r- -t' KA.-. -jr ' '-H&'y$l-
A meeting of th .
NOTICE OF BUDGET HEARING
-Cffcf CofAJ&t will b held onAA , 19-
at ft'? p.m. t Tj, Ha j Tcai .fif-noiM
purpose of this meeting it to diacuat the budget
for the fiscal year beginning July 1, 19 aa approved by the
Budget Committee. A summary of the budget U preaented below. A copy of the budget may be inspected or obtained free of
charge. t HaU j ZfoM Orsrjr w., ,Q'.O0A.r. 5.,
The budget was prepared on basis of aecounUnx; E3 ooruustant O nut mwiatant with the basis of soooujiUrej used during
the preoedinc year. Major changes, if any, and their effect on the budget, are explained below.
morrQLJ CLsuj. SA.VL rfiTti.ckKuJ
(County)
Clty)
(Dale)
(Cheiipenm at Govensiee; Body)
FINANCIAL SUMMARY
ANTICIPATED
REQUIREMENTS!
ANTICIPATED
REVENUES
ANTICIPATED
TAX LEVY
TAX LEVIES
PARTIALLY
FUNDED BY
STATE OF
OREGON
TAX LEVIES
TOTALLY
FUNDED BY
LOCAL
TAXPAYERS
Total Pereonal Services
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements .
TOTAL ANTICIPATED REQUIREMENTS
IU 7 3
Total Revenues Exoept Property Taxes
Total Property Taxes Required to Balance Budget .
TOTAL ANTICIPATED REVENUES
Total Property Taxes Required to Balance Budget ...
Plus: Estimated Property Taxes Not to Be Received .
TOTAL PROPERTY TAX LEVY
Levy Within Tax Base
One-Year Special Levy Outside Tax Base
Serial Levies
TOTAL PROPERTY TAX TO BE PARTIALLY
FUNDED BY STATE OF OREGON
One-Year Special Levy Outside Tax Base
Serial Levies
Levy for Payment of Bonded Debt
TOTAL PROPERTY TAX TO BE TOTALLY
FUNDED BY LOCAL TAXPAYERS
ADOPTED BUDGET
This Year 19 & lH
IPS, -700
T7PS l
, is 7
9,930
approved Buoorr
Next Year !ic3
753
3,02-7
STATE NfE NT OF INDEBTEDNESS
DEBT OUTSTANDING
NONE X AS SlMMAJUZED BELOW
DEBT AUTHORIZED, NOT INCURRED
81 NONE AS SUMMARIZED BELOW
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
FUND
Total Personal Services (Includes ill Payroll Costs) .
Toial Material! and Services
Total Capital Outlay
Total AH Other Expenditures and Requirements . . .
Total Expenditures and Requirements
Total Resources
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements. . .
Total Expenditures and Requirements
Total Resources
ACTUAL DATA ADOPTED BUDGET APPROVED iUDGET
LAST YtAByj' THIS VEAW NEXT VEAR?rj
-M 45
-JZ&lAjLJm.XL! fund
ACTUAL DATA ,1 ADOPTED BUDGET I APPROVED BUOGFT
LAST YEAR lllOrA1 THIS YEARggjlZ. NEXT VEARig-13
i.p oo -
FUNDS NOT REQUIRING A PROPERTY. TAX TO BE LEVIED
FUND
Total Penonal Services (Includes all Payroll Costs) ,
Total Materials and Services
Total Capital Outlay
Total All Other Expenditure! and Requirements . . .
Total Expenditures and Requirements
Total Resource!
Total Personal Services (Includes ail Payroll Costs) .
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements . . .
Total Expenditures and Requirements
Total Resources
Total Personal Services (Includes all Payroll Costs) .
Total Materials and Services
Total Capital Outlay '.
Total All Other Expenditures and Requirement! . . .
Total Expenditure! and Requirement!
Total Resource!
