SEWER SINKING RESERVE FUND SUMMARY
fOIl THE FISCAL TEAR 1966-1967. BEGINNING JULT 1. 1966
I 3fl.0R2.31 t 32.638.55 Time Certificates of Deposit
Etlmnted Interest
Transfer from Sewer Sales
36,082.31 32,038.55 Total Sinking Fund Sower
,. 34,11730
... 1572.50
... 3,710.00
...$ 39,400.00
GENERAL FUND REQUIREMENTS SUMMARY
General Government Department
rOB THE FISCAL TEAR 1964 1967. BEGINNING JOLT 1. 196
$ 2.400.00
20.593.57
$ 22.603 57
S 2.400.00
14.153.51
S 16,553 51
$ 2,400.00 Personal Services
Material! and Bvrrlceti
22.400.00 Operating Materials and Supplies
Capital Outlay I
Equipment ...
I.and and Improvements to Land ...
$ 20,300.00 Total Requirements -
..9 2,400.00
.. 21.924.00
soaoo
1,400.00
..$ 26,224 00
Fire Department
S 1.255.00
1.79R19
B.000.00
Norm
None
S 11.053.19
S 1,21300
1.50060
5,000.00
None
None
S 7.715 60
S 1.600.00
1,150.00
Nono
None
16,a.'ttRS
Personal Services
Materials and Service!
Operating Materials and Supplies
Capital Outlays
Equipment Trannfer to Reserve
Buildings and Additions
New Fire Trurk and Hose
..$ 1,500.00
... 1,150.00
$ 17.785.88 Total Requirements
... 1,000.00
500.00
None
..$ 4,150.00
S 4HO00
950.80
I 1.436H0
S 720.00
231.34
S 951.34
Garbage Disposal Department
$ 720.00 Personal Services
Materials and Services:
40000 Oiwratlnit Materials and Supplies
$ 1.12000 Total Requirements
4 720.00
400.00
$ 1,120.00
$ 1312.00
1.21207
S 3.024.07
S 1.454.50
1.159.99
S 2.614.49
Swimming Pool Department
S 1,950.00 Personal Services
Materials and Service!
1.30000 Operating Materials and Supplies..
3.250.00 Total Requirements
..$ 2,100.00
.. 1,500.00
..$ 3,600.00
Police Department
S 12.200 00 S 13.518.00 S 14.300.00 Personal Services
Materials and Services!
1.303.80 1.868.24 1.600 00 Operating Materials and Supplies
None 183.90 100.00 Contractual Services
Capital Outlay:
1 .048.13 None 1.800.00 Equipment -.
I 15.151.99 S 15.570.H S 17.860.00 Total Rqulrements ..
TOTAL GENERAL FUND
..$ 14,660.00
- None
500.00
None
. $ 17,100.00
. $ 52,194.00
HEPPNER GAZETTE-TIMES, Thursday. May 12. I960
i
Notice of Budget Hearing
The budget for Heppner Rural Fire Protection District for the fiscal year 1960-67. beginning July 1,
1J66. as detailed and summarized In the accompanying schedules was prepared on an accounting
basis consistent with that used in nrior veara Mat ir rha nat. it n
are set forth in an accompanying statement. A copy of the budget document may be Inspected by
Interested persons between the hours of 8 a.m. and 5 p.m. at the Gazette-Times. The budget doeu-
mi-Hi, ur ny poruun oi h, may oe ooiainea I or juju complete, or Jl.OO per sheet at the Gazette
Times. A meeting of the Heppner Rural Fire Protection District 6-609 will be held June 15, 1966, at
7:30 p.m. at Fair Annex for the purpose of holding a public hearing on this budget Any person
may appear to discuss the budget, or any part of It
DICK T. WILKINSON
Chairman of Governing Body
FINANCIAL SUMMARY
FOR THE ENSUING FISCAL TEAR, BEGINNING JULT 1, 1966-67
Total
TAX LEVT COMPUTATION All Funds
Total Budget Requirements S 6,082.37
Less Budget Resources. Except Taxes
to Be Levied 75150
Taxes Necessary to Balance Budget . 4,554.00
Add Taxes Estimated Not to Be Received
During Ensuing Year 136.00
TOTAL TAXES TO BE LEVIED .$ 4,690.00
ANALYSIS OP TAXES TO BE LEVIED
Within 6 Limitation $ 4,690.00
TOTAL TAXES TO BE LEVIED 4,690.00
All reserve funds and special revenue funds. If any, are Included.
