The Blue Mountain eagle. (John Day, Or.) 1972-current, June 16, 2021, Page 17, Image 17

Below is the OCR text representation for this newspapers page. It is also available as plain text as well as XML.

    CLASSIFIEDS
MyEagleNews.com
101 Legal Notices
101 Legal Notices
101 Legal Notices
Wednesday, June 16, 2021
101 Legal Notices
101 Legal Notices
A17
101 Legal Notices
NOTICE OF BUDGET HEARING
PRAIRIE CITY 2020-2021 BUDGET HEARING
A public meeting of the Prairie Rural Fire District will be held on June 29, 2021 at 7:00 p.m. at 246 W Front St., Prairie
City, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved
by the Prairie Rural Fire Budget Committee. A summary of the budget is presented below. A copy of the budget may
be inspected or obtained at 133 S Bridge St. between the hours of 10:00 a.m. and 2:00 p.m. This budget is for an annual
budget period. This budget was prepared on a basis of accounting that is the same as the preceding year.
A public hearing on a proposed supplemental budget for the City of Prairie City, for the current
PROPOSED 2021-2022 BUDGET SUMMARY
TOTAL OF ALL FUNDS
Actual Amounts
2019-2020
Adopted Budget
2020-2021
Approved Budget
2021-2022
169,900
185,050
185,050
Beginning Fund Balance
fiscal year will be held at City Hall in Prairie City, Oregon. The hearing will take place on
June 23, 2021 at 6:00pm. The purpose of the hearing is to discuss the supplemental budget with
interested persons. A copy of the supplemental budget may be inspected or obtained at City Hall in
Prairie City between the hours of 9:00 a.m. and 5:00 p.m. Monday through Friday.
This meeting will tak eplace via Go-to-Meeting for all public interested in attending.
Please call: 1-408-650-3123 Access Code: 709-638-253
PROPOSED 2020-2021 SUPPLEMENTAL BUDGET SUMMARY
Resources
Fees, Licenses, Permits, Fines,
Assessments & Other Service Charges
Revised Total FY 20-21
Net Working Capital
332,678
Federal, State & all Other Grants,
Gifts, Allocations & Donations
Federal, State and Other Grants
132,598
Revenue from Bonds & Other Debt
Revenue from Bonds & Other Debt
521,137
Interfund Transfers
Interfund Transfers/Internal Service
Reimbursements
48,877
Fees & Licenses
All Other Resources Except Current
Year Property Taxes
973
Current Year Property Taxes
Estimated to be Recieved
TOTAL RESOURCES
900
900
18,692
19,900
19,900
189,565
203,350
203,350
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
660,100
Other Current Resources
1,368,868
Estimated Resources other than Property Taxes
3,064,258
Revenue from Division of Tax
158,752
Revenue from Special Levy
0
TOTAL RESOURCES
Personnel Services
3,223,010
REQUIREMENTS BY OBJECT CLASSIFICATION
Materials and Services
7,326
12,010
12,010
Capital Outlay
Debt Service
Personnel Services
458,400
Materials & Services
799,549
Capital Outlay
Interfund Transfer
182,239
191,340
191,340
1,538,808
Debt Service
216,100
Operating Contingency
Interfund Transfers
Special Payments
Contingencies
Unappropriated Ending Fund Balance
& Reserves
Unappropriated Ending Fund Balance
TOTAL REQUIREMENTS
189,565
203,350
203,350
161,276
0
TOTAL REQUIREMENTS
3,223,010
SIGNIFICANT CHANGES: To appropriate grant receipts received from USDA in the sewer fund
PROPERTY TAX LEVIES
Permanent Rate Levy (rate limit
$0.4901 per $1,000)
48,877
Rate or Amount
Imposed 18-19
Rate or Amount
Imposed 19-20
Rate or Amount
Approved 20-21
0.4901
0.4901
0.4901
for work on the previous year’s sewer project.
101 Legal Notices
101 Legal Notices
101 Legal Notices
NOTICE OF BUDGET HEARING
Local Option Levy
Levy for General Obligation Bonds
101 Legal Notices
101 Legal Notices
101 Legal Notices
NOTICE OF BUDGET HEARING
A public meeting of the Board of Directors of the Blue Mountain Hospital District will be held on
June 24, 2021 at 4:15 pm in the Blue Mountain Hospital District Conference Room, 170 Ford Road,
John Day, Oregon, 97845. The purpose of this meeting is to discuss the budget for the fiscal year
beginning July 1, 2021 as approved by the Blue Mountain Hospital District. A summary of the budget
is presented below. A copy of the budget may be inspected or obtained at 170 Ford Road, John Day,
Oregon,97845 between the hours of 9:00 a.m. and 4:00 p.m.. This budget is for an annual budget
period. This budget was prepared on a basis of accounting that is the same as the preceding year.
FINANCIAL SUMMARY RESOURCES
TOTAL OF ALL FUNDS
Actual Amounts
2019-2020
Adopted Budget
2020-2021
Approved Budget
2021-2022
A public meeting of the Grant County Court will be held on June 23, 2021 at 11:45am at
Courthouse County Court Room Canyon CIty, Oregon. The purpose of this meeting is to discuss
the budget for the fiscal year beginning July 1, 2021 as approved by the Grant County Budget
Committee. A summary of the budget is presented below. A copy of the budget may be inspected
or obtained at Treasurer’s Office Canyon City between the hours of 8:30am and 4:00pm. This
budget is for an annual budget period. This budget was prepared on a basis of accounting that is
the same as the preceding year.
