Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (Feb. 16, 1994)
EIGHT - Heppner Gazette-Times, Heppner, Oregon Wednesday, February 16, 1994 FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED FORM FOR M LB-2 □ LB-3 Republication P.M ish O NI V nr,moisted oortlon at this page. N am * of Fund Publish ONLY completed portion of this psgs. Total Anticipated Requirements must equal Totst Reaouices Name 01 Land Fund Right Acquisition of and Approved Budget Next Year 9 4 - 9 5 Adopted Budget This Year 9 1 - 9 4 Actual Data Last Year 9 2 - 9 3 Way 1 .600 ________________1 . 6 1 0 S. Total Transfers......................................................... 7. Total All Other Expenditures and Requirement! . 8. Total Unappropriated or Ending Fund Balance . . . \ , f A ^ Name of Fund 12. 13. 14. 15. I j & Rodeo Fund Actual Data Adopted Budget This Year 9 3 - 9 4 J Last Year 9 2 - 9 3 Total Personal Services........................................ Total Materials and Services............................... Total Capital O u tlay............................................... Total Debt Service................................................. Total Transfers........................................................ Total Contingencies............................................... ‘ Total All Other Expenditures and Requirements . Tots! Unappropriated or Ending Fund Balance . . 17 881 in n i a s ?q a 7 8 : r.Sf Nam * of Fund ________________ 4 n n n 1 nnn 1 , nnn 1 57 ft 5.350 373.424 346.796 355.456 327.146 17.968 1 9 . 6Sn 373.424 ____________ 3 4 6 . 7 9 8 17 t 9 6 8 . ¿ ,7 f t? 16 6 7 7 Approved Budget Next Year 9 4 . 9 5 Adopted Budget This Year 9 3 - 9 4 7 , « n s ,578 1 , 7 1 5 873 ■x ? s t n n n 7 7 : tyf, kitwlwrtyf ir • »fi»*» FUNDS REQUIRING FORM LB-3 Publish O NLY completed portion of this psgs. Name of 1 . 2. 3. 4. 5. S. 7. 8. 9. 10. 11. 12. 13. 14. 15 . 18. 17. 18. General „ . Road 12 . 13. 14. IS. ie. 17. 18. 19. Total Osbt S s r v c a ............................................... Total Translsrs..................................................... Total Contlngsnass............................................. Total All Othsr Expenditures and Requirements Total Unappropriated or Ending Fund Balança . Total Requirements............................................. Tout Resources Except Property Taxes Total Prop. Taxes Received/Requirad to Balança Total Reaouroes (add lines 10 and 11) ................. Property Taxes Required to Balance (from line 11 )p Estimated Property Taxes Not to be Received. A. Loss Due to Constitutional Limit................. B. Discounts, Other Unooitected Amounts . . . Total Tax Levy (add lines 13 and 14)............... Lavy witmn tna rax sata ...................................... One-Year Levy Outside the Tax Base................... Serial and Continuing Lames................................. Lew (or Pivmenl ol Bonded QeM.________ ____ see_________ ___ , Nam e of Fund 1. 2. X 4. S. 8. 7. 1. 8. 10. 11. 12. 13. 14. IS. 18. 17. 18. O Actual Data Last Year q ? - u 3 _ . Fund 1. Total Personal Services.......................................... 2. Tout Materials and Services................................. 4. 5. 6. 7. 8. 9. 10. 11. A PROPERTY TAX TO BE LEVIED Adopted Budget This Year 9 3 - 9 4 1 . 890.880 Total Personal Sermcss........................................ 863.308 Total Matanals and Sarvioas................................. 