ACTUAL DATA ADOPTED BUDGET APPP.OVEO BUDGST
LAST VtAR,P-o7 THIS YEAR ff.(-f2 -NEXT YEAR
VOIX v.on IV0QZ
'jr?i' 1 -too 1 5.000
x: 9 A 1 iy - o n 1 1 s o o q 1
KJ1AJX : FUND
ACTUAL DATA I A00PTEO BUDGET I APPROVED BUDGET
LAST YEAR iSSSdL TH.S YEAR jSlMy NEXT YEAR ijSILV
1 jo S A I 4 no 1 0 n 1
-lLb&AIJlJlJLMJ-M&. fund
ACTUAL DATA - J ADOPTED BUDGET I APPROVED BUDGET
LAST YEAW?yfl-J' THIS VEAR"f NEXT YE AR 7 g-f,;
ip oo ; op 2-oQ
--, Li q n z-? v
2, 3 tfH
FUND
Total Personal Service! (Includes all Payroll Costs) . .
Total Matenals and Service!
Total Capital Outlay
Total All Other Expenditure! and Requirements . . . .
Total Expenditures and Requirement!
Total Resources
Total Personal Service! (Includes all Payroll Costs)
Total Material! and Services
Total Capital Outlay
Total All Other Expenditures and Requirement! . .
Total Expenditures and Requirement!
Total Resources
Total Personal Service! (Include! all Payroll Costs) . .
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirement! . . . .
Total Expenditure! and Requirement!
Total Resource!
ACTUAL DATA ADOPTED BUDGET APPROVED BUDGET
LAST YEAR nrT-1l THIS YEAR 7XK? NEXT YEAR l3SZz2
-Tz- ' 1, S Q O 5,50"
2,5 35 -
ACTUAL DATA i ADOPTEO BUDGET I APPROVED BUDGET
LAST YEAR ijtLI THIS YEAR7jZIl2r NEXT YEARffXg
7 o&7T
QQf? , 000
7,'?? I j Qg -b I j; oq v
U6lMTJJjL-l- - -1
ACTUAL DATA . I ADOPTED BUDGET I APPROVED BUDGET,
LAST YEAR7 j1' THIS YEAR lLLiXU NEXT VtAKjSZLJJ
'0 .7 TO 0I 2 76 -00
i vkK 1,9 00 To 700
1500
Z.d. (- 2.k 6 OO jp 0 00
FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED ,
FUND
ACTUAL DATA , . AOOPIED auOOET - I AWROVED V XXifl .
LAST YEAR lIKl?L) THS YtVI tSSEjp- ' NEXT YEAR jSLlzJi h
' of TY -7 7 7777 VO
H v o OQI
ZZL iu isZTiriztf
Lhm i& f Uf-S&Z
1 n 1 1 nv 1 '-w'.
" 1 i H fwn-'tA--"-- - -. 1
t.J&MMMN&tiMM
.-x. :SiJ I
Total Personal Services (Includes all Psyrell Costs)
Total Material and Services
Total Capital Outlay
Total All Other Expenditures anal Requirements
Total Expenditures and Raqui
Total Resources Except Property Taxes
Property Taxes Received
Property Taxes Required to Balance
Estimated Property Taaes Net lobe Bssslved
Total Property Tax Levy
Levy Within Tax Baas
One-Year Special Levies Outside Tut Bee ...
Serial and Ceatiauinf Levies (Operating)
Serial Levies (Capital Construction)
Levy For Payment of Bonded Debt
.FUND
Total Personal Services (Includes all Payroll Coats) .
Total Materiel and Services
Total Capital Outlay
Total All Other Expenditures and Requirements
Total Expenditures and Requirements
Total Resources Except Property Taxes
Property Taxes Received
Property Taxes Required to Bslsnos
Estimated Property Taxes Not to be Received
Total Property Tax Levy
Levy Within Tax Baas
One-Year Special Levies Outside Tax Oaat
Serial and Continuing Levies (Operating)
Serial Levies (Capital Construction)
Levy For Payment of Bonded Debt
ACTUM.
LAST YEAR
3u
00 o
AOOPTfO
TMHYfJW
APPCVlUMTl m tf-irm
703
17S.
