TEN - Heppner Gazette-Times, Heppner, Oregon Wednesday, May 27, 2015
A T T O R N E Y
FOR PERSONAL
REPRESENTATIVE:
William J. Kuhn, OSB No.
762075
267 N. Main Street
P. O. Box 428
Heppner, OR 97836
Telephone: 541-676-9141
Fax: 541-676-5502
Email: kuhnandspicer@
windwave.org
Published: May 13, 20 and
27, 2005
Affidavit
PUBLIC NOTICE
IN THE CIRCUIT COURT
O F T H E S TAT E O F
OREGON
F O R
T H E
COUNTY OF MORROW
Probate Department
In the Matter of the Estate
of:
JAMES E. STARR,
Deceased.
No. 15PR010
NOTICE TO INTERESTED
PERSONS
Notice is given that
the undersigned has
been appointed and has
qualified as the personal
representative of the estate.
All persons having claims
against the estate are
required to present it, with
proper vouchers, within
four months after the date
of first publication of this
notice, as stated below, to
the personal representative
at Kuhn Law Offices, 267
N. Main Street, P.O. Box
428, Heppner, Oregon
97836, or they may be
barred.
All persons whose
rights may be affected by
the proceedings in this
estate may obtain additional
information from the
records of the court, the
personal representative or
the attorney for the personal
representative.
DATED and first
published May 13, 2015.
John D. Starr, Personal
Representative
1915 Centerville Hwy.
Centerville,WA 98613
To be published for three
consecutive weeks.
P E R S O N A L
REPRESENTATIVE:
John D. Starr
1915 Centerville Hwy.
Centerville, WA 98613
Telephone: 509-250-6347
at the same telephone
number.
The Morrow
SWCD purchased this
office building under
contract in 2005. A balloon
payment is due the contract
holder in July 2015. The
SWCD Board of Directors
recommends obtaining
a loan to complete their
contractual obligation. A
loan with the most benefit
to the public will be sought.
Published: May 20 and 27,
2015
PUBLIC NOTICE
TRUSTEE'S NOTICE OF
SALE
The Trustee under the
terms of the Trust Deed
described herein, at the
direction of the Beneficiary,
hereby elects to sell the
property described in the
Trust Deed to satisfy the
obligations secured thereby.
Pursuant to ORS 86.771,
the following information
is provided:
1.
PARTIES:
Grantor:
ANDREW
W. HERMANNS AND
STACEY A. HERMANNS
Trustee: MID-COLUMBIA
TITLE COMPANY
Successor Trustee:
NANCY K. CARY
Beneficiary:
OREGON
HOUSING AND
COMMUNITY SERVICES
DEPARTMENT, STATE
OF OREGON, ASSIGNEE
OF INLAND EMPIRE
BANK
2.
DE S C R IP T ION
OF PROPERTY: The real
property is described as
follows:
Lot 16, SANDZ
ADDITION, in the City of
Irrigon, County of Morrow
PUBLIC NOTICE
NOTICE OF BUDGET HEARING
A public meeting of the Ione Lexington Cemetery District will be held on June 8th, 2015 at 11:00 am at Ione Market & Deli, 285 W Main, Ione, Oregon.
The
purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2015 as approved by the Ione Lexington Cemetery District Budget Committee. A
summary of the budget is presented below. A copy of the budget may be inspected or obtained at Bank of Eastern Oregon, 280 Main St, Ione, Oregon, between the hours
of 9:00 a.m. and 4:00 p.m.This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year.
