Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (May 24, 1995)
M MÈI H mmmmhmm MM* Heppner Gazette-Times, Heppner, Oregon Wednesday, May 24, 1995 • SEVEN Name of Fund 1. 2. 3. 4. 5. 6. 7. 8. 9 10. 11. 12. 13. 14. 15. 16. 17. 18. Actual Data Le« Year S3- 9A Approved Budget Next Year 9 5- 96 Adopted Budget WATER BOND Total Parmonal Sarvicas..................... Total Matariala and Satvicaa......................... Total Capital Outlay............................. 8. 5 22 Total Dabt Satvica.................................. Total Tranalara.............................. W Total Contlnganciaa................................ Total All Othar Expandiluraa and Raquiramanta .. Total Unappropriatad or Ending Fund Balance ... 1 Total Raquiramanta......................................... Total Raaourcaa Except Property Taxaa............ 8 . 5 22 Total Prop. Taxes Received/Raquirsd to Balanca . 8. 5 22 Total Raaourcaa (add tinea 10 and 11) .............. Properly Taxaa Required to Balanca (from Una 11) \ í . ' h V' vJnA * Estimated Property Taxes Not to ba Racaivad.... A. Lota Due to Constitutional Limit.................... . . , ¿ 4 î*;; ~ y '*" v - -, K ’ ; \ ■’ B. Discounts. Othar Uncollected Amounts......... ■ ■ Total Tax Levy (add Unas 13 and 14).................. Levy Within the Tax Basa ................................ One-Year Levy Outside the Tax Base................ * ! U < * : Serial and Continuing Levies............................. This Year Q 4 - 9 5 1 8. 522 8. 522 fZTL 8. 522 8. 522 8. 522 1 ■ • n - t ; 358 8. 880 8. 880 366 8. 888 8. 888 3,700 1. Total Personal Services.................................... 11.00? 2. Total Materials and Sarvicas............................. 25.000 3. Total Capital Outlay......................................... 4. Total Debt Service........................................... 825 5. Total Transfers................................................ 6. Total Contingencies......................................... 7. Total All Other Expenditures and Requirements .. 8. Total Unappiopriated or Ending Fund Balanca . .. 9. Total Requirements......................................... 41.332 10. Total Resources Except Prooartv Taxes............ 41.332 Name of Actual Data Fund WATER S E RVI C E Last Yeai9 3 - 9 4 3, 700" 9,169 25,000 2.000 1.000 65.611 65.611 38.869 38.869 Adopted Budget This Year 9 4 - 9 5 8,000 1. Total Personal Services.................................... 31,400 2. Total Materials and Services............................. 19,344 3. Total Capital Outlay......................................... 4. Total Debt Service........................................... 2,000 5. Total Transfers................................................ 6. Total Contingencies......................................... 7. Total All Other Expenditures and Requirements .. 8. Total Unappropriated or Ending Fund Balance . .. 60.744 9. Total Requirements......................................... 60.744 10. Total Resources Except Prooartv Taxes............ Name of Actual Data Fund TV SERVI CE Last Year 9 3 - 9 4 Approved Budget Next Year 9 5 - 9 6 7,500 31,150 24,474 ...... '" 8 7 3 3 0 ----------------- 3 3 , 4 0 0 -------- 2 / , 612 2,000 ------------------------ 27030 ---------- 71,012 71.012 65.124 65.124 Adopted Budget This Year 9 4 - 9 5 Approved Budget Next Year9 5- 9 b l.bUU 1 J , /uu 8,690 1 ; 500 1 2 , 6UU 8,852 17703 1. Total Personal Services................................... 12,500 2. Total Materials and Services............................. 10.337 3. Total Capital Outlay......................................... 4. Total Debt Service........................................... 5. Total Transfers................................................ 6. Total Contingencies......................................... 7. Total All Other Expenditures and Requirements . . 8. Total Unappropriated or Ending Fund Balance ... 24.337 9. Total Requirements......................................... 10. Total Resources Exceol Proœrtv Taxes............ 24.337 Name of Actual Data F u n d s iA T E REVENUE SHARING F . D . Last Year 9 3 - 9 4 Total Personal Services.................................... Total Materials and Services............................. Total Capital Outlay......................................... Total Debt Service.......................................... Total Transfers................................................ Total Contingencies....... ¡*.............................. Total All Other Expenditures and Requirements . Total Unappropriated or Ending Fund Balance . . Total Requirements......................................... Total Resources Except Property Taxes............ Approved Budget NexlYear 9 5 -9 o 3 . 7 0 U" 1 L , UU0 4 / v 9'l 1 Nam e of Fund N am e of 1 . 2. 3. 4. 5. 6 . 7. 8 . 9. 10 ID R B D e b t S e r v i c e Approved Budget Next Year 9 5 - 9 6 600 11,222 1,000 600 10.407 3.000 600 7,301 2.825 ■ 12,822 14.007 14.007 r f t m P u b l i s h e d ^ _ M a y _ 2 4 £_ J9 9 5 ^ N O T IC E O F B U D G E T H EA R IN G I I Republication the fiscal year beginning July 1, 1995 as approved by the — P Q I t flf (1*414*41 C orporator»! between the hours of 8 ¡0 0 ann n<6 : 0 0 1 M a rin e D r i v e ____________ . B o a rd m a ______________________ n .O R o f M o rro w O f f l c g _ pnt This certifies that the budget (Straat Addiau) was prepared on a basis of accounting that is ^consistent Dnot consistent with the basis of accounting used during the preceding year. Charrporton of Qovpnvng Boo, Jo h n B ris to w (5 0 3 ) 4 8 1 -7 6 7 8 1. Total Personal Sarvicas..................................................... 3. Total Capital Outlay........................................................... Anticipated Requirements 7. Total All Other Expenditure* and Requirements................ A Total Raaulrement* — add lines 1 throuah 8 .................. 10. Total nwuuiCM tMcapt i lufjviy ........................... U . Total Property Texes Required to Balance Budget............ 12 Total Raaourcaa — add lines 10 and 1 1 ............ ............. Adopted Budget This Year— 1994-95 13. Total Property Taxes Required to Balance Budget (line 11) Approved Budget Next Year — 1995-96 914910 1223974 11738000 1013978___________ 107100 110402 3124475 85000 18317839___________ 18154191 163648 18317839-------------------- 163648 ! ■ « 965911____________ 1230100 12851000 4083195 232000____________ 135692____________ 2581 7864 174093___________ 68694___________ 2002 ____________ Anticipated Tax Lavy IS Total Tax Le w — add lines 13 and 14............................. 676QQ____________ 6980QQ____________ 2 0 2 634 98____________ 20099757____________ 163741____________ 2 0 2634 98____________ 163741 _______ 8769____________ 174512____________1 72815---------------------- 106697____________ 105399 179512---------------------- 174093 Total ot Une» HI Ihreugfi 19 laquai« Uns IS ).............. — __________________ »iw iw w fcm v r in w m ifM fcira ---- Dabi Authorized. Noi Incurred Debt Outstanding ¡ □ As Summarized □ As Summa ruad | □ None ?0 □ Nona Bonds ................................ Debt Outstanding Debt Authorized, Not Incurred k*v 1 . Ig g s-M Aooroved Budget Year July 1. 1 995 -96 Approved Budqel Year IA 2 T 7 T 5 Q ----------------------------------------------------- _________ 1 no n n o o n ----------------------------------- --------------------- Interest Beanng Warrants Other ....................................... VZ7AAQRS __________ ARDA? TAA------------------------------------------------------- IOQQOQQQ ____________________________________ Thi. budget fndude. the mtentton to borrow m anticipation of revenue (-Short Tern Borrowing-) es summarized below Norm Zeller to retire A retirement party for Norm Zeller, who is retiring after 22 years with the Oregon State Police, will be held Saturday, July 1, at the Heppner Elks Lodge. 2500 2800 3 18600 318900 Approved Budget Next Year 9 5 -9 6 *2037400— __ 800__ 600000 76 7 8 9 0 0 26 3 8 2 0 0 1970000 -------------------------- 200 ------------- 6 OOOOO • 9 s ? n ?n n __ P R O P ER TY TA X T O BE LEV IED Republication Publish ONLY completed portion ol this page 6. Total Contingencies.................................................... 7. Total All Other Expenditures and Requirements . 8. Total Unappropriated or Ending Fund Balance . . 6039 ■ - • . y Approved Budget Next Year 9 5 -9 6 ______ 6 ÔÔ 0 O ■465133- ' 10000 64573 zzh ^ t e t z 2002 -m - . : 2362 - 72815 72815. 68694 68694 16. Levy Within the Tax Base ...................................... 17. One-Year Levy Outside the Tax B a s e ................. ■ .' 450012 381566 68446 450012 68446 141619 A. Loss Due to Constitutional L im it..................... B. Discounts, Other Uncollected Amounts . . . . 15. Total Tax Levy (add lines 13 and 1 4 )................... t - 5000 30667 277066. 61623.. -V . 6012 3 41623- Total Requirem ents.................................................... Total Resources Except Property Texes Total Prop. Taxes Received/Required to Balance Total Resources (add lines 10 and 1 H r . .......... Property Taxes Required to Balance (from line 11) - 7T720 0 ' 12000 30 7Q 90 S : 121133 116962 169800 25000 6012 100 11765 45662 152127 15846 4. Total Debt S e rv ic e ...................................................... 5. Total Transfers............................................................. 