Image provided by: Morrow County Museum; Heppner, OR
About Heppner gazette-times. (Heppner, Or.) 1925-current | View Entire Issue (June 22, 1972)
Tav Other Than Ad valorem Total Kesmiree,. Other Than Ad valorem Tax Total Ad Miloifiiv Taxes to he U-vied I'urrent Tae lieceived 45.01 23.553.3 ! 53.031. 23.U1.25 ' 6.3X.X I 5.100 JC MM NOTICE OF BUDGET HEARING The bud,et for .thfl CitJ Of JkiPer. ftwa for the f.val year in 72 - W 73 Iwnn,.,,: Jul I. 172 Ueta.ied and .unimurwed m ,,e a.von.pany.np fc-hiul f prepared on .n aaountm, bun. consent w.th tha, used in Pr.r vear, Ma.or char.,,., .f ar.v, and the.r ett-U on 0... bud,,-, are o, forth m a .m,nUs,n ,nB la..n,,.,,l A co,n of the budget document may in.wil or ohta.ned Mwn the hour, of 9 AM and 5 F at CIV - A meet,nt of the .. fclW ' l" ,,Wd ,U 10 At g pm rtt Jbjwr atJ.JUl - for the put. of Mdm a h.M.c hnn on thw budget Any person may appear to discus the budget, or any part of tt Na. rat.ve Si.nunarv - All entn.- funds or programs are estimates - do not use line "o " Tradit.onal Tv ,h- Sunm.arv - All en.nes for first pml.nfi year funds or proems nuist I Mveipt. Uo use Imex 1, in. or n Current and Historical, City of forpnor 1972-73 Financial Summary 197IL - 19-23 Net Fund or Program Requirements Tlus Transfers to Other Funds or Programs Total Requirements Including Transfers (Lines 1 and 2 Less Resource Other Than Taxes Estimated Balance at July 1. 19 72 Prior Year Tax Collections Other Receipt Local Sources Receipts Intermediate Sources Receipts State Sources Receipts Federal Sources Sale of Bonds Transfers From Other Funds Total Resources Except Tax to be Levied (Lines 4 thru ID Tax Other Than Ad valorem Total Resources Other Than Ad valorem Tax (Lines 12. 13 and 14 Ad valorem Tax Required to Balance Add Estimate of Ad valorem Tax Not to be Received During Ensuing Year Total Ad valorem Taxes to be Levied (Lines 16 and 17 1 Streets General Fund (Roads) uml e,(.m rum! tfnr.tm Water 10,114.00 , 1C5.739.0O i xxx.xxs.xx . None . , . 3,ooc.oc 1195C.00 3,925.00. JK.10C.0e4- . 2. COC.CC , 22. 9CC.CC 41 .OC.X . xb270coo 15.Q0C.0Q 32CC.0Q 5,000.00. is.occ.oa 16,XC.0C -33.3X.00 "22,6SC.X. - ?t.5.0Q ZIX.OQ 43tS0C2Q Jbl.625.00j.. 177C.X j ,S3i.X .rw:x.ca i9.soc.oo j 12.930.00 J J ,000.00 ! 13,900.00 Lew Within CI Limitation Levy Outside 6r, Limitation Current Levy Levy Outside 6 Limitation Serial Levy Not Subject to Limitation Total Proposed Levy Estimated Tax Rate Per SI. 000 of TCV 31 fooo.x. 31 ,754.00. &2 ,7S.X I xxxxxxxxxx ! xxxxxxxxxx ; xxxxxxxxxx 31.0OC.X .1734 .00 ' 13.9X.X '"Jj3,9X.X n-n or rvsrBTrairess QtTSTAN'LJINCi JULY I o.