WEDNESDAY, MAY 31, 2017 ❚ SIUSLAW NEWS
999 ✦ PUBLIC
NOTICES
999 ✦ PUBLIC
NOTICES
999 ✦ PUBLIC
NOTICES
NOTICE OF BUDGET HEARING
A public meeting of the Dunes City Council will be
held on June 8, 2017, at 7:00 P.M. at 82877 Spruce Street,
Westlake, Oregon. The purpose of this meeting is to discuss
the budget for the fiscal year beginning July 1, 2017, as
approved by the Dunes City Budget Committee. A summa-
ry of the budget is presented below. A copy of the budget
may be inspected or obtained at 82877 Spruce Street,
Westlake, Oregon 97493, between the hours of 10:00 A.M.
and 4:00 P.M., Monday - Thursday. This budget is for an
annual budget period. This budget was prepared on a basis
of accounting that is consistent with the preceding year. If
different, the major changes and their effect on the budget
are: None.
Contact: Jamie Mills
541-997-3338
Email: recorder@dunescityor.com
FINANCIAL SUMMARY - RESOURCES
Actual
Adopted
Amount
Budget
Last Year This Year
2015/2016 2016/2017
Approved
Budget
Next Year
2017/2018
PROPERTY TAX LEVIES
Rate or Amount
Imposed Imposed Approved
Permanent Rate Levy (Rate Limit _____ per $1,000)
0
0
0
Levy For General Obligation Bonds
0
0
0
STATEMENT OF INDEBTEDNESS
Debt Outstanding: As Summarized Below
Long Term Debt
Estimated Debt
Estimated Debt
Outstanding on
Authorized,
July 1.
But Not Incurred
on July 1
General Obligation Bonds
0
0
Other Bonds
0
0
Other Borrowings
0
0
Total
0
0
Publication date: May 24 & 31, 2017
Y
Actual
Adopted
Amount
Budget
Last Year This Year
2015/2016 2016/2017
Approved
Budget
Next Year
2017/2018
D-070
PROPERTY TAX LEVIES
Rate or Amount
Imposed Imposed Approved
2015/2016 2016/2017 2017/2018
Permanent Rate Levy (rate limit 0.1474 per $1000)
0.1474
0.1474
0.1474
STATEMENT OF INDEBTEDNESS
Estimated Debt
Estimated Debt
Long Term Debt
Outstanding on
Authorized,
July 1.
But Not Incurred
on July 1
Other Borrowings
1,166,206
Total
STATEMENT OF INDEBTEDNESS
Debt Outstanding: None
Debt Authorized, Not Incurred: None
Long Term Debt . . . . . . . . . . . . . . . . . . . . . .
Estimated Debt Outstanding on July 1.
Publication date: May 31, 2017
Publication Date: May 31, 2017
Vehicle & Boat Promotional
advertising section 850
will continue to run your ad
until sold providing you call
the Siuslaw News
541-997-3441
Before the end of the Month.
997-2385.
Florence Janitorial Services
(No Commercial Vehicles)
D-085
CONSTRUCTION/CONTRACTORS
EXCAVATING
DEQ#37263
Robert’s Handyman Service
tfc
We specialize in Structural Problems and Dry Rot
Call Robert or Marcus
541-997-5970 • 541-991-7870 (cell)
BearClaw Construction
Upholstery
Roofing, Siding, Windows, Doors, Dry Rot, Custom
Decking, Painting: int & ext, Tile Setting
CCB #96660
P H . 541-997-2054 • F AX 541-997-3499 • 1-877-201-0652
STEAM OR DRY
Smoke • Water Cleanup
Certified-Bonded
LEISURE EXCAVATING INC.
Residential & Light Commercial
No Job is too small
Pressure Washing to
Preservation
one call does it all.
5 4 1 - 9 9 9 - 9 2 1 1
Servicing Florence and the Pacific N. W. for over 14 years.
SteamWay
Carpet Cleaning
CCB
#192681
DEQ
#37943
D-182
Family owned & operated
All major credit cards accepted
D-077
PEST CONTROL
541-997-4027
SIUSLAW VALLEY ELECTRIC, INC.