743.164 Total Capital O u tla y .............................................. Total Datx S e r v e s .................................................. Total Tranitars......................................................... Total Contingencies................................................ 218.083 Total All Othsr Expenditures and Requirtmenta .. 712.134 Total Unappropriated or Ending Fund Balance . . 3.989.035 Total Requirements................................................. 2. 0 8 1 733 Total Resources Excapt Property T a x e s ............... 1 . 907.80? Total Prop. Taxes Received/Required to Balance . ^,989,035 Total Resources (add lines 10 and 11) ................. V , ' V -I': ;■ Proparty Taxes Required to Balance (from line 11) TSijfur :: , ' Estimated Property Taxes Not to be Received.. . . -1. > - :,Y A. Loss Due 10 Constitutional Um R....................... 7;Ttr-c-L>!’ - B. Discounts. Othsr Uncoilsctsd Am ounts.......... Total Tax Lavy (add linss 13 and 14)..................... tptw '•fRatxjSt tg? V L.7Y. ,, »4 • » r- •'-r.i Lavy Within tha Tax Basa ...................................... Ons*Ysar Lavy Outsids tha Tax Baaa................... Senal and Continuing Lavies.................................. «A w . ix-.. . »>. Nam * of F u nd County School Fund — u i= - -= J h -n- 7 -nil Fuo* UNIT/PROGRAM BY FUND f~~l Reoubllcanon County Court General Fund 157.314 25,321 -0 - 1 Total Personal Services 2 _ Total Matariili and Services.................................. 3 Total Capital Outlay ............................................. .................................................. Total Transfers.......................................................... Total Contingencies Total All Other Expenditures and Requirement« .. Total Unappropriated or Ending Fund Balance . . . Total Requirements.................................................. Nemo or UnvProgram 1 1 1 182.615 «rtS ? - 0 - -0 - - 0 - 1 1 ____________ 2 1 9 » ? 9 « ____________ i m , n a — Account ing General Fund s 3 ? 2. Total Mataríais and Sermcss.................................. Approved Budget Next Year 9 4 - 9 5 Adopted Budget ThisYeer 9 3 - 9 4 Actual Data Last Year 9 2 - 9 3 Name of Fund 193,306 25,992 145.804 20.341 -0 - 1 1 A Total Debt Service 5. 6 7. 8. 9. Approved Budget Next Year 0 4 - 9 5 _ Adooted Budget This Year q 3 .-9 4 __ Actual Data Last Year 9 7 - 9 3 N m m of qna 1 6 1 R0 3 78 9 8 0 3 370 Rspubllcatlon Approved Budget Next Year 94-9 5 ?.070.757 1 089 69? 705.860 2.027.315 1.149.75? 214.160 ? 5 000 117.961 706.919 380 000 A , HA 1 1 ftQ 7.034,373 ? , 0 0 6 « 1 6 4 041 189 ? 006,816 1 5 non 5 3 97 7 701 775 530 , non A 1 Q 1 A 7 Q 7 050 i on 7 1 A 1 1 ft 9 4 l 191 ! 4 7 9 2.141.289 109 8 5 0 7,116,666 417715 1 7 ÌÌ1 Q S 1 7. Total All Other Expenditures and Requirements . . 8. Total Unappropriated or Ending Fund Balance . . . Neme of UmVProgram _ _____________ 8 3 . 7 7 9___ ____A s s p a a n r _____________________________________________________________________________________ _____ Approved Budget Aaual Oats Adopted Budget Next Year 9 4 - 9 5 Last Year 9 2 - 9 3 This Year 9 3 - 9 4 Name of 769 60? 1 7 7 50 1 500 240.77? 1 4 0 7 5 1 •>64 14 36 1 950 660 ! 1 7. Total All Other Expenditures and Requirements .. 8. Total Unappropriated or Ending Fund Balance 9. Total Requirements........................................... 298 FORM SUMMARY OF ORGANIZATION LB-4 Publish O N LY completed portion of this page. 279,971 «1 1 136.678 7777 967 466.610 1 811 357 Adopted Budget This Year q 3 - q 4 Approved Budget Next Year 9 4 - 9 5 1 .UZb.VbZ 7~,'H 5 4 ', 5 5U i n - nnn ooo i 2 n. ■> in 7 6 : .b S A . 