General
Fund
S 6,082.37
4,554.00
136.00
S 4,690.00
$ 4.690.00
S 4,690.00
Equipment
Fund
$ 75150
75150
FOR THE CURRENT FISCAL TEAR BEGINNING JULY 1. 1965-68
TAX LEVT COMPUTATION
Total Budget Requirement
Less Budget Resources, Except Taxes
to Be Levied
Taxes Necessary to Balance Budget
Add Taxes Estimated Not to Be Received
During Ensuing Year
TOTAL TAXES TO BE LEVIED
ANALYSIS OF TAXES TO BE LEVIED
Within 6 Limitation
TOTAL TAXES TO BE LEVIED
Total
AU Funds
-...$ 5309.00
755.00
4,554.00
136.00
...$ 4,690.00
.S 4,690.00
.$ 4,690.00
General
Fund
$ 5.309.00
755.00
4,554.00
136.00
S 4,690.00
S 4,690.00
$ 4,690.00
'All reserve funds and special revenue funds. If any, are included.
STATEMENT OF INDEBTEDNESS
Outstanding July 1
Ensuing
STREETS AND ROADS FUND REQUIREMENTS SUMMARY
Streets and Roads Department
S 8.220 00
586.90
$ 8.806.90
S 11.833.80
2.50000
2.46384
3.410.00
696.81
S 20.904.45
S 14.160.00 Personal Services ..4 14541.00
Materials and Services!
2.600 00 Operating Materials and Supplies .... 2.000.00
6.800.00 Contractual Services - 3,500.00
1.190.00 Operating Contingency - 1,659.00
Capital Outlay!
1.40000 Equipment None
350.00 Other Structures 300.00
Land and Improvements to Land Morgan Street 8,000.00
S 26,500.00 Total Requirements $ 30,000.00
S 10,91045
ZT99.53
2,005.28
None
1.884 92
12.605.00
3.200 00
16.65R00
50,069.18
S 1.200.00
15,329.00
S 16.529.00
UTILITY FUND REQUIREMENTS SUMMARY
Water Department
3 11,115.00 $ 10,500.00 Personal Services . .L $ 10,865.00
Materials and Services!
2.773.45 3.90000 Operating Materials and Supplies 3,430.00
3,394.35 2.200 00 Contractual Services 2500.00
1340.00 1.200.00 Operating Contingency ... 1335.00
Capital Outlay!
None 900.00 Equipment .... None
2.KM.0O 3,000.00 Improvements 11.000.00
11,456.25 12.440.00 Bond It Interest Payments - 12.125.00
4.238.00 2.950 00 Transfer to Sewer None
6.547.00 5,000.00 Transfer to General Fund - None
S 43,698.05 S 42,150.00 Total Requirements $ 40,955.00
Sewer Department
$ 1,070.00 $ 1.200.00 Personal Services $ 1,200.00
Materials and Service:
1.937.63 2.100.00 Operating Materials and Supplies . 2,000.00
Capital Outlay!
