SIX- Heppner Gazette-Times, Heppner, Oregon Wednesday, June 2, 2021
PUBLIC NOTICE
Good News Only
NOTICE OF BUDGET HEARING
A public meeting of the Irrigon City Council will be held on June 15, 2021 at 6:00 pm via Zoom. The purpose of this meeting is to discuss
the budget for the fiscal year beginning July 1, 2021 as approved by the Irrigon Budget Committee and on the proposed use of State
Revenue Sharing funds in relation to the entire budget. A summary of the budget is presented below. A copy of the budget may be
inspected or obtained at Irrigon City Hall 500 NE Main Ave., Irrigon, Oregon, between the hours of 8:00 a.m. and 5:00 p.m. or online at
ci.irrigon.or.us. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as used in
the preceding year. Join the meeting via Zoom at https://us02web.zoom.us/j/5419223047?pwd=M2tqWGk3ajc4aVhtelhSeTVGdWk0Zz09
Meeting ID: 541 922 3047 Passcode: 3d@k8rmH or Dial In: +1 253 215 8782 US (Tacoma) Meeting ID: 541 922 3047 Passcode: 450439
Contact: Amanda Ferguson
Telephone:
(541) 922-3047
Email: finance@ci.irrigon.or.us
FINANCIAL SUMMARY - RESOURCES
Actual Amount
Adopted Budget
2019-2020
This Year 2020-2021
4,090,000
Beginning Fund Balance/Net Working Capital
3,486,273
Fees, Licenses, Permits, Fines, Assessments & Other Service
1,774,860
1,621,819
Federal, State and All Other Grants, Gifts, Allocations and
6,874,600
2,935,265
3,240,000
Revenue from Bonds and Other Debt
651,533
302,400
Interfund Transfers / Internal Service Reimbursements
471,282
82,500
All Other Resources Except Property Taxes
95,225
416,700
Property Taxes Estimated to be Received
425,340
16,781,060
Total Resources
9,686,737
TOTAL OF ALL FUNDS
Approved Budget
Next Year 2021-2022
4,856,000
1,893,660
5,923,100
0
304,200
45,000
426,600
13,448,560
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
947,631
1,196,600
Materials and Services
1,056,470
1,923,200
Capital Outlay
2,731,882
12,113,660
Debt Service
479,169
524,900
Interfund Transfers
452,618
283,800
Contingencies
0
76,900
Unappropriated Ending Balance and Reserved for Future
662,000
4,018,967
16,781,060
Total Requirements
9,686,737
1,209,300
2,620,450
8,008,560
603,270
285,600
108,850
612,530
13,448,560
FINANCIAL SUMMARY - REQUIREMENTS AND FULL TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL
Name of Organizational Unit or Program
FTE for that unit or program
Administration
FTE
Municipal Court
FTE
Parks
FTE
State Street
FTE
Water Operations & Development
FTE
Sewer Operations & Development
FTE
Not Allocated to Organizational Unit or Program
FTE
Total Requirements
Total FTE
531,600
1.25
59,000
0.50
8,500
-
4,387,300
1.70
1,505,530
2.90
6,799,630
3.15
3,489,500
0
16,781,060
9.5
439,744
1.30
0
0
9,033
0
909,245
1.74
1,440,519
2.93
3,727,501
3.13
3,160,695
0
9,686,737
9.1
1,953,150
1.15
59,400
0.50
40,800
0.35
3,762,900
1.30
1,512,230
3.05
1,873,630
3.15
4,246,450
0
13,448,560
9.5
PROPERTY TAX LEVIES
Rate or Amount Imposed Rate or Amount Imposed Rate or Amount Approved
3.6782
0
223,959
Permanent Rate Levy
(rate limit 3.6782 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
3.6782
0
206,000
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1.
LONG TERM DEBT
Estimated Debt Authorized, But
Not Incurred on July 1
3,547,153
4,841,554
8,388,707
General Obligation Bonds
Other Bonds
Total
3.6782
0
207,600
0
0
0
Published June 2, 2021 Affidavit
Publish: June 2, 2021
FORM LB-1
NOTICE OF BUDGET HEARING
A public meeting of the Board of Directors will be held on June 24, 2021 at 7:00 pm at the MC Bartholomew Building in Heppner, Oregon. The purpose of this meeting is to
discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Morrow County Unified Recreation District Budget Committee. A summary of the budget is
presented below. A copy of the budget may be inspected or obtained at Morrow County Courthouse 100 Court St., Heppner, Oregon, between the hours of 8:00 a.m. and
5:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year
Contact: Cyde Estes
Telephone: 541-676-5808
FINANCIAL SUMMARY - RESOURCES
Actual Amount
TOTAL OF ALL FUNDS
2019-2020
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State and All Other Grants, Gifts, Allocations and Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Current Year Property Taxes
Current Year Property Taxes Estimated to be Received
Total Resources
Email:
Adopted Budget
Approved Budget
474,468
This Year 2020-2021
471,000
Next Year 2021-2022
647,000
179,530
1,051,006
1,705,004
139,500
1,070,553
1,681,053
190,200
1,135,818
1,973,018
1,245,500
1,326,000
335,553
547,018
100,000
1,681,053
100,000
1,973,018
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
Materials and Services
1,186,126
Capital Outlay
Debt Service
Interfund Transfers
Contingencies
Special Payments
Unappropriated Ending Balance and Reserved for Future Expenditure
518,878
Total Requirements
1,705,004
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
N/A
Published June 2, 2021 Affidavit
One solution for oxygen at home, away, and for travel
Introducing the INOGEN ONE – It’s oxygen therapy on your terms
No more tanks to refi ll. No more deliveries. No more hassles with travel.