1 9 1 . failli 384 m u i , » a a , 7b ì _C l Ü l Ü_ , 11 » , m i ■’ . ¿ h i , i f l n a UNIT/PROGRAM BY FUND I 1 2. 3 4. 5. 8. 7. 8. 9. General Total Personal Services........................................... Total Materials and Services.................................. Total Capital O u tla y................................................. Total Debt Service.................................................... Total Transiera.......................................................... Total Contmqenaee.................................................. Total AN Other Expenditure# and Requirements . . Tout Unappropriated or Ending Fund Balancs . . . Total Requirements.................................................. Name at UnvProgram 1. 2. 3. 4. 5. 8. 7. 8. 9. Approved Budget Next Year 9 4 - 7 5 45.929 3.574 200 43.240 1 !_______________ 9 . 3 5 0 1 1 1 1 i I 49 I I______________ 9 7 . 7 9 4 703 47.590 Cenerak Actual Data Last Year 9 2 - 9 3 Fund Adopted Budget This Year 9 1 - 9 4 102.622 Total Personal Services....................................... Total Materials and Services.............................. Total Capital O u tla y............................................. Total Oebt Service................................................ Total Transfers...................................................... Total Contingencies............................................. Total All Othsr Expenditures and Requirements Total Unappropriated or Ending Fund Balance . Total Requirements.............................................. Approved Budget Next Year 9 4 - 9 5 1 Í) 9 . 2 1 h 107.744 « ¿nn .1 1 . 1 2 , 1 n . i no •-* Ihwt« j r y r f f - ■ y. rta.-*,-1’-> 1 7 A 1 /. /. Veterans 1. 2. 3. 4. 5. 8. 7. 8. 9. General Adopted Budget This Year 9 3 - 9 4 Actual Oats Last Year 9 2 - 9 3 Fund Approved Budget Next Year 9 4 - 9 5 5.974 Total Personal Sermcss........................................... _________________ L X J X L . __________________ ft ■ I k h . ! 1.260 „L2.2 Total Matenals and Services.............................. Total Caprtal O utlay............................................. Total Debt Service................................................ Total Transfers...................................................... Total Contingencies ........................................... Total All Other Expenditure! and Requirements Total Unappropriated or Ending Fund Balance . Total Requirements............................................. 1 . 260 hon-nno 4 . i i ? . qn: 641-40? 9112 SUMMARY OF ORGANIZATION UNIT/PROGRAM BY FUND FORM LB-4 I I Republication Publish O N I V mmnierari nnrttnn r i ihm 1Û9.771 1 Q 1 . ? Q3 Name at UnvProgrsm Board of Equalization ,1.271.114 ______________i n o , a y 9 •_____________ L i i , b a n 1 5114 4 5 5 1 388 4 9 3 Adopted Budget This Year 7 3 - 9 5 297.978 183.178 Name et Cenerai 1. 2. 3. 4. 5. 8. 7. I. 9. Neme of Fund 297.978 282.310 15.668 297.978 l l 825 16.493 3.216 13.277 183.178 167.510 15.66« 183.17« ‘ 1 nnn .1 f t , * * _ \ T L 1 A 11. ^'A Funi. Total Personal Services....................................... Total Maisnals and Services.............................. Total Capital O u tla y............................................. Total DeOt S e rv e s ................................................ Total Transfers...................................................... Total Contingencies............................................. Total AX Other Expenditures and Requirement« Total Unappropriated or Ending Fund Balance . Tout Requirements............................................. Neme at UnvProgram - * : 4i 124,356 Name of UnvProgram 4 . *ä 1 . ? 1 1 JIL L Total Personal Sermcss.......................................... ¿77,088 Total Materials and Services................................. Total Capital Outlay .............................................. Total Debt Service.................................................. Total Transfers ....................................................... •' . -V V T ■ Total Contingencies .............................................. “SY, Total A l Other Expenditures and Requirements . 1 Total Unappropriatsd or Ending Fund Balance . . . 277.089 Total Requirements .............................................. 261.347 Total Resources Excapt Property T a x e s ............... Total Prop. Taxes Recerved/Requvad to Balance ______________1 5 . 7 4 2 Total Resources (add Inea 10 and 11) ................. . 277.089 Properly Taxes Required to Balance (from line 11) • • Ï X - - ,. k Estimated Property Taxes Not to be Received___ A Loss Oue 10 Constitutional Limit..................... B. Discounts. Other Uneolected Amounts . » + - " S ’* * - ' ' ■ " - - 4. 7» •' Total Tax Levy (add Knee 13 and 14)..................... t r'.lrri. •> v Levy Wkhm the Tax Bees ................. One-Year Levy Outaida the Tax Baas ............ : - y * - - » y w ». Y, Serial and Continuing Levies................................. » 5MNÍÍI , - 43.544 4 .250 County Clerk Name ol Pune Adopted Budget 1 This Year 9 3 - 9 4 Actual Data Last Year 9 2 - 9 3 Fund . 2.^.2 i . inn ■Xfa3„ ■ »{ J I Rspubllcatlon Name at UnvProgram Neme of Fund T O r . T T T “ 1----------------------- r a r . a v ’j 1 1 , J 2 2 , U1JI1 2 , l 8 4 , 4 2y Actual Data Last Year 579 7 50 1 5. Total Transfers.......................................................... Neme of Fund ! \ Actual Data Last Year 9 2 - 9 3 Fund 28.723 ____________ 4 7 8 . 7 2 3 -0 - 478.723 # y \ a 526 i 316 -0 - 526.316 K, . .. ¿¡xjJ ; ; 618 618 a*airtIf* i '-'lit' -, k? ■ r 18. Serial and Continuing Lavias................................. £ T pî S r Î • < ■ ■ ■ vcibsss:; pu,K, «31,437 76« n«6 ?5n nnn 3 n , nnn 7 « n ( nnn S f t l , S ?q A 7 A ”1 nA 7 5 , 7 9 3 047 4 5 n nnn 6 743,047 881,797 4 9 1 . 502 8,218,998 S 7 1 ft Q Q ft snn nnn 8 , 7 1 « 99« son nnn 704.213 5 9 2 . 120 5.715.739 4.757.577 478,187 5.235.739 13. Proparty Taxaa Required to Baianca (from llna 11)1 14. Eatimatad Proparty Taxaa Not to b# Racaivsd.. . . [ A. Loss Oua to Constitutional Limit....................... | -n- 618 1 1 7 5 4 7 0 QOA 946 18 9 14 ^ , fsRR 1 5 7 78 5. Total Transfers......................................................... 8. Total Contingencies................................................. 10. Total Raaourots Excapt Pro party T a x a a ............... 11. Total Prop. Taxaa Rscsrvsd/Raquirad to Baianca . .. FORM SUMMARY OF ORGANIZATION LB-4 Publish O N LY oompleted portion at this paga. 2. Total Mataríais and Services.................................. 8. Total Unappropriated or Ending Fund Balancs .. . Approved Budget Next Y ear 9 4 - 9 5 Adoptad Budget This Year 9 1 - 9 4 _______________ 5 6 . 0 6 9 1_____________ 8 2 . 3 5 0 2 . 2 1 1 . 1 SO 1 > 9 3 087 4 3 4 . 