14,995.00 14,420.00 Bonds & Interest Payment ...... 10,090.00
Transfer to Sinking Fund 3,710.00
$ 18,002.63 S 17,720.00 Total Requirements $ 17,000.00
Public Notices
IN THE COUNTY COURT
OF THE STATE OF OREGON
FOR THE COUNTY OF
MORROW
PETITION FOR THE
ORGANIZATION OF THE
BOARJDMAN IRRIGATION
DISTRICT
To the Honorable Taul Jones,
Judge of the County Court of
Morrow County, Oregon:
We, the undersigned petition
ers, constituting a majority of
the owners of land, respectfully
represent, that each of us Is the
holder of title to lands of one
awe or more situated within the
boundaries hereinafter describ
ed, all being duly qualified
electors, under the law of the
State of Oregon for organizing
Irrigation districts, and that the
lands within said boundaries
are situated In Morrow County,
Oregon, and are susceptible to
Irrigation from a common source
or combined sources, and de
airing to provide for the con
struction of works for the irri
gation of the same utilizing the
waters of the Columbia River
and other sources, for the pur
pose of irrigation and the rec
lamation of said lands, do here
by petition your Honorable
Court as follows:
That it is the purpose of the
undersigned petitioners to orga
nize an Irrigation District under
the provisions of ORS 545, pro
viding for the organization and
management of Irrigation Dis
tricts. We hereby allege that It is
the purpose of the petitioners to
organize an irrigation district
comprising the here 1 n a f t e r
bounded and described lands
under the provisions of said
Act.
That the boundaries of said
proposed district are hereby set
forth and particularly described
ftB follOWS I
Beginning at a section corner
common to sections twenty.
nliu thlrtv thlriv.nnn and thlr-
tytwo of township four North,
range twenty-six East, Willam
ette Meridian; thence East to
the Northeast corner of section
thirty-two, township four North,
range twenty-six East; thence
North to the Northwest corner
of section twenty-eight, town
ship four North, range twenty
six East; thence West to the
Southwest corner of section
twenty, township four North,
range twenty-six East; thence
North to the Northwest corner
of section twenty, township four
North, range twenty-six East;
thence West to the Southwest
corner of section eighteen, town
ship four North, range twenty
six East; thence North to the
Northwest corner of the South
west quarter of section eight
een, township four North, range
twenty-six East; thence East to
the Northeast corner of the
Southeast quarter of section
eighteen, township four North,
range twenty-six East; thence
South to the Southeast corner of
section eighteen, township four
North, range twenty-six East;
thence East to the Northeast
corner of section twenty, town
ship four North, range twenty
six East; thence South to the
Southeast corner of section
twenty, township four North,
range twenty-six East; thence
East to the Northeast corner of
section twenty-eight, township
four North, range twenty-six
East; thence South to the South
east corner of section twenty
eight, township four North,
range twenty-six East; thence
West to the Southwest corner of
section twenty-eight, township
four North, range twenty-six
East; thence South to the
Southeast corner of section thirty-two,
township four. North,
range twenty-six East; thence
South to the Southeast corner
of section five, township three
North, range twenty-six: East;
thence West to the Southwest
corner of section five, township
three North, range twenty-six
East; thence North to the North
west corner of section five, town
ship three North, range twenty
six East; thence North to the
Northwest corner of section
thirty-two, township four North,
range twenty-six East being the
place of beginning; and a sec
ond parcel of land beginning at
the section corner common to
sections two and three in town
ship three North, range twenty
six East, Willamette Meridian
and sections thirty-four and
thirty-five, in township four
North, range twenty-six East,
Willamette Meridian In Morrow
County, Oregon; thence East to
the Northeast corner of section
two, township three North, range
twenty-six East; thence East to
the Northeast corner of section
one, township three North, range
twenty-six East; thence East to
the Northeast corner of section
six, township three North, range
twenty-seven East; thence South
to the Northwest corner of the
Southwest quarter of section
five, township three North,
range twenty-seven East; thence
East to the Northeast corner of
the Southeast quarter of section
five, township three North,
range twenty-seven East; thence
South to the Southeast corner
of section five, township three
North, range twenty-seven East;
thence West to the Southwest
corner of section five, township
three North, range twenty-seven
East; thence South to the North
west corner of the Southwest
quarter of section eight, town
ship three North, range twenty
seven East; thence East to the
Northeast corner of the South
east quarter of section eight,
township three North, range
twenty-seven East; thence East
to the Northeast corner of the
Southeast quarter of section
nine, township three North,
range twenty-seven East; thence
South to the Southeast corner of
section nine, township three
North, range twenty-seven East;
thence West to the Southwest
corner of section nine, township
three North, range twenty-seven
East; thence West to the South
west corner of section eight,
township three North, range
twenty-seven East; thence West
to the Southwest corner of sec
tion seven, township three
North, range twenty-seven East;
thence North to the Northwest
corner of section seven, town
ship three North, range twenty-
seven East; thence West to the
Northeast corner of section elev
en, township three North, range
twenty-six East; thence South
to the boutheast corner of sec
tion eleven, township three
North, range twenty-six East;
thence West to the Southwest
corner of section eleven, town
ship three North, ranee twentv.