Telephone: 541-379-0608
Email: gwolfllc@gmail.com
FINANCIAL SUMMARY - RESOURCES
TOTAL OF ALL FUNDS
Actual Amount
2013-2014
Beginning Fund Balance/Net Working Capital
38,000
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
3,000
Federal, State and all Other Grants, Gifts, Allocations and Donations
0
Revenue from Bonds and Other Debt
0
Interfund Transfers / Internal Service Reimbursements
0
All Other Resources Except Current Year Property Taxes
4,800
,
46,759
Total Resources
92,559
Adopted Budget
This Year 2014-2015
44,805
3,000
0
0
0
4,900
47,488
100,193
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
28,500
Materials and Services
33,900
Capital Outlay
1,000
Debt Service
0
Interfund Transfers
6,000
Contingencies
23,159
Unappropriated Ending Balance and Reserved for Future Expenditure
0
Total Requirements
92,559
PROPERTY TAX LEVIES
Rate or Amount Imposed
2013-2014
.2401
0
0
Permanent Rate Levy
(rate limit .2401 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
Approved Budget
Next Year 2015-2016
45,640
2,500
0
0
0
5,075
46,775
99,990
29,350
34,300
1,000
0
14,000
21,543
0
100,193
Rate or Amount Imposed
This Year 2014-2015
.2401
0
0
32,700
32,800
1,000
0
9,000
24,490
0
99,990
Rate or Amount Approved
Next Year 2015-2016
.2401
0
0
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
Estimated Debt Authorized, But
on July 1.
Not Incurred on July 1
General Obligation Bonds
$0
$0
Other Bonds
$0
$0
Other Borrowings
$0
$0
Total
$0
$0
* If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines.
LONG TERM DEBT
Published: May 27 and June 3, 2015
Affidavit
PUBLIC NOTICE
FORM ED-1
NOTICE OF BUDGET HEARING
A public meeting of the Morrow County School District #1 will be held on June 8, 2015 at 7:00 p.m. at Heppner Elementary School , 235 E. Stansbury St.,
Heppner, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2015 as approved by the Morrow County School
District #1 Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 235 E. Stansbury St.,
Heppner, Oregon between the hours of 8:00 a.m. and 3:00 p.m.This budget is for [x] an annual __ a biennial budget period. This budget was prepared on a
basis of accounting that is [x] the same as; [ ] different than the preceding year. If different, the major changes and their effect on the budget are:
Contact: Dirk Dirksen, Superintendent/Budget Officer
Telephone: (541) 676-9128
Email: Dirk.Dirksen@morrow.k12.or.us
FINANCIAL SUMMARY - RESOURCES
Actual Amount
Last Year 2013-14
Beginning Fund Balance
$5,476,969
Current Year Property Taxes, other than Local Option Taxes
5,647,992
Current Year Local Option Property Taxes
412,469
Other Revenue from Local Sources
4,878,311
Revenue from Intermediate Sources
115,917
Revenue from State Sources
13,177,395
Revenue from Federal Sources
1,854,995
Interfund Transfers
550,000
All Other Budget Resources
0
Total Resources
$32,114,048
TOTAL OF ALL FUNDS
Adopted Budget
This Year 2014-15
$3,246,470
5,733,000
420,000
4,899,009
169,000
13,826,040
1,717,841
970,750
5,000
$30,987,110
Approved Budget
Next Year 2015-16
$5,902,792
5,800,000
420,000
4,380,966
132,000
14,826,183
1,943,844
2,200,000
5,000
$35,610,785
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Salaries
$10,347,353
$11,674,509
Other Associated Payroll Costs
6,596,592
7,513,894
Purchased Services
2,578,257
2,957,455
Supplies & Materials
2,379,881
2,842,602
Capital Outlay
33,836
350,000
Other Objects (except debt service & interfund transfers)
242,484
361,045
Debt Service*
2,484,582
2,686,656
Interfund Transfers*
550,000
970,750
Operating Contingency
0
750,000
Unappropriated Ending Fund Balance & Reserves
6,901,064
880,199
Total Requirements
$32,114,048
$30,987,110
$13,006,024
7,932,105
4,888,464
2,982,220
500,000
344,535
2,708,829
2,200,000
750,000
298,608
$35,610,785
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY FUNCTION
1000 Instruction
$13,369,942
$14,746,301
$16,295,040
FTE
197.31
186.38
195.5
2000 Support Services
7,838,555
9,980,700
11,929,101
FTE
59.11
62.21
63.59
3000 Enterprise & Community Service
969,905
972,504
1,129,207
FTE
14.69
12.69
12.75
4000 Facility Acquisition & Construction
0
0
300,000
FTE
0
0
0
5000 Other Uses
3,034,582
3,657,406
4,908,829
5100 Debt Service*
2,484,582
2,686,656
2,708,829
5200 Interfund Transfers*
550,000
970,750
2,200,000
6000 Contingency
0
750,000
750,000
7000 Unappropriated Ending Fund Balance
6,901,064
880,199
298,608
Total Requirements
$32,114,048
$30,987,110
$35,610,785
Total FTE
271.11
261.28
271.84
* not included in total 5000 Other Uses. To be appropriated separately from other 5000 expenditures.