HHS golf teams place sixth
at district meets
The Heppner Gazette-Times, Heppner, Oregon, Thursday, May 20, 1982-FIVE
Heppner Elementary to
sponsor Jr. Olympics
j
4.. -
'4
V V
V
m . v 1.
t - 1
C n1 i - if i.
- .. j ! I U' .rit
Heppner Hh Sch"f I girls' golf team, left to McLaughlin. Lorri Da- Kristv Folzen. Carla
right- Jodi Ma'tison. Kri; Fishbnrn, Anne Miles, and Renoe Strutters
Heppner Elementary School
will be sponsoring an AAU
Junior Olympics Track and
Field Meet Saturday, May 22,
at the Heppner High School
Track, announced Phyllis
Payne, meet director.
Registration for all events
will take place Saturday
morning from 9 to 10 a.m.
Participants must register at
that time. Payne said and late
registration at the event will
not be permitted.
The meet will begin at 10
a.m. with field events taking
place first. Running events
will follow, she said.
The age divisions sanction
ed for this meet are: 10 and
under. 11 - 12. 13 - 14.
Any participant 12 and un
der may compete in three
events including relays: 13-14
age division participants may
compete in four events includ
ing relay.
Payne said there will also be
an opportunity for children
seven and under to compete.
The events for these young
sters are standing lng jump,
50 m. dash, and softball throw.
This track meet may be
used to qualify athletes for the
state Junior Olympics that
will be held in Portland, June
12 and 13. Only athletes who
meet or better qualifying
standards will be allowed to
advance to the state meet.
(Youngsters seven and under
are not eligible to advance to
the state meet), she said.
"It is the purpose of this
program to give every boy or
girl who so desires, the oppor
tunity to compete regardless
of ability. " Pavne stated.
f i 8 .J .,... :. itrNk,.,, fcf.v:- )T-S
WINDMERE
u ' j ,
Wse ... 5 s
'V 1 )
f T s 1 e . L i m
L 4 ' ( I - (
Curlabout, quick-release
curling brush
Special $995
Reg 1250
Heonner Higl' School oovs' golf Mm, front
row. left to rij'h . Jon Mitchell, Cam George,
David Green and Pa. Struthers. Back row,.
left to right:
Clark. Darrell
Iitt.
The Heppner High boys' and
girls' golf teams concluded
their seasons over the last two
weeks with the girls partici
pating in a district meet at
Crooked River and the boys at
Kahneeta. said coach Duane
Neiffer.
"Ten of 18 prep golfers from
Heppner qualified to play in
these meets and both the boys
and the girls' teams placed
sixth, which for the boys in
cluded seven schools and the
girls, nine schools." said Neif
fer. The girls' meet included
all AA and AAA schools east of
the Cascades and the boys
meet consisted of all AA and A
schools east of the Cas
cades. Lorri Day and Anne Mc
Laughlin were low winners for
Heppner. both carding a 233
over 36 holes on the Crooked
River course. Low for the
Heppner boys was Don Lott
with a 167 on the challenging
Kahneeta course, Neiffer said.
Overall, Lott placed sixth and
McLaughlin and Day both
placed 17th. Only the four low
golfers qualify for state
meets, the girls' to be held in
Portland and the boys' in
Salem, the coach said.
Roth Lott and Day are
seniors this year. Day being a
three year letlerman and Lott
a four year letterman.
Girls individual scores: Lor
ri Day - 233: Anne McLaughlin
- 233; Jodi Mattison - 284:
Kristi Polzen - 274; and Kris
Fishburn - 289.
Boys individual scores: Don
Lott - 167: Eric Thompson -
Jeff Sumner, Rod Cole, Mat
Miles, Eric Thompson and Don
202: Cam George - 207; Jon
Mitchell - 239: and David
Green - 214.
