . 360 00 .180.00 -
Liquor Enforcement Earl Snell - 1,600.00 600.00 500.00 .' -
' ' ' Pool Room and Show License i . . 400.00 - 40040 ' : 400,00 ::
. 111 : . 1
: Total Anticipated Revenue $128,823.22 $135,830.22 . $123,005.22 ' ... $ 30,681.00 $ 26,200.00
" Leu Replacement prior uncollected .' .
Budget - 10,000.00 10,000.00
Less Outstanding Warrants 12,044.81 12,058.78 8,000.00 '
. Less Unpaid Bills ...... 12.000 00 12.000.00; 10,000.00
$ 24.058.78 $ 20,000.00 - $ 20,000.00 $ 16,200.00
Net Deductions t.....t 14,780.71 $100,073,44 $103,905.22 ' ' - $ 20,881.00 $ 18,200,00
Balance to be raised by Taxation :.,$194,8B3.65 $204,800.54 $ 82,950.98' ' $234,076.03 $238,885.10
1,825.00
2,010.69
$ 3,835.69
$247,915.85
16,000.00
360.00
2,500.00
1,400.00
900.00
300.00
10,000.00
4,000.00
2,000.00
. 700.00
$ 36,160.00
$ 38,160.00
$ 38,100.00
$213,773.74
OSEUM FUND:
Cash on Hand :.'.$ 8,845.00
Estimated Receipts 2.000 00
" $ 10,845.00
' Amount to be raised by Taxation None.
- COUNTY FAIR FUND:
Maintenance ..,.. ... , .
CaieUkcr .... ' 400.00
f Clerical 300.00
' ' Postage end Stationery J....-, ' 25.00
' Telephone .'. 0.00
: Insurance . 1,500.00
Irrigation District Charges 160.00
Water, Lights, Fuel ' 1,000.00
Four H It F.F.A. Actlvltle
at present 3,600.00
' ' Painting Exhibit Building 1,800.00
- Maintenance and Upkeep of
Buildings and Grounds,
' Materials and Labor .. . 1,000.00
$ 10,838.00
o
Anticipated Receipts:
From Stale Levy Fair Purposes 1,850.00
Other Receipts Stable Rentals .... 100.00
V ' :$ 1,950.00
400.00)
300.00)
23.00)
50.00)
1,500.00) :
160.00)
1,000.00)
1.700.00
1,800.00
1,000.00
$ 6,238.00 ; $ 1,369.27 $ 14,354.31 $ 10,748.96
$ 8.040.53
3,924.10
$ 8,935.00 $ 6,235.00 $ 1,369.37 $ 14,334.31 $ 10,748.96 $ 11,964.63
BALANCE TO BE RAISED BY
. TAXATION
COUNTY LIBRARY:
V". Salaries
1 Books, Periodicals, Etc, ..:
Malnt. Hent, Lights, Water, Eto
. . Permanent Improvements
Misc Expense Contingent -..
. $ 8,885.00
.$ 7,300.00
4,430.00
1,825.00
. 100.00
1,075.00
7.460.00
4,835.00
' 1,828.00
. 100.00
1,078.00
$ 3,420 00) $ 1,725.90
3,223.00) 1,004.08
800 00)
165.00)
837.60)
488.58 ... 14,489.78 18,806.72 11,435.75
Repairs on Books 1,000.00
$ 16,650.00 $ 15,095.00 $ 7,147.60 $ 3,168.66 $ 14,459,76 $ 13,506.72 $ 11,435.75
'TAXES:
. ,. . Klamath Union High $2,100.00
.v. Klamath County School
ODlst 1,700.00
Klamath County High
fechool 1,200.00
$5,000.00
To be Raised by Taxation.... 10,650.00
49.09 $ 22,217.95 $ 31,619.08
INFIRMARY CONSTRUCTION
ELEMENTARY SCHOOL
. STATE TAX
sinking fund
GENERAL WARRANT BOND SINKING
FUND:
i Warrant Bond Maturities
. Q Payable from Sinking Fund Cash...
, GENERAL WARRANT BOND:
..$270,841.65 $270,541.65 $130,846 66 $283,383.61 $248,464.68 $236,248.69
36,470.39 72,759.09 68,914.68 69,565.28
$ 55,000.00 , $ 55,000.00 $ 20,000.00 ' $140,000.00'
m
65,000.00 .
,.$ 69,000.00 $ 65,000.00 ' $ 20,000.00 ; ' $ 75,000.00 -
,.$ 18,000.00 $ 15,000.00 10,000.00 19,641.25
..$ 11,000.00 $ 11,000.00 $ 11,000,00 $ 10,000.00-,' '.