-tt-.! V.ar .Acumi tiu-m V.-.- ; --?- AfTHOKUEU NOT IVlKHtll 1 ..V . Bonos iit: on.no 22C.XC,. Interest Bcirtnjr Warrant Sr.on Term Notes iflrCX.X 22C.X0.C0 iviaiisr Fool 'fatr Siaxing Sewer Siiucisf Fire Reaerre CrATX&i-Floal Sw -Us. Iao-I R .. Kjcic.ee - 13CC.X 1C3CCJC- 6ac2d ijxtS-X-N-XA XX.X.XX.X.XXX.X XXXX.XXA.iXX txxx.x xxxxxxxxxx xxxxxxxxxx ! .XK.X li.-- i,CCC.5C - ,"--- ,a ,x; ...Tc .-..:... x ZQCC.3C . ..1C.WC.9C iXCJC Sylturainf Pool Sewer Bonded Debt Sinking Water Sinking Sewer Sinking Fire R,,nr 2C.250.X; 31.C53.50J ,13.155.55 i.XOXJ, 2X.250.0Ol 31.053.50 13.155 "l,5X.x!. 11.0P5.5O b.100.35 i - - i - - 19.250.X. 19.906.X, 3.500.00. 7,095.50 2it250.x 31,053.50 13,155.35 I 24,25C.X; 31,053.50, 13,155.55 12,312.50 12,312.50 19,570.x 19,570.0O I 19, coo .00 12,312.50 5700 12,312.50 19,570.0a i 12.312.50i . 19, 570.00 7,000.0CJ 7.000.X 7,000 JX) SjOPO.X "1,X0.X 7.CO0.OT ... 0,707 1C.193.0O S,2?3.35 ii,sisa ,. I t f " " t " 20,725.00 I ' 7,193.X 21,552.92 j ... 30,921.00 15,456.35 ZL 21 ,552.92 ! 32.921.X 15.i56.35 rami l'f.fjtl ninil rr.Miran. - I 27,ooo,xl 4,ooo,ar - 12,725.x 510.X 2,X0.M 12,725.X 27 ,91 0.X 6,X0.X 12,725.X 27,910.X 6,0X.X Current and historical, City of Heppner 1972-73 Channel-Flood Reserve Sewer Reserve Land Reserve fund Prcvtrjm I'uml Pt'JNif Flood Daimge Flood Damage Sever-ater Sinking Supp. Budget Surp.ttidRet 7.CO0.X 4 - 7.2S0.X 7.000.00; 10.7SC.X 7.XC.X J 10.7SC.X i 2 ,XC.X 7,0OG0Q. 2.0X.X 2.XC.X .10,730.00 ...2,0O0.W .7.00O.00.!JC.730.OO 1 2.000.X. Furit Proirr.im Fiintl Pr.r.im Fliml 'tm 1 81,5X.X 1 ,-25,X0.X 1 None. 106.5X.X 12,5X,X . 9i,X0.X i 1 106.5X.X 106.5X.X 15,0X.X 15,CO0.X J 75X.X -.7,5xlx 15.0X.X . 15,0X.X Fun.l P,..tT,m r-n.l Vrr.,m Fn.rf r...ram ... 2,XC.X . 8.0W.X i 2.0X.X zz 5oop.x zizz 2,73c.x ; ri"i 7.CCC.X ; 1C.73C.X 2.XC.X Zl7,0OC "M 1 4 Zl C .730'.OQ4.r Jj2,CIX.X None . -1 Noao 4 - ne .Noxie - i None Nona G.'."ilA- FUND RESOURCES FOR THE FI.CAL Yl. t Z? . 1 . J?3 EOINNINO JULY I. 1 -.72. HliTMIC'L DAT. City of Heppner Morrow UOOIT rO. tN.UIN. VIA. Flooc r.-; c-i- . ?,-.cc ?..c - i CURRENT AND HISTORICAL Street s ( Road ) Water CURRENT YEAR Net Fund or Program Requirements Plus: Transfers to Other Funds or Programs Total Requirements Including Transfers (Lines 1 and 2) Less Resource Other Than Taxes: Estimated Balance at July 1, 192l Prior Year Tax Collections Other Receipts Local Sources Receipts Intermediate Sources Receipts State Sources Receipts Federal Sources Sale of Bonds Transfers From Other Funds Total Resources Except Tax to be Levied (Lines 4 thru 11) Tax Other Than Ad valorem Total Resources Other Than Ad valorem Tax (Lines 12. 