Ore. BBR No. 8689
997-6300
CCB#79884
D-222
RESIDENTIAL • COMMERCIAL CONTRACTING
Store Hours: Mon. thru Fri., 8 A.M. to Noon
Phone 997-8821
FAX 997-3723
REAL ESTATE
tfc
Lynnette Wikstrom – Broker
(541) 999-0786
1710 Laurel Way - Airport Industrial Park
P.O. Box 1216 • sve-1973-grigsby@hotmail.com
TOPSOIL WHEN AVAILABLE
Call for Free Estimate –
Environmentally Responsible
Free Inspections
Licensed • Certified
Insured
ELECTRICAL
Forrest G. Grigsby • Stanton E. Grigsby
LANDSCAPE MATERIALS • CAT WORK • CLEARING
GRADING • SAND & GRAVEL - U-HAUL or DELIVERY
BARK • CEMENT MIX • DRAIN FIELD ROCK • SEPTIC SYSTEMS
For What’s Bugging You
Carpet & Upholstery Cleaning
541-999-5169
CB# 91052
P.O. B OX 3467 • 1770 L AUREL P L . • F LORENCE , OR 97439
30 Years Experience • Reasonable Rates• Senior Discount • Lic. #209676
CARPET
CLEANING
Ray Wells, Inc
E XCAVATING • S EPTIC S YSTEMS • S UBDIVISIONS
L AND C LEARING • P AVING • T RUCKING
B RUSH & D EBRIS R ECYCLING • D EMOLITION
G ENERAL C ONTRACTOR
Bill and Jo Hine, Owners
CERTIFIED, LICENSED, BONDED & INSURED
Approved
Budget
Next Year
2017/2018
TOTAL OF ALL FUNDS
Beg. Fund Bal./Net Working Cap.
225,212
385,000
305,000
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
826,932
774,500
778,500
Federal, State and All Other Grants, Gifts, Allocations and Donations
92,526
19,000
19,000
Revenue from Bonds and Other Debt
0
0
0
Interfund Transfers / Internal Service Reimbursements
0
0
65,000
All Other Resources Except Current Year Property Taxes
35,328
4,500
4,500
Current Year Property Taxes Estimated to be Received
280,401
280,000
287,000
Total Resources
1,460,399 1,463,000
1,459,000
FINANCIAL SUMMARY – REQUIREMENTS BY OBJECT CLASS.
Personnel Services
383,290
413,800
395,800
Materials and Services
514,088
483,000
479,000
Capital Outlay
60,993
100,000
93,000
Debt Service
145,445
116,200
116,200
Interfund Transfers
0
0
65,000
Contingencies
0
100,000
60,000
Special Payments
0
0
0
Unappropriated Ending Balance and Reserved for Future Expenditure
356,583
250,000
250,000
Total Requirements
1,460,399 1,463,000
1,459,000
FINANCIAL SUMMARY – REQUIREMENTS AND FULL-TIME
EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT
OR PROGRAM*
Name of Organizational Unit or Program
FTE for that unit or program
Port of Siuslaw Operations
958,371
896,800
897,000
FTE
7.5
9
7.5
Port of Siuslaw Capital Maintenance Projects
0
95,000
70,000
FTE
0
0
0
Not Allocated to Organizational Unit or Program
502,028
471,200
492,000
Total Requirements
1,460,399 1,463,000
1,459,000
Total FTE
7.5
9
7.5
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF
FINANCING*
TOTAL OF ALL FUNDS
Beg. Fund Bal./Net Working Cap.
311,167
315,000
358,000
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
0
0
0
Federal, State and all Other Grants, Gifts, Allocations and Donations
8,264
1,000
1,000
Revenue from Bonds and Other Debt
0
0
0
Interfund Transfers / Internal Service Reimbursements
5,000
5,000
5,000
All Other Resources Except Current Property Taxes
3,829
2,950
2,470
Current Year Property Taxes Estimated to be Received
52,456
53,982
55,450
Total Resources
380,716
377,932
421,920
FINANCIAL SUMMARY – REQUIREMENTS BY OBJECT CLASS.