, ' 2,000.00
$ 11,000.00 $ 11,000.00 $ 11,000 00 $ 8.000.00
,$ 2,500.00 . $ 2,800.00 $ . MldiOO $ 3,900.00
. .. . .,.,.,.. , Final Original Budgeted Expended Expended Expended Expended'
" ' Estimate " ' Estimate 1-1-42 1-1-42 "
, ! ' ' 6-30-42 8-30-42
. ' i to to to to
. 6-30-43 6-30-43 8-30-42 3-31-42 1941 1940 1939
LAW rjBRARY ; $ 210.00 ' $ 210.00 $ 210.00 $ 80.80
Lew Receipts ... ' 210.00 210.00 210.00
COUNTY ROAD FUND: . ... . ..
Engineer's Sulury ; $ 1,020.00 $ 2,250.00 $ 960.00 $ 465.70 $ 2,093.25 $
Extra Help ;... 1,140.00 1,880,00 310.00 340.87 2,9361.
Chalnmen, etc. 1,000.00 1,250.00 300.00 90.03 982.79
Total $ - 4,000.00 $ 5,4so.oo $ 1,970.00 $ eoe.so $ .2,872.44 ($ 3,076.04 $ 2,936.32
Expenditures, Revolving Trust Fund $ 9,500.00 . . . .
IncorporaU-d Citlos & Towns $ 5,010.00 $ 3,500.00 $ $ ' ' $ $
Hoad Superintendent ' 3,000.00 3,000.00 1,350.00 882.60 2,099.61 2,158.54 1,697.39
Oifice Clerk 1,140.00 1,560.00 540.00 314.75 956.40 1,402.62 1,430.68
Shop Employees Labor ...i 6,500.00 9,000.00 3,250.00 2,457.34 6.095.74 8,535.74 7,244.27
Repairs & Parts 16,000.00 20,000.00 8,000.00 9,091.63 15,905.80 ' 12,819.44 10,911.62
Labor, Materials & Rentals '57,006.00' 66,710.00 17,791.00 20,243.88 40,927.19 31,489.72 31.861.96
Bridge and Culverts ...'.:........LL..... 20,000.00 20,000.00 10.Q00.00 1,733.39 20,706.18 13,391.32 8,170.01
New Equipment J....'... ' 12,500.00 12,300.00 25,000.00 25,000.00 26,202.33 15,172.72 8,741.22
Right of Way ...;......... .... 4,000.00 4,500.00 2,000.00 1,219.34 1.356.82 6,382.74 7,457.21
Gasoline and Oil 17,000.00 20,000.00 8,500.00 4,837.12 13,525.87 13,116.99 13,088.42
Interest on Warrants 500.00 - 172.98 648.96
Insurance, S. 1. A. C 2,250.00 2,250.00 ' 1,250.00 434.78 1,268.89 947.42 1,810.28
$155,396.00 $165,000.00 $ 83,151.00 $ 66,891.43 $132,087.85 $104,066.21 $ 97,175.88
DEDUCTIONS FOR COUNTY ROAD FUND;
Cash on Hand June 30, 1942 $
U. S. Timber Sales & Rentals 15,000.00
Sale joI Timber on County Owned
Land -
Motor Vehicle Fund
. Payment January 24, 1038.
, Payment January 31, 1839 . .
ExcesB over-1939 Estimate- .
Payment July 15, 1840..-;.. ,
Payment Dec. 15, 1940
' Excess over Previous Year.
Payment in July 34,000.00
Payment in Dec. ..... 51,000.00
Gas Tax Refund 4. : 4,000.00
- . Justice Courts -4,000.00
Various 250.00
Revolving Trust Fund Receipts 15,000.00
$ 23,811.55 $
12,000.00
$ 3.410,00 $ $
7,500.00 7,320.95
1,000.00
34,000.00
51,000.00
- 4,000.00
4,000.00
250.00
20,500.00
2,000.00
1,000.00
500.00
9,500.00
33,500.00
50,750.00 '
3,500.00
3,000.00
1,000.00
9,192.00
33,424.50
50,136.75
3,500.00
1,250.00
4,674.25
4,340.00
4,500.00
28,878.00
43,317.00
4,000.00
. 1,200.00
2,500.00
$123,250.00 $ 93,250.00 69,811.55
$112,160.00 $110,498.43 $ 86,935.00
Balance to be raised by taxation. $-26,146.00
MARKET ROAD FUND:
Engineer's Salary
Assistant's Salary
Chalnmen, etc..
Office Clerk
Labor, Materials, Rentals, Etc,
Bridges Sc Culverts
Insurance, S. I. A. C
Interest on warrants
Cash on Hand Dec. 31, 1941
not budgeted for 1942
To be raised by Taxation
RECAPITULATION OF FUNDS:
Current Expense Fund .