13 and 14) Ad valorem Tax Required to Balance Add: Estimate of Ad valorem Tax Not to be Received During Ensuing Year Total Ad valorem Taxes to be Levied (Lines 16 and 17) Fund program r-.m r. 7A,nri.nn ' 3. .306 JO. a.r.'SO : 1231250. SZ..113.50 257J.0,0O,.i,6l8.5O. vxxxxTlcxxxxxxxxx xxxxxxxxxx 15X000 jLtQQC-00 1 ,coo.x 2, coo .00 ; Zjcfec,X 3.C.X 21l700.tX 3 .92 5 .X 6J35C.X,, 11 .9X.x igcoatX,: . 6.X0.X : 49,77i.X 2?,71C.X. 34,700.00 7.X2l47i0,0Oj 344CC 2.QU.X ; 3o,327.5C, . 1 1.91 5.50 Lev- V.'ithin 6?"f Limitation Le-j' Outside 6'.;. Limitation Current Levy Levy- Outside 6'7 Limitation Serial Levy Not Subject to Limitation Total Proposed Levy Aga ; xxxxxxxxxx xxxxxxxxxx xxxxxxxxxx 9Q,vr.X ' 2qf302.X -4 3T6.X 36.3g7.5O ; 119135 FIRST PRECEDING YEAR Resource Other Than Taxes: Estimated Balance at July 1. 19J20 Prior Year Tax Collections Other Receipts Local Sources Receipts Intermediate Sources Receipts State Sources Receipts Federal Sources Sale of Bonds Transfers From Other Funds Total Resources Except Tax to be Levied or Received B,X7.77 4.56 .13,023 3,1 3,725.55 11,530.29 633.60. x, 05340 Z.,212.49 6,23c 3. . 13,504.14 1716.79. - 7 7 4.0fX,'JO" . 45.5303. 23,5533 . 53,0617 6,007.77 . 3.725.55 - 11,830,28 .. . 13,804.14 . . 4.0OC-CO . 23,441.25 . , 69,C812 15,000.00 . 14,B75.0O .. local Reeourcee Intermediate Source. . . 11,900,00 ... State Sources 6,000.00 . Tfanafers fron Other Fund. "49,775.00 .' - - -- 84,1180... . , 3,000.00 , . ; 11,950.00 ; , 3.925.00 .. f . , 20,100,00 ; : 22,650.00 i . 61,625.00 4 .,.,44,114.00... . 105,739.00 -.I . . FUND RESOURCES FOR THE FISCAL YEA. I rf72. -1.23 ..alMI julv i. .....22 -City of iieppnr, Oreson liorrou - HIITOIIICAL DATA UOOIT FOa INIU1NQ VSAII HDXIIfD 1.CCC.0O . CA " MM KM. t 17,216.79 . 633.60 . lioBe Inc. None 16,CCC.C0 .wtate "eu-i street Pund 4,5CC-.0C Itorrow County Road .Fund 60C00 .J-ilsce-Ianeous 3&Ie3 2,CC0.0C . Crushed ho els to jtle Street 1,950JX) .Sick Hoad "ax to be Heceived 2,7tiC.C0 . Gjj.0 Street As3esnnent 2?j553.43 . 28,7ir.CO . - - a.yt.CO t,;-.w.. 34,353.43 . 28,710.00.. -- FUND RESOURCES 15,000.00 . 16,000.00.,.. ; 5,000.00 , 440. 00 .; . ; 2,000.00 4 : -o- s 2,760.00 , ! 41,200,00 ,' 41,200.00 s IISTOHICAL DATA i3,c2e7 36,43.7 33, CCG.CC -UC.53 . 20C.CC .Vone 5-t.X 1, XC.CC -O 2, 5CC.CC . 53,C-:.67 34,7Cf.'-0 5,v.c.rx) er:.:--. 5.' ,131 .67 . 4t,i1?.5C 1,CCC.C0 . - . .atorest . ott-iiasnusaer V.'attr Connec , ', ell lio. 5 Adjuctnent .Aa.'xtea fron SinUng r'Uxid 16,000.00 33,000.00 800.00 -0- . . 49,800.00 49,800.00 continued on page 3
