Page 9. THE GAZETTE TIMES. Heppner, OR.. Thursday, May 15. 197$
Tfc budget for City ef Emiy
NOTICE OF BUDGET HEARING
for the fiic year 19.2S-19.7j6
beginning ly I, I9Z5, as detailed and tumarized below, wai preptxed by the C Cash, Accrual, Modified Accrual
accounting basil, and S is, is not consistent with the accounting basis used during the last two years. Major changes,
if any, and their effects on this budget are set forth in an accompanying statement.
A copy of the budget document may be inspected or obtained between the hours nf 9:00 A.M. and
SlQQ f.Mi M at HtrnT CUy Hal? A meeting of the
Cecil rancher dies
at the age of 78
Morrow County native
dies at Pendleton
City Council
coo ffinar
p m " '
will be held ,
Juoa 2
.. 1925, at
. for the purpose of holding a public hearing on this
budget. Any person may appear to discuss the budget, or any part of it.
CXl Chairman of Governing Bogy)
John William Krebs. 78. died
at Good Shepherd Hospital,
Hermislon. Saturday. Mr.
Krebs was born in Troutdale.
May I J. 1896.
Mr. Krebs had been a
prominent rancher at Cecil in
Morrow County since 1919. He
retired severai years ago and
had made his home in
Arlington.
He was a member of the
lone Masonic Lodge and
Heppner Elks Iodge. He was
director and past president of
the Hank of Eastern Oregon, a
veteran of the U.S. Army
World War I. and a director of
the Morrow County grazing
service for manv vears.
He is survived by his widow.
Mabel, of Arlington; a son
Kichard Krebs. Cecil: dau
ghter. Mrs. Kichard (Sonna)
Sherrell. Hermiston: brother.
George Krebs. Portland;
sisters. Lena Sommerfeldt.
Portland and Margaret Hurst.
Arlington and four grand
children. Memorial services were
held Tuesday at the United
Methodist Church. Arlington.
Hums Mortuary Chapel. Her
miston. was in charge of
arrangements.
Contributions may be made
to the Shrine Hospital, or to
the Salvation Army.
James Vincent Doherty.
Pilot Rock, died Saturday
night at Pendleton Communi
ty Hospital. He was 48.
Mr. Doherty was born in
Morrow County. He worked in
the livestock industry in the
Pacific Northwest all his life.
He was a member of the
Eagles Lodge. American Le
gion Post 95 of lone, and a
veteran of World War II.
Survivors are brothers.
Charles of lone. Neil of Salt
Lake Citv. Utah. John of
Pendleton. Malt of Irrigon and
Bill of Auburn. Wa.. and
sisters. Mary Doherty of
Pendleton. Ann Brandon of
Beaverlon. Helen McLaughlin
of Salem and Rosemary
Peterson of Portland.
Funeral sen ices were held
Wednesday at St. Patrick's
Church, with vault interment
at the Masonic Cemetery.
Heppner. Burns Mortuary.
Pendleton, was in charge of
the funeral arrangements.
Morrow
(County)
Heppner
(Cay)
7 P, 97i
(Date)
Students accepted
for music in May
SUMMARY OF TAX LEVY AND OTHER BUDGET RESOURCES
Item UMYw TtiitVw Nt Yw
Levy Within 6 Limitation ?,&Q Uffltt V,0?9
Levy Outside 6 Limitation
Levy Outside o Limitation (Serial Levy)
Not Subject to Limitation 2&Jl&2. lS2fl
TOTAL PROPOSED LEVY (To be certified to Assessor) . . 61.S12 S3i75? kt?lZ
Total Budget Resources from L8-2 3'?at6? ;
Total Resources Except Tax to be Levied from LB-3 . . fQ?2lll
TOTAL 1UDCET ALL FUNDS 3ft9 Wi , ? I01 M , ,.
SUMMARY OF INDEBTEDNESS
DU OvIHndu Prbl Aulhogd, Nut Incurred
Tb Fucii Yf Nxl Fcl Yew Thu Fatal Yew Next FikiI Year
Type of DeH uof ... of uof aiuf
lh-I. IUl )uly I. I?ZS Juty I. H- My 1, 19
LVds ?5,000 568.000
fattiest Bearing Warrants
Short Term Notes
TOTAL INDEBTEDNESS ..61 5. 000 m 588 , OOP mmmmmmmmmmmmm.
I-ori Schnell. Donna Ziemer
and Fred Ziemer of Riverside
High School are among some
575 students from Oregon.
Washington, and Idaho high
schools accepted for the 27th
annual Pacific University
Music in May on May 15. 16.
and 17.
Miss Schnell will play clari
net in the band and the
Zicmcrs will sing in the
chorus.
The participants were sele
cted from wt!l over 2.000
applicants. Usually only jun
iors and seniors are invited to
Music In May. and this year
lew juniors were invited.
All applicants were rated by
their school music directors
on the basis of character.
attitude, musical talent, cur
rent music proficiency, sight
reading, performance under
stress, and estimated general
value to the Music in May
group Also noted by the
Pacific music staff were other
comments from music direc
tors and principals, works
(X'rlormcd and years of pri
vate lessons.
Some 210 students will form
a band. 1.10 an orchestra, and
!." a chorus to perform at the
Festival Concert at 8 p.m.
May 17 in the Pacific Gym
nasium. The public is invited,
hut there is an admission
charge. Each of the groups
will present a one-half hour
program.
Heppner
High School
Baccalaureate
Senice
tlrlay 13 - 3 pin.