WwiWA warn
t &
HEPPNER OREGON
HEPPNER CONDON ARLINGTON
NOTICE OF BUDGET HEARING
a-w-.., f.h. lone-Lexington Cemetery Maintenance Dlgtrlt,M whtHffn Junel , 82
MUSK o -sav -
si ?L pm st Ine.fUY Hall. Ione.,)ratilU . ... Tht purpoM of tiiismMnc is to discuss tbul-t
(or Uw fiscal year brfinninc July 1. 19 &2 . as spprovsd by the . IeDe-L-1! Ulufoo Cemttery Malntcnanrg ntrrl-r
Budfrt Committor A summary of th budni't is presented Mo A op uf tin- builgift may Lr inspectad or obtained frac of
Heppner, OR
rhanreat w.ntr, Sweeney & Ooherty, 47.N. Jl", U-t..n Uw hours uf 9:00 a.m. and :0Q p.m.
1Vbudfi-tw.priit-junsi. of soxiuntir ED oon.i-U.-nt D nut curiaiiiiii ith the basis uf sucountinf used dunn
K r-,lini yar M.jor chamjes. if jn n,J Iheir slfmt -n the budget, r eipla.ned belo'A
tCenaSyl
La-lngfnn
tCay)
11 Ihwi Bunt
I UBHSI
FINANCIAL SUMMARY
Margaret Doherty
named state champ
By MICHELLE I.ARl'F-
The Cardinals took four
competitors to the state track
meet and returned with one
state champion. Margaret
Doherty in the 400 meter run.
Doherty ran her best this year
as she crossed the finish line in
59.27.
Doherty finished first in her
heat in the semi-finals on
Friday with a time of 59.53.
This gave her the best time
entering the finals.
The finals in the 400 meter
run were run on Saturday at
2:10 p.m. After one false start
the race was under way. Do
herty jumped out to the lead
hut was closely followed by
Arietta Reese of Echo. But
when they came to the finish,"
line. Doherty was a step
ahead. Reese followed second
in 59.5.
Denny Starr competed in
the discus on Friday as he
threw 126'4". Starr also com
peted in the javelin on Satur
day and threw 156'. Starr
failed to make the finals in
either event.
Tim Patton competed in the
high jump on Friday. Patton
cleared 6'0" but went out at
fi'l". Patton finished eighth
but medals were only given to
the top six finalists.
Donnie Taylor finished third
in his heat in the semi-finals as
he was edged for a spot in the
finals. Taylor had a time of
16.7.
ANTICIPATED
ANTICIPATED
KKVENUES
ANTICIPATED
TAX LKVY
TAX I EVIl.-
Kh ri I .
I I M'l . II
I I I it
. Kr ' . .
I AX U.VU -
rtrrAUY
hnukii m
UK Al
lAXPAtr-
.1
Total Parsonal Services
Total Materials and Services
Total Capital Outlay
Total All Other E-penditures and RequiremeBts .
TOTAL ANTICIPATED REQUIREMENTS
Total Revenues Esospt Property Taxes
Total Property Taxes Required to Balance Budget .
TOTAL ANTICIPATED REVENUES
t
Total Property Taaea Ruired to Balance Budget ...
Plus Estimated Property Taaes Not to Be Received
TilTAl PROPERTY TAX LEVY
I, Aith.n T lt.i-r
. .i t ihiUuie Tax Base
i h..lHirv TAX TO BE PARTIALLY
iHlirl! !T OFOREtiON . . .
... UuU.J. I nx lluai
i Mm i t'Mi ..
."wrul levirs
' let i I n Hsj n.. I Hun Ji ii 1 I
I urTll PkOPLKl i IAX TOMETirlAI I V
I FVNDEDBY liM AL I AXKAYtr-i
innvnrn mrur
TliisYsarwEFB2
9.050.00
i. 386. 00
..7SQ.P0
18,186.00
iz,aa.flfl.
18,186.00
.12,Q86J10
1.2Q8.QQ .