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING **
The budget was created utilizing the $7.255 billion state budget with a 50/50 split and enrollment of 2,150 ADMr. This ADMr includes increased enrollment of
approximately 50 children and the State paying for the implementation of all-day kindergarten. Increased State Funding has allowed the District to increase
staffing levels from previous year and negotiate new contracts with increased COLA and Steps.
Permanent Rate Levy
(Rate Limit 4.0342 per $1,000)
Local Option Levy
(Rate 1.000 per $1,000)
Levy For General Obligation Bonds
LONG TERM DEBT
General Obligation Bonds
Other Bonds
Other Borrowings
Total
Published: May 27, 2015
Affidavit
PROPERTY TAX LEVIES
Rate or Amount Imposed
4.0342
$1.00 per $1,000
$2,259,400
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1
$10,031,875
$6,317,713
$1,175,000
$17,524,588
Rate or Amount Imposed
4.0342
$1.00 per $1,000
$2,272,400
Rate or Amount Approved
4.0342
$1.00 per $1,000
$2,041,000
Estimated Debt Authorized, But
Not Incurred on July 1
NONE
Deed for failure to pay:
Monthly payments in the
amount of $756.85 each,
due the first of each month,
for the months of April
2014 through February
- C o n t i n u e d o n PA G E
TWELVE
NOTICE OF BUDGET HEARING
A public meeting of the Morrow County Court (governing body) will be held on June 4, 2015 at 10:30 am at the County Court meeting room at the Pioneer Annex in
Heppner, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2015 as approved by the Morrow County Budget Committee. A
summary of the budget is presented below. A copy of the budget may be inspected or obtained at the Morrow County Courthouse located at 100 Court St. Heppner, OR
between the hours of 8:00 a.m. and 5:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the
preceding year. If different, the major changes and their effect on the budget are:
Contact: Terry Tallman
Telephone: (541) 676-5624
FINANCIAL SUMMARY - RESOURCES
Actual Amount
2013-14
A public hearing is
scheduled to receive public
input on the Morrow Soil
& Water Conservation
District (SWCD) proposal
to mortgage real property
(an office building and
adjoining tax lots),
authority granted under
Oregon Revised Statutes
568.550(1)(f) on Tuesday,
June 2, 2015 from 11:00 am
to 12 noon at 430 W Linden
Way, Heppner Oregon.
Comments may
be submitted in writing
to the address above until
the close of business on
Friday, June 12. Oral and
written comments can be
submitted at the hearing on
June 2, between 11:00 am
and 12:00 noon.
The Morrow
SWCD complies with
the Americans with
Disabilities Act (ADA).
Persons interested in or
needed accommodations to
participate in this hearing
should contact the Morrow
SWCD at (541) 676-5452
at least 72 hours prior to the
meeting. Other questions
may be directed to Janet
Greenup, SWCD Manager,
Contact: Laurie Barrow
County, Oregon
4.
DEFAULT. The
Grantor or any other
person obligated on the
Trust Deed and Promissory
Note secured thereby is in
default and the Beneficiary
seeks to foreclose the Trust
PUBLIC NOTICE
FORM LB-1
TOTAL OF ALL FUNDS
PUBLIC NOTICE
FORM LB-1
and State of Oregon
3.
RECORDING.