St Patrick's Church
EVERYONE WELCOME
I
fe Sponsored by
Ministerial Assn.
FUNDS NOT REQUIRING AN AD VALOREM TAX TO BE LEVIED
land Reserve FUND 0R program
Total Personnel Servu.fi (Includes ail Payroll Costs)
Total Materials and Services
Tlal Capital Outlay
Total All Other Requirements
Total Budget Requirements
Total Budget Revurce , . ,
FUNDS NOT REQUIRING AN AD VALOREM TAX TO BE LEVIED
Sbiett (ond) FUND OR PROGRAM
Total Personnel Services (Includes all Payroll Costs)
Total Material and Services
Total Capital Outlay
Total All Other Requirements
Total Budget Requirements
Total Budget Resources
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requirements
Total Budget Requuemcnll
Total Budget Resources
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requirements
Total Budget Requirements
Total Budget Resources
Pint Otfcmimtnt
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requirements
Total Budget Requirements
Total Budget Resources
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requirements
Total Budget Requirements
Total Budget Resources
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All 0th:f Requirements
Total Budget Requirements
Total Budget Resources
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requirement!
Total Budget Requirements
Total Budget Resources .
Lait Year This Year Next Year
m m m
&m 12.6OJ iM
uty im .
wn l vrnm I ?Pt6no
'JcifX 'JtUUy . FUND OR PROGRAM
Last Year I This Year Next Year
5lM M
ffiff 67.0V 7jo5
ft. fig 1 67.GW I Z&M 1
Qpemiin FUND OR PROGRAM
Last Year J This Year Next Year
Ml ' &7 if. 90
2.V9 fi6d 6, cm
2lkK 1 2.200 I Xte J
fqvipmtrt A fvitduy filAtWt FUND OR PROGRAM
Last Year j This Year I Next Year
9.000 " iofm i2tooo .
9.000 0f OOP 12,000
?rooo I orooo I 1 2,000 .
StJmpwvmeni Rtuvtyt FUND OR PROGRAM
Ltt Year This Year Next Year
2.000 2.000 -A-2.000
2,000 UU
2,000 I 2fom I -fi-
j4nifAvlpprt 3etAy fund or program
Lkit Year ThU Yr Nml Yti
2.000 2.000 2.000
2.000 2.000 Jjm
2.000 I 2.000 2r000
Pollcti,Equlpn'entRBa8ry8 FUND OR PROGRAM
Last Year Thto Year I Next Year
i'f'aMwwwewaw mmmmmmmmmimmm "
1t!UU 1,fcOU 3.0Q
1.50Q laQQ JaiQO
i.inn Lfinb I 3.00 J
Tula! Persi'iiru-I ServKCs (Intludei ail Payroll Costs)
Total Materials and Services
T'tal Capital Outlay
Total All Other Requirements
Total Budget Requirements
Total Budget Resources . .
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Othc Requirements
Tot.l Budget Requirements
Total Budget Resources
Total Personnel Servu.es (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requuements
Total Budget Requirements
Total Budget Resources
List Year This Year Neat Year
g.000 2.000 " 2.000
?f00Q 2r0QQ 7T000
?:00Q I 2.000 I 2.000.
Stf ffi-D-a?a-9- Bo?d- Prpcteda FUND 0R program
Last Year This Year NeU Year
7.112 " 5.912 5,475
7.' 112 $!9l2 - 5.75
7! 112 I 5.9i2 1 5.'l75
JwRXOVBrnent Bpqrl ProCBBds FUND OR PROGRAM
Last Year This Year Neat Year
-U- 450.000 12S,W
-0- 450.000 126.300
-H- I 150.0QQ I 126f30Q
Ravignua. Sharing . FUND OR PROGRAM
Last Year I This Year Net Year
-Q. 43.
1Q.2S3 0- 30.704
10t5fl0 15202 5.000
11,1.77 152J5Q -0
,m 31,153 35.70.
m;nfi7 I 31.1S3 I .7TJi
USDS KbljL IKING THE LEVY OF AN AU VALOREM TAX TO BALANCE THE BUDGET
AvxevUCtiveArtreni. fl'ND or program
Last Year This Year Next Year
ff.ffi ZTJ22 :
39. 5597
... 2 V im 12U0 .
TfKQUi ill IW Ml 709
.... ,t4 ir.. .. . . ,vv fYti
:::: :: kvmm
... kmmmvi i i
No, Suh,ect ,0 Un.ui.un KSS, i
Total Peryiimil Servkcs (IikIuJo all Pavtoll losts)
Total Materials and Services . .
Total Capital Outlay
Total All Other Requirements
Total Requirements (Including Transfers)
Total Kesouices Except Tax to be LevieJ
Ad Valorem Taxes Received
Ad Valorem Tax Required to Balance
Estimated Tax Not to be Received
Total Ad Valorem Tax to be Levied
Levy Within n Percent Limitation
Levy Outside b Percent Limitation
Levy Outside 6 Percent Limitation (Serial Levy)
bMtoto- FUND OR PROGRAM
Total Personnel Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Requirements
Total Requirements (Including Transfers)
Total Resources Except Tax to be Levied
Ad Valorem Taxes Received .'
Ad Valorem Tax Required to Balance
Estimated Tax Not' to be Received
Total Ad Valorem Tax to be Levied
Levy Within 6 Percent Limitation
Levy Outside 6 Percent Limitation
Levy Outside 6 Percent Limitation (Serial Levy) . .
Not Subject to Limitation
Last Year
i
This Year
Next Year
-O-
ffl
-X-
V