The INOGEN ONE portable oxygen concentrator is designed to provide
unparalleled freedom for oxygen therapy users. It’s small, lightweight,
clinically proven for stationary and portable use, during the day and at night,
and can go virtually anywhere — even on most airlines.
Inogen accepts Medicare and many private insurances!
Reclaim Your Freedom And
Independence NOW!
Call Inogen Today To
Request Your FREE Info Kit
1-855-839-0752
BEST OF HAWAII
FOUR-ISLAND
TOUR
© 2020 Inogen, Inc.
All rights reserved.
MKT-P0108
FROM
$
$
2,599
2,349 *
12 days, departs
year-round
TM
I WANT YOUR
STORY!
Do you have a community project?
Have you started a new, interesting hobby or business?
Have you or someone you know hit a significant milestone?
Is there something you feel needs to be
shared with the community?
I want your story! I would love to share it
with the Heppner Gazette-Times' readers!
Contact Giselle
Call or text cell# 541-914-2157
(PLEASE leave a message if I don't answer!)
office# 676-9228 ~ email graphics@rapidserve.net
A Smarter
Way to Power
Your Home.
REQUEST A FREE QUOTE!
1-888-817-0676
promo code N7017
* Free date changes anytime up to 45 days prior to departure for land tours, up to 95 days prior to departure for cruise tours.
Deposits and final payments remain non-refundable. Prices are per person based on double occupancy plus $299 in taxes &
fees. Single supplement and seasonal surcharges may apply. Add-on airfare available. Offers apply to new bookings only, made
by 6/30/21. Other terms & conditions may apply. Ask your Travel Consultant for details.
ACT NOW TO RECEIVE
A $300 SPECIAL OFFER!*
(844) 989-2328
*Off er value when purchased at retail.
Solar panels sold separately.
By Doris Brosnan
When eight good work-
ers and good equipment
take on a task, good things
can happen. And that was
exactly the story from the
cemetery in Hardman last
week, as reported in a GT
article today. Eight Hep-
pner IOOF lodge members
again cleaned up the ceme-
tery before Memorial-Day
weekend. Every year, sev-
eral visitors appreciate this
plot of history and many
memories recalled by the
grave-stone inscriptions,
some recent, some dating
from its 1888 creation.
The colors and textures
of the decorations placed on
the resting places of loved
ones on the weekend cer-
tainly represent a show of
respect and the honoring of
loved ones who have passed
away. So, too, the placing
of the American flags at the
site of the military members
who served our country.
As many residents fo-
cused on this long week-
end, the first that has really
allowed freedom to camp
or travel to see family or
friends, their thoughts did
not linger over possible
good news to send this
way. Thus, these few brief
entries.
As this column came
together, I was awaiting
my Salem family’s arrival,
looking forward to having
Darci, Angie and young
Amy for a visit. Katie could
not come because she was
starting her first job, in
the concession stand of a
swimming pool that opened
for the season on the long
weekend.
Speaking of jobs, looks
like a wide range of job
opportunities are available
in our area. Two different
opportunities exist in the
plumbing business, and
the list grows. The city is
looking for a utility worker,
and the Elks, the health dis-
trict, the county fair board
and the schools all have
job openings. Check with
the Chamber of Commerce
or go online to the various
entities’ web sites.
I am confident that
much more good news will
come our way after this
long respite from daily rou-
tines, these welcome social
contacts, so please share
your “tidbits” by sending
them to dbrosnan123@
gmail.com or calling 541-
676-5382 or 541-223-1490
or stopping me on the street.
Here’s hoping that
some good news comes to
everyone reading this.
Town and Country
event around the
corner
Heppner Chamber’s
Annual Town and Country
Community Awards event
is just around the corner.
The event will be held
Thursday, June 17, starting
at 6 p.m. with a no host bar
operated by Bucknum’s,
buffet and/or served dinner
to start at 6:30 p.m. and the
awards program to follow.
Alvin Liu with Gateway
Café will be catering the
dinner serving prime rib
with au jus; creamy garlic
mashed potatoes, green
beans in garlic sauce, gar-
den fresh salad a dinner roll
with butter, dessert and a
beverage.
The sponsors for the
event this year are Gold
Sponsors: Wheatridge Wind
II, LLC and Representa-
tive Greg Smith; Silver
Sponsor: Portland General
Electric; Bronze Sponsors:
Community Counseling
Solutions, Les Schwab Tire
Center, Northwest Farm
Credit Services and Wil-
low Creek Energy; Event
Sponsors: Columbia Basin
Electric Cooperative, Mor-
row County Grain Growers
and Heppner Community
Foundation.
Tickets are $30 per
person until the week of
the event at which time
they will be $35 per person.
Tickets may be purchased
at Bank of Eastern Oregon,
Chamber Office, City of
Heppner, Community Bank
and Murray’s. Checks may
be made out to the Heppner
Chamber of Commerce.
Recipients of Man of
the Year, Woman of the
Year, Business of the Year,
Youth, Citizen-Educator
of the Year and Lifetime
Achievement Award will be
recognized.
For additional infor-
mation or to reserve tick-
ets, contact the Heppner
Chamber of Commerce at
541-676-5536 or by email
heppnerchamber@gmail.
com. Reserve seating is
available for groups of six
people or more as well.
Hunter Ed class
scheduled
The conventional hunt-
er education class will be
held June 15,17,22 and 24
from 6 - 9 p.m. with field
day on June 26 beginning
at 8 a.m. at Lexington Gun
Club on Marquardt Road.
Class size is limited to 20
students. All students must
register online at https://
odfw.huntfishoregon.com/
login.
Contact lead instructor
Jim Marquardt for addition-
al information or questions
by calling or texting 541-
969-4845.