Personnel Services
0
0
2,250
Materials and Services
43,228
62,065
62,615
Capital Outlay
6,287
219,600
229,600
Debt Service
0
0
0
Interfund Transfers
5,000
5,000
5,000
Contingencies
0
50,000
75,000
Unappropriated Ending Balance and Reserved for Future Expenditure
326,201
41,267
47,455
Total Requirements
380,716
377,932
421,920
FINANCIAL SUMMARY – REQUIREMENTS AND FULL-TIME
EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT
OR PROGRAM*
Name of Organizational Unit or Program
FTE for that unit or program
Fire District
49,515
281,665
294,465
FTE
0
0
0
Not Allocated to Organizational Unit or Program
331,201
96,267
127,455
FTE
0
0
0
Total Requirements
380,716
377,932
421,920
Total FTE
0
0
0
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF
FINANCING*
There are no prominent changes in the budget from the prior year.
PROPERTY TAX LEVIES
Rate or Amount
Imposed Imposed Approved
2015-2016 2016-2017 2017-2018
Permanent Rate Limit Levy ($2.1452 Per $1,000)
55,709
56,823
58,553
Reduce
Reuse
Recycle
For clean as a whistle, call
S
IRECTORY
NOTICE OF BUDGET HEARING
FINANCIAL SUMMARY - RESOURCES
Actual
Adopted
Amount
Budget
Last Year This Year
2015/2016 2016/2017
Approved
Budget
Next Year
2017/2018
999 ✦ PUBLIC
NOTICES
A public meeting of the Port of Siuslaw will be held on
June 21, 2017, at 7:00 p.m. at the Port Office located at 100
Harbor St., Florence, Oregon. The purpose of this meeting
is to discuss the budget for the fiscal year beginning July 1,
2017 as approved by the Port of Siuslaw Budget
Committee. A summary of the budget is presented below. A
copy of the budget may be inspected or obtained at 100
Harbor Street, between the hours of 9:00 a.m. and 5:00
p.m. or online at www.portofsiuslaw.com. This budget is
for an annual budget period. This budget was prepared on
a basis of accounting that is the same as the preceding year.
Contact: Steven Leskin
541-997-3426
Email: port@portofsiuslaw.com
FINANCIAL SUMMARY - RESOURCES
STATEMENT OF INDEBTEDNESS
Debt Outstanding: As Summarized Below
Long Term Debt
Estimated Debt
Estimated Debt
Outstanding on
Authorized,
July 1.
But Not Incurred
on July 1
General Obligation Bonds
3,015,000
0
Other Bonds
8,836,933
0
Other Borrowings
453,874
0
Total
12,305,807
0
Publication date: May 24, 31 & June 3, 2017
CCB #96660
Tweety Sez:
Consistent, Quality Cleaning.
997-3825
D
NOTICE OF BUDGET HEARING
CLEANING SERVICES
Major credit cards accepted
CONSTRUCTION , Inc.
Living in the Florence area since 1979.
CCB#164861
COAST REAL ESTATE
100 Highway 101
Florence, OR 97439
Licensed
Bonded
Insured
(541)
997-6977
(541)
D-266
999-0896
WINDOWS
Yes! WE DO WINDOWS!
P.O. Box 31,000
Window Cleaning
Siuslaw News Yellow Directory
P.O. Box 10, 148 Maple Street, Florence, Oregon 97439
(541) 997-3441 • Fax: (541) 997-7979
Graphic Search
Here is how it works…
We will put a graphic or photo in the box to the
left. You find it somewhere in the classifieds.
Come into our office, Enter your name, phone
number and describe where you found the graphic
Wednesday’s
Graphic
999 ✦ PUBLIC
NOTICES
A public meeting of the Swisshome - Deadwood Rural
Fire Protection District (RFPD) will be held on June 8,
2017 at 6:30 P.M. at the Swisshome-Deadwood RFPD
office, Swisshome, Oregon. The purpose of this meeting is
to discuss the budget for the fiscal year beginning July 1,
2017, as approved by the Swisshome - Deadwood RFPD
Budget Committee. A summary of the budget is presented
below. A copy of the budget may be inspected or obtained
at Banner Bank, Mapleton, OR, between the hours of 9:30
a.m. and 12:30 p.m. This budget is for an annual budget
period. This budget was prepared on a basis of accounting
that is the same as the preceding year.