County Road Fund
' Market Road Fund
County Fair Fund
. County, Library Fund
County School Fund .
600.00
32,000.00
15,000.00
600.00
750.00
420.00
400.00
32,000.00
15,000.00
600.00
300.00
150.00
200.00
173.00
122.84
894.22
300.00
226.74
291.14
145.96
$ 48,900.00 59,170.00
$ 4,916.72
43,983.28 -
2 Mill Elementary' Fund
! ' ' - Stale Tax' e..i. J...
Road Bond Sinking Fund
Road Bond Interest Fund"'
General Warrant Bond
Sinking Fund
' 1 General Warrant Bond
Interest Fund :
Fire Control Units 1 and 2
Emergency ....... .'..-.i.'.....
J943
..$194,883.65
... 32,146.00
.. 43,983.28
.... 8,885.00
.. 10,650.00
...270,541.65
-. 55,000.00 ,;
. ' 15,000.00 '
i 11,000.00
2,500.00
$644,589.58
25,186.09 4,041.26 19,703.32 10,092.12 14,132.14
7,500.00 1,294.11 8,714.98 1,352.81 9,527.79
450.00 96.15 393.48 340.04 431.79
857
$ 33,786.09 $ 5,729.36 $ 29,706.00 $ 12,802,83 24,242,95
.1943 ' ' 1942-'43 . , ' 6 Mo. 1942
$204,800.54 $ 84,950.98 ... $234,076.03
53,237.77 23,339.45 12,773.00
'59,170.00 31,745.00 . - 81,666.00
8,933.00 4,385.00 9,700.00
15,095.00 4,647.50 8,320.00
270,541.65 130,846.68 253,818.08
', 36,470.39 72,759.09
' . ' r . ' . - ; '" 20,000.00
55,000.00 20,000.00 .' ' 75,000.00
-' 15,000.00 - : 10,000.00 20,000.00
11,000.00 11,000.00 ' 8,000.00
2,500.00 1,816.00 : 3,900.00
. 869.48 ,. 1,079.43
,30,000-00 ' 10,000.00
$728,149.44 $360,280.41 ' $760,012.20
BONDED INDEBTEDNESS OF
KLAMATH COUNTY
June 30, 1942:. .. . .
' Road Bonds
General Warrant Bonds
..$324,000.00
... 69,700.00
$393,700.00
. Notice is hereby given that a meeting will be held at the
County Court Rooms in the County Court House, at Klamath Falls,
Oregon' on the 29th day of June, 1942, at the hour of 10:00 o'clock
A. M. of said day for the purpose of discussing the above estimates
with the levying board of Klamath County as by law required.
U. E. REEDER, .
County Judge
' E. E. BENNER,
County Commissioner
JOHN. REBER,
County Commissioner
ATTEST:
MAE K. SHORT,
County Clerk
ALFRED D. COLLIER, . '
Chairman Budget -Committee
R. C. WOODRUFF,
Secretary Budget
Committee
E. M. HAMMOND, ';
Member Budget
Committee.
J. 10 No. 77
Malin
Maxine Haley, student at Arm
strong's College of Business,
Berkeley, is spending a two
week's vacation with her par
ents, Mr. and Mrs. J. Perry
Haley.
Mrs. Vaclav Kalina and two
children, accompanied by her
mother, Mrs. Elzie Roberts,
have returned from Portland
and Albany. While north the
children were left with Mrs. Ka
lina's sister, Mrs. John Freitag,
Albany, while Mrs. Kalina, as
sociate matron of Malin chapter,
Order of the Eastern Star, . at
tended grand chapter at Port
land. Mrs. Frank Carey, Mer
rill, worthy matron of the Malin
chapter, also attended.
Mr. and Mrs. Dewey Smith
have returned from a vacation
spent in San Diego and at Rich
ardson Hot Springs.
Mr. and Mrs. Miles Jakes
have gone to Portland, where
Jakes will be employed in the
shipyards. He has recently
been employed at the Malin
mercantile. Mrs. Jakes is ex
pected to: return here to teach in
the elementary school next fall.
Mis. Jack Rati iff and Ray
Van Meter served in the school
election board Monday. Voting
was light.
Mrs. J, Perry Hnlcy was host
ess to the Helping Hand society
at the last meeting, when it was
voted to meet only once every
four weeks for an indefinite
time, Tho society members
have met for an ill day meeting
and luncheon every two weeks
sinco tho society was organized
about 30 years ago. The next
meeting will be at the home of
Mrs. Clarence Hundley on the
state line. . . .
Mr. and Mrs. Hans Elvlg have'
returned from Portland, where
they visited for two weeks with
Mrs. Elvig's sons and daughter.