six East; thence North to the
Northwest corner of section
eleven, township three North.
range twenty-six East; thence
North to the Northwest corner
of section two, township three
North, range twenty-six East
Demg tfte place of beginning.
All within ranges twenty-six
East and twenty-seven East,
and township three and four
North, Willamette Meri d 1 a n
Morrow County, Oregon.
ine peuuoners accompany
their petition with, and herebv
present for the approval of this
Court, a good and sufficient
bond in the sum of one-thousand
dollars, which is double the
amount of the probable cost of
organizing such district condit
ioned that the bondsmen will
pay all said costs in case said
organization be not effected.
WHEREFORE, your petitioners
pray that this Court approve the
said bond and that said irriga
tion district be organized under
the provisions of said Act, and
that this Court shall make and
enter an order, establishing and
defining the boundaries of such
irrigation district; determining
whether the requisite number
of owners of land within such
proposed district shall have pe
titioned for the formation there
of; and whether the petition and
notice of the time of nresenta
tion thereof shall have been
duly published as in said Act
provided; and designating the
name of said district, that there
may be three directors for said
district, that this Court proceed
to call an election for the pur
poses above set forth, and es
tablish a convenient polling
place; designating the time and
place or places for voting at
TYPE OF INDEBTEDNESS
Bonds -.
Interest Bearing Warrants ..
Short Term Notes
TOTAL INDEBTEDNESS
Current Tear
(Actual)
None
None
None
None
Year
( Estimated)
None
None
None
None
Authorial. Not Incurred
JlY 1
Current Ensuing;
Tear Year
(Actual) (Estimated)
None
None
PETTY CASH
Balance July 1
None
None
Notice of Approval By Budget Committee
Approved by Budget Committee May 2, 1966
HOWARD PETTYJOHN
Chairman of Budget Committee
GENERAL FUND RESOURCES
FOR THE FISCAL YEAR 1906-1967. BEGINNING JULY 1. 1966
HISTORICAL DATA
ACTUAL
Second
Preceding
Tear
First
Preceding
Tear
Budget
Current
Tear
S 275.00 S 600.00 S 630.00
234.00
270.00
100.00
25.00
$ 509.00 $ 870.00 S 755.00
Available Cash on Hand (Cash Basis),
or Savings
Previously Levied Taxes Estimated To
Be Received During Ensuing Year
Other Resources
Interest on Investments
Total Resources Except Taxes to Be Levied
Taxes Necessary to Balance Budget
Total Resources
Budget For
Ensuing Year
Approved
S 1,413.32
...J
90.00
25.00
1,528.32
4,554.00
6,082.37
Includes Unappropriated Balance budgeted last year.