9. 10. 11. L& 13. Adopted Budget This Year 9 4 -9 5 Actual Data Last Year 9 3 -9 4 3. Total Capital O u tla y .................................................... 18. Serial and Continuing L e v ie s ................................. 19. L e w lor Payment of Bonded D e b t....................... Approved Budget Next Year 9 5 -9 6 Adopted Budget This Year 9 4 -9 5 Actual Data Last Year 9 3 -9 4 GO Bonded D e b t y¿ »why* • * -'Kx y i . - . - 1 .'-.N A - a v v Ì 2. Total Materials and S e rv ic e s ................................... 4. 5. 6. 7. 8. Total Total Total Total Total Debt S e rv ic e ...................................................... Transfers............................................................. Contingencies.................................................... All Other Expenditures and Requirements . Unappropriated or Ending Fund Balance . . 9. 10. 11. 12. Total Total Total Total R equirem ents.................................................... Resources Except Property T a x e s .............. Prop. Taxes Received/Required to Balance Resources (add lines 10 and 11) ................. 91 54Û-. mam t Ä i l i i ____ _ Social hour will begin at 6 p.m. with dinner at 6:30 p.m. The baron of beef dinner is $12 per person including gratuity. The evening will also feature live music. Those planning to attend should reply by June 9 to Oregon State Police, Tim Cundell, Senior Trooper, Box 549, Heppner, 97836, 989-8401 or voice mail 561-5559. inno 1Q75 1000 io o ? 6 5000 5000 99075 100796 -5ÛÛO- 94075 99075 5000. 95295 100295 -L 2 Z 6 4 J - 247Û2 97939 122641 r e ? V .W -. 94295 -9 3 0 2 5 - 4. i,- ‘ ■ i * : J ; 1, •'* - ~ - V S'>ÍÍV 8 A .•’■ - • . v ' - r Æ î ; ' ] 13. Property Taxes Required to Balance (from line 11) ■L ■( 6324 , aeo 15. Total Tax Levy (add lines 13 and 1 4 )........................ 105399 ■j ' M i - - ' " __ 6402 106697 16. Levy Within the Tax Base .......................................... *V ’ >>'», .r, 44*; .;v . 4T < y v ' 17. O ne-Year Levy Outside the Tax B a s e ..................... e m n s s s r a H W ' . - m æ a n 18. Serial and Continuing L e v ie s .......................... Iff. Levy lor Payment ot Bonded Debt . , I '- • 105399 *j-, í l - 106697 ■ * ..f 15<V504 003 (Rev 9 94) Published: May 24, 1995 Marriage License» The Morrow County Clerk's office at the courthouse in Heppner reports issuing the following marriage licenses during the past week: May 15: Tonie Jay Heiple, 25, Boardman; and Christina Jean Flint, 19, Boardman. May 19: Osvaldo Narvarro, 32, Dallas, Texas; and Kimberly A. Stookey, 23, Heppner. WCCC Coif PUBLISH BELOW ONLY IF COMPLETED Long-Term Debt -’ i FUN D S REQUIRING A FORM LB-3 A. Loss Due to Constitutional L im it.......................... B. Discounts, Other Uncollected A m o u n ts ............ T O T A L O F A LL FUÑ O S Tax Levies By Type 316100 14. Estimated Property Taxes Not to be Received . . FINANCIAL SUMMARY Anticipated Resources ;-x » 3. Total Capital O u tla y .................................................... _ Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at P o r t Major changes, if any, and their effect on the budget, are explained below. at* 5/2A/95 Boardm an M o rro w * 1. Total Personal S ervices............................................. . . The purpose of this meeting is to discuss the budget for H - W * • A 150504-002 (« 4 , 9 M | , 19 5 5 _ 10414) •>?* ¡ A r ‘ .7 ’ ' .1 ? ■ * .4 *• »V * Approved Budget Next Year 9 5 -9 6 3 16100 Adopted Budget Th is Year 9 4 -9 5 Total Personal Services......................................... Total Materials and Services................................. Total Capital O utlay............................................... Total Debt Service.................................................. 10 A R I 10 Total Translers........................................................ Total Contingencies................................................ f tf rv Y -1 • Total All Other Expenditures and Requirements . Total Unappropnaled or Ending Fund Balance . . 507 1 SO Total Requirements............................................... Total Resources Exceot Property Taxes -------- .M L W .a O Fund A meeting of the P o r t o f M o rr o u . (Govamng Body) Oa.m. at 5 :0 0 H o r n at l M a r i n e n r i v e B n a r d a a n . QB--------------- (Location) ■ ííy 'a -.u * -v 1 n n n n n n n 1 n n n n n n n in n n n n o n Actual Data Last Year Q i-q z . Fund Name of _wilt be held on Ju n e — 1A_ V > v . v - . t -\ - . * Í» • -T " ,,- 4V , • : _______ 1QQQQQQQ_______ Adopted Budge! Th is Year 9 /, 95 jt Approved Budget Next Year 9 5 -9 6 14. Estimated Property Taxes Not to be Received. 