CLASSIFIEDS MyEagleNews.com 101 Legal Notices 101 Legal Notices 101 Legal Notices Wednesday, June 16, 2021 101 Legal Notices 101 Legal Notices A17 101 Legal Notices NOTICE OF BUDGET HEARING PRAIRIE CITY 2020-2021 BUDGET HEARING A public meeting of the Prairie Rural Fire District will be held on June 29, 2021 at 7:00 p.m. at 246 W Front St., Prairie City, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Prairie Rural Fire Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 133 S Bridge St. between the hours of 10:00 a.m. and 2:00 p.m. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. A public hearing on a proposed supplemental budget for the City of Prairie City, for the current PROPOSED 2021-2022 BUDGET SUMMARY TOTAL OF ALL FUNDS Actual Amounts 2019-2020 Adopted Budget 2020-2021 Approved Budget 2021-2022 169,900 185,050 185,050 Beginning Fund Balance fiscal year will be held at City Hall in Prairie City, Oregon. The hearing will take place on June 23, 2021 at 6:00pm. The purpose of the hearing is to discuss the supplemental budget with interested persons. A copy of the supplemental budget may be inspected or obtained at City Hall in Prairie City between the hours of 9:00 a.m. and 5:00 p.m. Monday through Friday. This meeting will tak eplace via Go-to-Meeting for all public interested in attending. Please call: 1-408-650-3123 Access Code: 709-638-253 PROPOSED 2020-2021 SUPPLEMENTAL BUDGET SUMMARY Resources Fees, Licenses, Permits, Fines, Assessments & Other Service Charges Revised Total FY 20-21 Net Working Capital 332,678 Federal, State & all Other Grants, Gifts, Allocations & Donations Federal, State and Other Grants 132,598 Revenue from Bonds & Other Debt Revenue from Bonds & Other Debt 521,137 Interfund Transfers Interfund Transfers/Internal Service Reimbursements 48,877 Fees & Licenses All Other Resources Except Current Year Property Taxes 973 Current Year Property Taxes Estimated to be Recieved TOTAL RESOURCES 900 900 18,692 19,900 19,900 189,565 203,350 203,350 FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION 660,100 Other Current Resources 1,368,868 Estimated Resources other than Property Taxes 3,064,258 Revenue from Division of Tax 158,752 Revenue from Special Levy 0 TOTAL RESOURCES Personnel Services 3,223,010 REQUIREMENTS BY OBJECT CLASSIFICATION Materials and Services 7,326 12,010 12,010 Capital Outlay Debt Service Personnel Services 458,400 Materials & Services 799,549 Capital Outlay Interfund Transfer 182,239 191,340 191,340 1,538,808 Debt Service 216,100 Operating Contingency Interfund Transfers Special Payments Contingencies Unappropriated Ending Fund Balance & Reserves Unappropriated Ending Fund Balance TOTAL REQUIREMENTS 189,565 203,350 203,350 161,276 0 TOTAL REQUIREMENTS 3,223,010 SIGNIFICANT CHANGES: To appropriate grant receipts received from USDA in the sewer fund PROPERTY TAX LEVIES Permanent Rate Levy (rate limit $0.4901 per $1,000) 48,877 Rate or Amount Imposed 18-19 Rate or Amount Imposed 19-20 Rate or Amount Approved 20-21 0.4901 0.4901 0.4901 for work on the previous year’s sewer project. 101 Legal Notices 101 Legal Notices 101 Legal Notices NOTICE OF BUDGET HEARING Local Option Levy Levy for General Obligation Bonds 101 Legal Notices 101 Legal Notices 101 Legal Notices NOTICE OF BUDGET HEARING A public meeting of the Board of Directors of the Blue Mountain Hospital District will be held on June 24, 2021 at 4:15 pm in the Blue Mountain Hospital District Conference Room, 170 Ford Road, John Day, Oregon, 97845. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Blue Mountain Hospital District. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 170 Ford Road, John Day, Oregon,97845 between the hours of 9:00 a.m. and 4:00 p.m.. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. FINANCIAL SUMMARY RESOURCES TOTAL OF ALL FUNDS Actual Amounts 2019-2020 Adopted Budget 2020-2021 Approved Budget 2021-2022 A public meeting of the Grant County Court will be held on June 23, 2021 at 11:45am at Courthouse County Court Room Canyon CIty, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Grant County Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at Treasurer’s Office Canyon City between the hours of 8:30am and 4:00pm. This budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. FINANCIAL SUMMARY RESOURCES TOTAL OF ALL FUNDS Actual Amounts 2019-2020 Adopted Budget 2020-2021 Approved Budget 2021-2022 66,376,190 65,863,902 63,741,317 Fees, Licenses, Permits, Fines, Assessments & Other Service Charges 1,623,277 1,462,260 1,733,123 Federal, State & All Other Grants, Gifts, Allocations & Donations 7,634,184 17,470,657 13,210,123 Beginning Fund Balance/Net Working Capital Beginning Fund Balance/Net Working Capital Revenue From Bonds & Other Debt Fees, Licenses, Permits, Fines, Assessments & Other Service Charges Interfund Transfers/Internal Service Reimbursements 2,387,052 2,859,079 3,000,219 Federal, State & All Other Grants, Gifts, Allocations & Donations All Other Resources Except Current Year Property Taxes 2,750,993 9,057,758 3,442,886 Revenue From Bonds & Other Debt Current Year Property Taxes Estimated to be Received 1,598,873 1,665,560 1,727,100 Interfund Transfers/Internal Service Reimbursements TOTAL RESOURCES 82,370,569 98,379,216 86,754,768 All Other Resources Except Current Year Property Taxes 27,030,754 Current Year Property Taxes Estimated to be Received 28,385,505 1,923,113 TOTAL RESOURCES 2,015,380 28,953,867 1,339,349 30,400,885 29,391,398 Materials & Services 20,549,497 20,997,754 21,617,956 6,378,237 7,927,878 6,950,430 314,183 500,000 700,000 1,055,486 975,253 123,012 Capital Outlay Debt Service Personnel Services 6,036,893 6,628,624 6,654,168 Materials & Services 8,069,927 16,846,813 16,738,895 Capital Outlay 1,565,941 14,380,747 5,903,211 943,764 1,057,191 898,677 957,987 1,809,837 65,754,044 58,507,854 54,749,980 82,370,569 98,379,216 86,754,768 Debt Service FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION Personnel Services FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION 28,052,049 Interfund Transfers Contingencies Special Payments Unappropriated Ending Fund Balance Interfund Transfers TOTAL REQUIREMENTS Contingencies FINANCIAL SUMMARY - REQUIREMENTS AND FULL TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM Special Payments General Administration Unappropriated Ending Fund Balance TOTAL REQUIREMENTS 28,297,403 30,400,885 29,391,398 TOTAL REQUIREMENTS FTE 20,549,497 20,997,754 21,617,956 193 198 192 20,549,497 20,997,754 21,617,956 193 198 192 FTE TOTAL FTE PROPERTY TAX LEVIES Permanent Rate Levy (rate limit $0.00213920 per $1,000) FTE Public Safety FINANCIAL SUMMARY - REQUIREMENTS AND FULL TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM Blue Mountain Hospital District 4,507,086 Rate or Amount Imposed 2020- 2021 Rate or Amount Approved 2021- 2022 0.00213920 0.00213920 0.00213920 740,250 0 Local Option Levy 24.89 25.50 23.10 4,170,608 4,536,943 5,115,246 33.35 35.54 29.70 2,804,800 3,262,000 67,980,282 70,699,436 68,637,166 FTE Roads FTE 17.54 17.54 17.54 4,588,286 14,336,629 4,260,491 7.33 7.21 7.20 82,370,569 98,379,216 86,854,768 83.11 85.79 77.54 FTE Not Allocated to Organizational Unit or Program FTE TOTAL REQUIREMENTS Levy for General Obligation Bonds 5,579,865 1,124,301 Health Services Local Government Rate or Amount Imposed 2019- 2020 5,998,408 TOTAL FTE PROPERTY TAX LEVIES STATEMENT OF INDEBTEDNESS Long Term Debt Estimated Debt Outstanding on July 1 Estimated Debt Authorized, but not Incurred on July 1 General Obligation Bonds 0 0 Other Bonds 0 0 Other Borrowings 122,897 1,000,000 TOTAL 122,897 1,000,000 Permanent Rate Levy (rate limit $2.8819 per $1,000) WITH FULL COLOR for just $5 more per week Blue Mountain EAGLE Classifieds GET RESULTS NOW Call 541-575-0710 or place your ad online at MyEagleNews.com Rate or Amount Imposed 19-20 Rate or Amount Approved 20-21 2.8819 2.8819 2.8819 Local Option Levy Levy for General Obligation Bonds MYEAGLENEWS.COM KEEP YOUR AD IN DEMAND Rate or Amount Imposed 18-19 START YOUR DAY RIGHT