DETAILED REQUIREMENTS BY FUND
FOR THE FISCAL TEAR 1966-1967. BEGINNING JULY 1. 1966
Second First
Preceding Preceding
Year Year
35.00
None
5.700.00
75.00
None
18.00
None
None
41.16
10.00
None
5.00
None
None
5,884.16
$ 35.00
100.00
5,700.00
125.00
30.00
50.00
100.00
545.00
60.00
5.00
None
None
None
None
$ 6,750.00
Budget Budget For
Current Ensuing Year
Year Approved
Materials and Services
$ 35.00 Insurance Bond $
100.00 Legal Fees
3,775.00 City Contract
75.00 Audit - .
None Stamps
22.50 Election
40.00 Travel Expense
930.00 Operating Contingency
96.50 Advertising Budget
5.00 Filing Fees
200.00 TaehoeraDhv
None Emergency-Miscellaneous None
None Secretarial Expense 50.00
None Equipment - 1,524.87
$ 5,309.00 TOTAL $ 6,082.37
35.00
100.00
3,775.00
None
None
22.50
60.00
400.00
110.00
5.00
None
in. anrt to do all
things necessary as may be Just
and proper under said Jaw for
the formation of said district.
Dated May
Jack A. Fnsbie
Max Hellberg
W. C. Starke
ll-15c
NOTICE OF PRESENTATION
OF PETITION
tt Ti WHOM IT MAY
CONCERN:
Notice hereby is given by the
. . , .hot tho fnre-
saia peuuuiicia, mm -going
petition far the orgamza-
b, " mW .iin riistrlft Will
lion oi an ; . i-rf
De presemeu iu u '-'"""
of Morrow County, Oregon in
n l n., rxf Cain 1 T111TL
ine touri nuuiu - '
in the Court House in Heppner.
Oregon, at 9:00 o'clock A.M.. on
Friday, the 10th day of June
1966, for action thereon by said
coun; ai wiuin i" "" f,;r"
all interested in said petition
and in the organization thereof,
or in any matter reiming i
organization of said district, or
to ine iixiiiK ui "'c
thereof, may be heard.
Dated May 4. 1966.
Jack A. Frlsbie
Max Hellberg
W. C. Starke
11-15C
When you patronize Gazette
Times advertisers, you help
make a better paper Tell them
you saw it in the Gazette-Times.
Hardman News
Dallas McDaniel sh e a t e d
sheep for Jim Hams on Satur
day. Mrs. Olive Hughes of Hepp
ner is working at the Darold
Hams home for a while.
Mr. and Mrs. Les Robinson
were in Pendleton on Tuesday
for medical attention.
Dean Graves pulled a verte
brae in his back last week and
has been taking treatments in
Hermiston for it.
Mr. and Mrs. Russell Grissom
from Heppner visited at the
G cil McDaniel home Saturday
evening. On Sunday, Cecil Mc
Daniel and Steve accompanied
Melvin McDaniel to Elgin where
they got Model A parts or the
car which Steve is making.
Roice Fulleton and Raymond
French of Heppner were visit
ing with Merlin Stone on Sun
day, s
B and C RENTALS and SALES, INC.
This 1966 Reviw would like
to salute this fine company as
one of the most complete rent
al and sales centers in all of
Oregon. Here in one location Is
practically everything for rent or
sale that you can mention.
For example, you can rent or
buy lawn mowers, garden trac
tors, power tools of every des
cription, welders, post hole dig
gers, floor sanders, polishers,
and scrubbers, heaters or cool
ers, crutches, automotive repair
tools, wheel barrows, concrete
mixers and all types of lawn
building equipment. If you need
it, they will probably have it.
They are exclusive dealers for
the famous McCulloch line of
chain saws and outboard mo
tors, they are dealers for the
"Tule Trooper" trail bike, with
prices as low as $249.00 and
also exclusive sales and serv
ice on Jacobsen power mowers.
They can rent or sell any of
these Items and you will find
their prices mighty competitive.
For your vacation this year,
they have a good supply of
camp trailers for rent and sale.
These trailers range in size from
13' to 25'. The self-contained is
available in Thunderbird or
Winnebago.
You may rent a one-way util
ity trailer from 3' by 5' up to
5' by 12' vans.
Of intereset is the walk
through tandem axle swing par
tition, two horse trailer. This
trailer Is available for rent, al
so sell for $895.00.
They are now In their new
store at 1852 S. W. Court and
you are invited to stop in and
look over the complete display.
The phone number is 276 368a