10.726 10.726 - j / V . 1. Total Personal Services........................................... 2. Total Materials and Services................................... 3. Total Capital O utlay.................................................. 316100 4. Total Debt Service.................................................... 5. Total Transfers.......................................................... 6 . Total Contingencies.................................................. ■1#MW.'3.. •, TV* 28500 7. Total All Other Expenditures and Requirements .. 8 . Total Unappropriated or Ending Fund Balance . . 9. Total Requirements............................................... - U , .Total Resources Except Prooertv T a x e s ............. 118900 *r,lrK* • v V ri- * - 3 *. Actual Data Last Year 9 3 -9 4 Id a h o Pow er Bond T r u s t 1. Total Personal S ervices............................................. Adopted Budget This Year 9 4 - 9 5 10000000 . <% , .ti ; - 0 2. Total Materials and S e rv ic e s ................................... 23.990 23.990 Adopted Budget Th is Year 9 4 -9 5 • .. -i G e n e r a l Fund 150-504-002 (R n f M | FORM LB-1 Actual Data Last Year 9 3 -9 4 Total All Other Expenditures and Requirements . . Total Unappropriated or Ending Fund Balanca . . . Total Requirements................................................. Total Resources Exceot Prooertv Taxes . . 844778 i0T27R50 2 7 9 10l50 1746788 2 27000 105025 63600 83000 6874091 6874091 1059174 171306 0 100796 6 107000 98637 63600 73000 4920325 4920325 409883 11369198 11369198 • r . Approved Budget Next Year g £ „ g 6 797948 387142 751329 2497634 725121 0 72000 Name of Fund 22.952 22.952 ___ Adopted Budget Th is Year 9/,-,95 Total Personal Services........................................... Total Materials and Sarvicas................................... Total Capital Outlay................................................. Total Debt Service.................................................... Total Transfers.......................................................... Total Contingencies................................................. a K F S T ' £■. 7. 8 . 9. 10. Adopted Budget This Year 9 4 -9 5 Fund Total Personal Sarvicas......................................... Total Milanais and Services Total Capital O utlay............................................... Total Oebt Service................................................. Total Transfers.......................................................... Total Contingencies............................................... Total All Other Expenditures and Requirements . . Total Unappropriatad or Ending Fund Balanca . . . Total Requirements................................................. t. 2. 3. 4. 5. 6 . A P R O P E R TY T A X T O B E LEVIED S TR E E TS 1. 2. 3. 4. 5. 6 . 7. 8 . 9. Actual Data Last Year 93 - 9 /, Nam e of F u nd 8, 880 Actual Data Last Year 9 3 -9 4 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. N am e of Fund __________E n t e r p r i s e 8, 522 8. 522 FU N D S N O T REQUIRIN G Name of Fund A P R O P E R TY T A X T O BE LEVIED i,M 8. 888 FORM LB-2 FU N D S N O T REQUIRING FORM LB-2 Ladies Play, May 23 Low gross of the field was Pat Edmundson and Neoma Bailey. Flight A: low gross Jan Paus- tian; low net Barbara Gilbert and Linda Schultz; least putts Luvilla Sonstegard. Flight B: low gross Lucile Peck; low net Joyce Dinkins; Least putts Dorothy Hawkins. Flight C: low gross Doll | Campbell; Low net Bebe Munkers; least putts Kathy Cutsforth. K.P.: Jan Paustian #13; chip in: Neoma Bailey #12, and Luvilla Sonstegard #11. Tiffanie Munkers wins all-around Tiffanie Munkers, Lexington, won the all around title for the second week in a row at the Union High School Rodeo held May 19-21. She is also current ly first in the state in all around standings and first in goat ty ing standings. The Heppner- Condon High School Rodeo girls' team of Katie McCoin and Munkers is also second in the state in team standings. Following are the results of Heppner High School's rodeo athletes at Union: goat tying- second Tiffanie Munkers, seventh Lexi Matteson, tenth Annie Hisler; breakaway roping-third Tiffanie Munkers; cow cutting-third Tiffanie Munkers; barrel racing-third Lexi Matteson, sixth Tiffanie Munkers; pole bending-eighth Annie Hisler; team roping- eighth Justin Matteson and Katie McCoin, Condon High School; bull dogging-fourth Justin Matteson. Surprise Retirement Party for ) •- f . . .' Troy (Gene) Day E®S June 3,12 noon to ? Morroui County Fairgrounds Heppner y ® • m r i te ® ! » ‘v -c - M eat furnished. Bring salad or dessert i.’’ " li*-. » • ■ tv j . * iS ti- i .“ • *' V • / . • ' • • . . . v ‘ .-N '* ;