T h e Tr u s t D e e d w a s
recorded as follows:
Date Recorded: July 24,
1998
Recording No. M-54878
Official Records of Morrow
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State and All Other Grants, Gifts, Allocations and Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Property Taxes
Property Taxes Estimated to be Received
Total Resources
7,765,761
4,738,172
5,270,326
-
3,382,678
592,745
6,544,439
28,294,121
Email: ttallman@morrow.or.us
Adopted Budget
This Year 2014-15
7,247,147
4,262,248
4,987,075
1,825,000
4,490,790
205,983
6,408,048
29,426,291
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
7,547,178
Materials and Services
5,770,247
Capital Outlay
1,727,612
Debt Service
-
Interfund Transfers
3,273,784
-
Contingencies
568,887
Special Payments
Unappropriated Ending Balance and Reserved for Future Expenditure
9,406,413
Total Requirements
28,294,121
Approved Budget
Next Year 2015-16
7,595,148
4,187,538
5,678,175
900,000
3,686,619
219,037
6,335,126
28,601,643
8,337,287
7,337,153
5,525,772
-
4,390,790
199,892
689,703
2,945,694
29,426,291
8,970,354
8,150,283
4,295,166
-
3,586,619
173,865
441,693
2,983,663
28,601,643
FINANCIAL SUMMARY - REQUIREMENTS BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
Name County Court
FTE
Name County Accountant
FTE
Name County Assessor/Tax Collector
FTE
Name County Treasurer
FTE
Name County Clerk
FTE
Name Veterans
FTE
Name Board of Equalization
FTE
Name Justice Court
FTE
Name District Attorney
FTE
Name Juvenile
FTE
Name Sheriff
FTE
Name Health
FTE
Name Planning
FTE
Name Emergency Management
FTE
Name Surveyor
FTE
Name Museum
FTE
Name Public Works Administration
FTE
Name Public Works General Maintenance
FTE
Name Solid Waste Transfer Station - North
FTE
Name Solid Waste Transfer Station - South
FTE
Name Transfers to Other Funds
FTE
Name Computer
FTE
Name Weed Dept.
FTE
Name Heritage Trail
FTE
Name Road Equipment Reserve
FTE
Name Road
FTE
Name Crusher
FTE
Name Capital Equipment
FTE
Name Weed
FTE
Name Finley Buttes Trust
FTE
Name Commission on Children & Families
FTE
Name Airport
FTE
Name Law Library
FTE
Name 911 Emergency
FTE
Name Surveyor Preservation
FTE
Name Finley Buttes License Fees
FTE
Name County School
FTE
Name Ione School
FTE
Name Fair
FTE
Name Computer Reserve
FTE
Name Special Transportation
FTE
Name Programming Reserve
FTE
Name Enforcement
FTE
Name Video Lottery Economic Development
FTE
Name Victims/Witness Assistance
FTE
Name Willow Creek Wind Fees
FTE
Name CAMI Grant
FTE
Name STF Vehicle Reserve
FTE
Name Fair Roof Reserve
FTE
Name Heppner Admin. Building
FTE
Name Safety Committee
FTE
Name Bleacher Reserve
FTE
Name Rodeo
FTE
Name Justice Court Bails/Fines
FTE
Name Clerk's Records
FTE
Name DUII Impact
FTE
Name Fair Improvement Reserve
FTE
Name Building Permit
FTE
Name Cutsforth Park
FTE
Name Anson Wright Park
FTE
Name ATV Park
FTE
Name Equity
FTE
Name Building Reserve
FTE
Name Liquor Control
FTE
Name Water Planning
FTE
Name Forest Service Fund
FTE
Name Court Security
FTE
Name Echo Wind Fees
FTE
Name Shepherds Flat Fees
FTE
Name STO Operating
FTE
Name Community Corrections
FTE
Non-Departmental / Non-Program
FTE
Total Requirements
Total FTE
545,935
3
249,769
3
510,467
6
98,936
1
256,673
3
34,650
1
1,941
-
204,144
2
274,360
3
295,481
3
2,722,320
23
859,785
9
250,395
3
6,834
-
4,330
-
10,300
-
57,614
-
290,307
1
33,041
-
43,892
-
415,610
3
270,522
3
595,090
6
106,465
1