2H9 IS. Total Tax Levy (add lines 13 and 14).....................j 16. Lavy Within tha Tax Basa ......................................f 785 945 7 38 - :V Actual Data Last Year 9 2 - 9 3 Mr»d 1 r a 1 F u n d Approved Budget Next Y e a r9 4 - 9 ■) ________________ 4 , n n n nnn 40.091 187.613 158,444 Total Resources Except Property T a x a s ............. 29.169 187.613 Total Resources (add lines 10 and 11) ............... : ■ ” Properly Taxes Required to Balance (from Une 11] X iL - 3 4:':/V>- ...V’ -4 , f -Y - - Estimated Property Taxes Not to be Received.. . i..at^li. r 4 W » . *>*.,• *- •'1 • ' ,4? B. Discounts. Other Uncollected Am ounts.......... '•-¡rv* ■ ■ Total Tax Lavy (add linas 13 and 14)..................... V.----.'-u '• 17 Ona-Yaar Law Outaida tha Tax B asa................... 18. Serial and Continuino Lomea................................. ¡ t e W f c » " - . rC1 »5 • 19 Law for Pavment of Bonded Debt Republication 7n 7 5 7 1 14 , 7 ¿ 8 ?n s 4nn Actual Data Last Year 9 2 - 9 1 1. Total P ftona l Services . . . . 2. Total Materials and Services 3. Total Capdel O u tla y............. 4. Total Debt Service............... 5. Total Transfer........................................................... r— 6. Total Contingencies................................................. p — * -I-. 7. Total A l Other Expenditures and Requirements . . 9. Total Unapproprtatsd or Ending Fund Balance . . . 9. Total Requirements............................................... 10. Total Resources Except Property T s x a a ............. 11. Total Prop. Taxas Received/Requirad to Balance 12. Total Resources (add Ines 10 and 11) ..... 13. Property Taxes Required to Balance (from M l In s ,1>B r ; > ’ »iv e d Ä V - 14. Estimated Property Taxes Not to be Received A. Loss Oue to Constitutional U m ll.......... B. Discounts. Other Uneolected Amounts 15. Total Tax Levy (add Unas 13 and 14)........ 16. Levy Within the Tax Base 17. One-Year Levy Outside the Tax IB. Serial and Continuing Lsvtes 19. Law tor Payment of Bonded Debt Nene ol UnvProgram ?n 137 1 a 1 illstrlrrs c 0 t/h 10. 6.432 10.000 321.565 332.642 | 3 3 2 . 6 4 2 1„ ___________ 321 ________________ 1 . 0 0 0 Road c c c 1. 2. 3. 4. 5. 8. 7. 8. 89.358 372.181 172,181 ____________ H i - J i S l Q 82.165 Q Name of Fair 223.095 91.615 1 . 500 FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED FORM LB-3 FurKl 198.882 82.987 954 c 10 Total Resources Except Property T a x e s ........ .. . . 6sn Approved Budget Next Year 94-9 5 Adopted Budget This Year 9 3 - 9 4 Actual Data Lasl Year 9 2 - 9 3 7. Total All Other Expenditures and Requirements . 8. Total Unappropriated or Ending Fund Balance . . . 1 1 ( l , Qcher Budget Actual Last Year 9 Approved Budget Next Year 99 - 9 5 This Year 9 3^-9 4 7.181 1-475 1 . 50 0 'J L L fry . , a in 7.087 I .475 m .-r r s s r I ~ . i I Q. 156 Tax Collector General Fund 1 Tntil Parsone! Services 2 Total Matenals end Services ........................ *1 Total Cenital Outlay a T o t a l Debt Service ........ 5 Total Transían ................................................. 8. Total Com m qenaes.................................................. 7. Total AD Other Expenditures and Requirements 8. Total Unappropriated or Ending Fund Balance , 9. Total Requirements ........................................... Actual Oats Last Year 9 2 - 9 3 86.039 7.040 93.079 Adopted Budget This Year 9 } - ? 4 93 4 8 « !________________9 . 2 5 0 I 1 _______________________________________ ! - i n 2 . : 18 Approved Budget Next Year 9 4 - 9 5 «7 9 906 >50 137. 156