Elvig announced upon his return
that he had purchased a 20-acre
tract of land i v tne vicinity of
Newport, where he plans to
spend a bit of time fishing after
completion of a summer home.
Mrs. Joe LaClair was. hostess
last weekend for the Happy
Hour card club. First prize went
to Mrs. R. A. Rigor and second to
Mrs. Everett Jones. Both prizes
wore defense stamps. Refresh
ments were served to Mrs. A. E.
Street,' Mrs. Everett Jones, Mrs.
Joe Jacobs, Mrs. R. L. : Dalton,
Mrs. Orville Wood, Mrs. L. B.
Schrciner, Mrs. John Reber,
Mrs. M. A. Thomas, Mrs. J. Per
ry Haley and Mrs. R. A, Rigor.
Mr. and Mrs. Mervyne Wilde,
Mr. and Mrs. Stanley Johnson,
Mr. and Mrs. Jack West, Jim
Pokarny and Bill Spolek re
turned Monday from Sisters,
Ore., where Wilde and Johnson
took first money on the opening
day of the Sisters rodeo in the
steer team roping division. Third
and fourth money was garnered
on the last day. Jack West act
ed as- pick-up man during the
two-day fete. 1
Weyerhaeuser
WEYERHAEUSER CAMP 4
W. A. Hartlerode was elected
for a three-year term on the lo
cal school committee Monday.
Holdover - members are Mrs.
W. M. Jones, one year, and W. T.
Roberts, two years.
Mrs. H. H. Ogle canvassed
families In camp for the USO
on Monday.. Contributions may
now be made at the office with
Lon Mast.
.Mr. and' Mrs;. Paul Winning-
ham and baby, of Keno, have
moved into the Athanas house.
Miss Hazel Newlun of Keno
and Miss Carol Knapp of Jack
sonville, are visiting with Mr.
and Mrs. Jim Knapp and Mr.
and Mrs. Wayne Knapp.
Donald Bowman of Merrill is
visiting his cousin, John Ogle.
Miss Barbara Lee Bowen of
Tionesta, is visiting the Jack
Chapman family. She is Chap
man's great-niece.
J. D. Hammond of Macdoel,
spent last week with his daugh
ter; Mrs. Karl Friedrich. On
Sunday the Friedrich family
took him to Dunsmuir to visit
another daughter.
Mrs. W. A. Hartlerode and
son William, are spending a
couple of weeks with relatives
in Alameda, Calif.
Chairmen to serve for the
summer months were announced
at the June meeting of the Wey
erhaeuser Camp 4 PTAi They
include: membership, Mrs. Gor
don Good; program, Mrs. Doris
Cooper; defense, Mrs. Hal Ogle;
card club, Mrs. W. M. Jones; and
recreation, the four elective of
ficers. Donald Friedrich was
asked to care for the softballs
and bats for the next month.
Mrs. Bill Stacy has offered to
manage the library, which Is
now sponsored by the PTA. It
is open each Monday evening
from 7 until 8 o'clock.
Each day our strength grows
and our efficiency increases. By
ourselves, or in. collaboration
with the United States and our
sister republics, we will do our
part in continental defense. Os
waldo Aranha, Brazilian foreign
minister.
You may as well not try to
get tires, because all they'll give
you is the air.
Tulelake
Mrs. Nona P. Corpenlng I
seriously ill at the family home
on the east side.
Mr. and Mrs. A. E. Ryckman
vacationed over the weekend at
Ashland.
The Rev; and Mrs, George Al
mond and little daughter, Amy,
have returned after spending a
two weeks' vacation at Yakima
and Snoqualmie, Wash., where
they visited relatives.
Miss Evelyne Haas has made
application for entrance for
nurse's training in St. Luke's
hospital in San Francisco, and if
preparing for entrance examina
tions with a course at the Uni
versity of California at Berke
ley, Mrs. Marvin Thomas has ac
cepted the nomination for presi
dent of the auxiliary of Tula
lake Legion post and will be up
for election with other officers,
June 23.
Students home for the sum
mer vacation from colleges and
universities include Carl Coul
son from Stanford; Barbara
Bentley, University of Oregon;
Maxine Barks, Stockton Junior
college; Bob McClymonds, Sac
ramento Junior college; Patricia
Thomas and Virginia Hooper,
Oregon State college.
Mr. and Mrs. Merton J. Brown
are spending several days in San
Francisco, where they are visit
ing their daughter, Ardyce
Brown, employed as a secretary
with the Baldwin Piano com
pany. We of the navy want the priv
ileges which may have been
ours to be protected for you boys
and for all the other loyal Amer
icans who love liberty. Lieut,
John H. Bulkeley, USN.