13,294. 00
1 1,1 94. 00
ArmovxD uKKwr
MT.n-2-ap
9.-... W
19,070.00
u.'i?o.nn
19,070.00
17,?0.00
1.700. i
14,220. 00
i i.oioo"
.J
STATr.MtNT OK INJItBTEIiNF.SS
ll utTSIANlMM. - - - tum ittTllnlUtll Nirr IM fWUti
D ASM HHAIULliblKW H NIJNt Lj As hi MMAKUXI) UUj .
fW0 f0T KEQUIRINC A PtOPEXTY TAX TO Bt 'UN
prT-'tl'1 Pr
Tout Nttonsl teiuc tliiduiki all Piyroll Costs) ,
Total Malsru-t sad Scivivcs
IjuI Cspiul OulU
lot. I All OUrtf Exixiijiii.u- and RcuuuenKnls . . .
lol.l I ndilui( anj K.k.iiirciik'iits
1-1.1 kh'HUfk-S .
FOR SALE
GOVERNMENT PROPERTY
I0.M-Aers I'nlrn proved Land
Located just west of Irrigon, Oregon, the
property is on the south side of Washingtor
Avenue. Write or call for the sales details or
this nifty parcel. V
SEALED BID SALE I '..
a.m. July ft. iu2 i,e is
All bids must be submitted On GSA forms
which contain terms and conditions applying
to this sales offering. Bid forms may be
obtained at the General Services Administra
tion. Business Service Center, Room 440,
Federal Building. Seattle. Washington 96174.
Telephone: 206-442-5556. Request Invitation
for Bids No. GS-10-DRW-28993.
For further information and details contact:
GENERAL SERVICES ADMINISTRATION
Real Property Division (I0I)R)
GSA ( enter
Auburn. WA 9Xt2 Phiwr: 2):-7SM
l.'l.l K v .... ill I'jyiull Costs). . .
lol.l M.I.U.Il 411.. yMi
foul t.4,ui.l Gull.
loul All tniisi I i i. i,i..i. . unj Ko.iiiifiiienH
IviUi l.,iidiiui; ji. I l,w..iii.iiici,ik
lout KtKiuu
ACTUAL DATA
LAST VtAW IHJ1
16.845.22
Aoorrio VPAfT
THIf VfAH
16.476.20
aMnrr rum
--ljiMttPMatJL-uaiui.-1-aiMv-M-uu two
ACTUAL DATA I ADOPTED iOtki-T I ArVROV.O ioOCfT
LAST YEAH -8XU-S1 THI YEAWlftl-dU. MfT ys-B gft-j,.
4.32.83 13.153.80 0OO.0Q
I i..?73.i. I n.ni.no i ivnoo qZZ
funds RKQumnia A PBOPEKTY TAX TO Bt LEVIED
Genaral
.FUND
Tata. rersoBSi aarvtea thtetadsxt all ryroS Casta)
Total ststarial sad gsrvsass
Total Cepatal Outlay
Total All Other Expandituns and Raatui-sBee-a ...
Total Expenditures and lUquifsaaaaei
Total BtstisTsas Exoept Property Taxes ...
Property Taaes Bapaived .................
Piupaity Taaaa Required u Baianoa .....
Eatltnatad Property Taaes Not at ae Reoslved
Total Property Tax Levy
Levy Wlthia Tea Baas
One-Year Serial lamas Outsets Tea Baa .. ....
Serial and CesttisiMittt LevMs (OoeralUe.)
Serial Lenaa (Capital CanatructMo)
Lev- For Payment of Bonded DeU
actual qv I ados-id auoorr I awbovcd udoet
LAtrr vtAH Mlzil Tret teaw UmAl- MFirr vtA 283.
.-3.528.41 q.osn.nn q,st nn
5.3B6.00 n THS.nn
4 .2 .Q .Of! 3,7sn nn ? 7in no
2l,9h.M la, 186.00 19, 030.00
j.fe.ian.M ,,,6,-SQ.OQ
i; ,67.2..jq ,..,. -ji,. ;,,vo..,vr.iv- ,.,..; a? ,.;
,r, .;',-,,;.,,;,, 12.riBfi.nfl i7,n no
v ft(,-,i,M, ,,.,'. l ,7ii-, nn x, 700.00
t ---- 13.294.00 1. 770 OO
, , .., ., i U.2.0Q la, 770 0.0
Published: May 20, 27, 1982
Published: May 20, 1982