FINANCIAL SUMMARY RESOURCES
TOTAL OF ALL FUNDS
Actual Amounts
2019-2020
Adopted Budget
2020-2021
Approved Budget
2021-2022
66,376,190
65,863,902
63,741,317
Fees, Licenses, Permits, Fines,
Assessments & Other Service Charges
1,623,277
1,462,260
1,733,123
Federal, State & All Other Grants,
Gifts, Allocations & Donations
7,634,184
17,470,657
13,210,123
Beginning Fund Balance/Net
Working Capital
Beginning Fund Balance/Net
Working Capital
Revenue From Bonds & Other Debt
Fees, Licenses, Permits, Fines,
Assessments & Other Service Charges
Interfund Transfers/Internal Service
Reimbursements
2,387,052
2,859,079
3,000,219
Federal, State & All Other Grants,
Gifts, Allocations & Donations
All Other Resources Except Current
Year Property Taxes
2,750,993
9,057,758
3,442,886
Revenue From Bonds & Other Debt
Current Year Property Taxes
Estimated to be Received
1,598,873
1,665,560
1,727,100
Interfund Transfers/Internal Service
Reimbursements
TOTAL RESOURCES
82,370,569
98,379,216
86,754,768
All Other Resources Except Current
Year Property Taxes
27,030,754
Current Year Property Taxes
Estimated to be Received
28,385,505
1,923,113
TOTAL RESOURCES
2,015,380
28,953,867
1,339,349
30,400,885
29,391,398
Materials & Services
20,549,497
20,997,754
21,617,956
6,378,237
7,927,878
6,950,430
314,183
500,000
700,000
1,055,486
975,253
123,012
Capital Outlay
Debt Service
Personnel Services
6,036,893
6,628,624
6,654,168
Materials & Services
8,069,927
16,846,813
16,738,895
Capital Outlay
1,565,941
14,380,747
5,903,211
943,764
1,057,191
898,677
957,987
1,809,837
65,754,044
58,507,854
54,749,980
82,370,569
98,379,216
86,754,768
Debt Service
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
Personnel Services
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
28,052,049
Interfund Transfers
Contingencies
Special Payments
Unappropriated Ending Fund Balance
Interfund Transfers
TOTAL REQUIREMENTS
Contingencies
FINANCIAL SUMMARY - REQUIREMENTS AND FULL TIME EQUIVALENT
EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM
Special Payments
General Administration
Unappropriated Ending Fund Balance
TOTAL REQUIREMENTS
28,297,403
30,400,885
29,391,398
TOTAL REQUIREMENTS
FTE
20,549,497
20,997,754
21,617,956
193
198
192
20,549,497
20,997,754
21,617,956
193
198
192
FTE
TOTAL FTE
PROPERTY TAX LEVIES
Permanent Rate Levy (rate limit
$0.00213920 per $1,000)
FTE
Public Safety
FINANCIAL SUMMARY - REQUIREMENTS AND FULL TIME EQUIVALENT
EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM
Blue Mountain Hospital District
4,507,086
Rate or Amount
Imposed 2020-
2021
Rate or Amount
Approved 2021-
2022
0.00213920
0.00213920
0.00213920
740,250
0
Local Option Levy
24.89
25.50
23.10
4,170,608
4,536,943
5,115,246
33.35
35.54
29.70
2,804,800
3,262,000
67,980,282
70,699,436
68,637,166
FTE
Roads
FTE
17.54
17.54
17.54
4,588,286
14,336,629
4,260,491
7.33
7.21
7.20
82,370,569
98,379,216
86,854,768
83.11
85.79
77.54
FTE
Not Allocated to Organizational
Unit or Program
FTE
TOTAL REQUIREMENTS
Levy for General Obligation Bonds
5,579,865
1,124,301
Health Services
Local Government
Rate or Amount
Imposed 2019-
2020
5,998,408
TOTAL FTE
PROPERTY TAX LEVIES
STATEMENT OF INDEBTEDNESS
Long Term Debt
Estimated Debt
Outstanding on July 1
Estimated Debt Authorized,
but not Incurred on July 1
General Obligation Bonds
0
0
Other Bonds
0
0
Other Borrowings
122,897
1,000,000
TOTAL
122,897
1,000,000
Permanent Rate Levy (rate limit
$2.8819 per $1,000)
WITH FULL COLOR
for just $5 more per
week
Blue Mountain
EAGLE
Classifieds
GET RESULTS NOW
Call 541-575-0710 or place your ad
online at MyEagleNews.com
Rate or Amount
Imposed 19-20
Rate or Amount
Approved 20-21
2.8819
2.8819
2.8819
Local Option Levy
Levy for General Obligation Bonds
MYEAGLENEWS.COM
KEEP YOUR AD IN DEMAND
Rate or Amount
Imposed 18-19
START
YOUR
DAY
RIGHT