288,489
3
53,898
1
2,647
-
263,858
3
308,880
3
306,126
3
2,956,559
23
1,001,855
10
314,381
3
41,005
-
7,765
-
10,300
-
64,050
-
308,697
1
37,082
-
42,174
-
478,923
3
283,964
3
634,212
6
109,665
1
294,601
3
57,757
1
2,978
-
298,357
3
323,293
3
313,648
3
3,285,478
24
1,192,658
11
432,176
3
44,158
-
6,640
-
11,000
-
57,245
-
406,749
1
30,347
-
41,576
-
498,500
113,983
-
-
1,378,324
-
121,000
-
-
24,524
-
181,033
-
5,359,110
21
-
-
325,328
-
270,309
2
1,532,751
-
254,115
1
150,006
-
40,885
-
776,982
4
210,683
-
1,448,916
-
151,428
-
13,325
-
202,040
1
13,014
-
59,966
-
30,179
-
23,128
-
73,953
-
72,013
1
93,270
-
86,100
-
150,190
-
11,186
-
-
-
14,489
-
39,728
-
78,784
-
352,191
-
10,114
-
27,351
-
11,690
-
337,524
-
169,540
-
17,675
-
375,317
-
5,037,310
21
-
-
41,628
-
222,324
2
1,356,000
-
-
-
212,755
-
38,150
-
459,462
4
222,700
-
1,165,700
-
170,798
-
14,913
-
195,006
1
31,055
-
78,157
-
18,230
-
22,575
-
72,570
-
82,160
1
50,000
-
28,000
-
150,800
-
13,215
-
2,961,896
-
21,045
-
39,890
-
79,067
-
331,400
-
5,000
-
26,550
-
13,985
-
257,400
-
71,000
-
926,500
-
123,000
-
139,092
1
17,575
-
260,200
-
5,641,319
21
-
-
60,000
-
-
-
1,309,035
-
-
-
41,805
-
39,880
-
504,466
4
230,550
-
1,225,350
-
119,276
-
11,212
-
214,113
1
51,180
-
131,360
-
38,235
-
24,590
-
73,270
-
82,614
1
46,050
-
24,000
-
151,500
-
15,245
-
1,100,000
-
27,060
-
40,130
-
91,020
-
320,000
-
5,000
-
24,700
-
11,520
-
387,100
-
504,750
-
42,893
66,310
-
531,535
2
18,500
-
115,300
-
799
-
1,350
-
88,755
-
141,500
-
20,000
-
1,958,896
-
32,000
-
413,773
3
3,259,063
-
29,426,291
96
50,089
-
415,150
2
18,500
-
160,250
-
804
-
21,350
-
59,200
-
140,650
-
40,500
-
1,593,870
-
86,950
-
435,005
3
3,261,203
-
28,601,643
97
410,903
2
612,539
-
65,354
-
795
-
1,350
-
83,068
-
130,963
-
122,356
-
1,602,988
-
34,784
-
412,118
3
4,814,508
-
28,294,121
96
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING *
For the upcomimng 2015 - 2016 Budget Year it is anticipated that revenues are relatively flat. The proposed budget has a slightly higher operating cost as a whole than last
fiscal year, however there is a significant decrease in capital outlay expenditures over the prior year resulting in a lower total budget figure than the prior year. This significant
decrease in capital outlay is largely due to the majority of the new Administrative Building project falling in the 2014 - 2015 fiscal year. The building project is anticipated to be
completed in October of 2015 and currently is within the projected budget for the project. As in the past, Road funding has contintued to be a challenge. The 2015 - 2016
Budget Year utilizes various revenue sources to transfer $2,772,000 in to the Road fund to aid in Road funding. These funds are made up primarily of Finley Buttes License
Fees, SIP and unrestricted General Fund monies.
Permanent Rate Levy
(rate limit 4.1347 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
LONG TERM DEBT
General Obligation Bonds
Other Bonds
Other Borrowings - Capital Leases
Other Borrowings - Construction Loan
Total
150-504-073-2 (Rev. 11-11)
Published: May 27, 2015
Affidavit
PROPERTY TAX LEVIES
Rate or Amount Imposed
4.13470
-
-
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1.
-
-
510,572
2,500,000
3,010,572
Rate or Amount Imposed
4.13470
-
-
Rate or Amount Approved
4.13470
-
-
Estimated Debt Authorized, But
Not Incurred on July 1
-
-
-
-