Contact: Dave Green
541-268-4340
CCB#203797
ERVICES
PUBLIC HEARING NOTICE
The Florence City Council will hold a public hearing at
5:30 PM on June 12, 2017, in the Council Chambers of City
Hall, 250 Highway 101, concerning the following proposal:
Ordinance #8, Series 2017 - RESOLUTION CC 17 02 TA
02 – Planned Unit Development Code Update: A proposal
by the City of Florence, to change the minimum PUD size
from five acres to a two-acre size. The proposed amendments
will provide definitions for common PUD terms, standardize
existing PUD policies into industry standard policy language,
provide standards and identify exemptions and prohibitions.
For more information please contact the City of Florence
Planning Department at (541) 997-8237 or visit city’s website
at www.ci.florence.or.us.
Publication Dates: May 31 & June 7, 2017
999 ✦ PUBLIC
NOTICES
NOTICE OF BUDGET HEARING
TOTAL OF ALL FUNDS
Beg. Fund Balance
3,533,125 3,137,741
3,178,410
Current Year Property Taxes, other than Local Option Taxes
7,798,377 7,888,770
8,125,433
Current Year Local Option Property Taxes
980,621
994,979
970,853
Other Revenue from Local Sources
952,944 1,095,656
993,750
9,988
10,000
25,000
Revenue from Intermediate Sources
Revenue from State Sources
5,307,597 5,680,884
6,189,678
Revenue from Federal Sources
1,724,866 1,823,439
1,670,470
Interfund Transfers
114,433
114,934
116,934
All Other Budget Resources
56,991
230,000
230,000
Total Resources
20,469,174 20,962,045 21,524,654
FINANCIAL SUMMARY – REQUIREMENTS BY OBJECT CLASS.
Salaries
7,805,052 8,934,525
8,609,930
Other Associated Payroll Costs
4,483,032 4,161,774
5,034,628
Purchased Services
1,374,046 1,493,876
1,501,712
Supplies and Materials
916,252 1,131,401
1,020,282
Capital Outlay
221,845
407,350
383,950
Other Objects (except debt service & interfund transfers)
266,827
337,500
355,100
Debt Service*
1,802,442 1,901,864
1,924,839
Interfund Transfers*
114,433
114,000
116,934
Operating Contingency
0 1,556,855
1,636,553
Unappropriated Ending Fund Balance & Reserves
0
922,900
940,726
Total Requirements
16,983,928 20,962,045 21,524,654
FINANCIAL SUMMARY – REQUIREMENTS BY FUNCTION
1000 Instruction
9,208,995 9,900,224 10,260,002
FTE
103.64
105.1
104.1
2000 Support Services
5,249,312 5,889,922
5,937,444
FTE
50.88
49.5
50.5
3000 Enterprise & Comm. Service
531,259
526,280
558,156
FTE
6.25
7.5
7.5
4000 Facility Acquisition & Const.
77,487
150,000
150,000
5000 Other Uses
0
0
0
5100 Debt Service*
1,802,442 1,901,864
1,924,839
5200 Interfund Transfers*
114,433
114,000
116,934
6000 Contingency
0 1,556,855
1,636,553
7000 Unappropriated Ending Fund Balance
0
922,900
940,726
Total Requirements
16,983,928 20,962,045 21,524,654
Total FTE
160.77
162.1
162.1
* not included in total 5000 Other Uses. To be appropriated separately from other
5000 expenditures.
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF
FINANCING*
Revenue from the local option levy over the past 8 years has contributed to the
financial stability of the Siuslaw School District. Enrollment has stabilized K-12.
The District anticipates using reserves to cover the increase in PERS costs starting
in 2017-2018.
PROPERTY TAX LEVIES
Rate or Amount
Imposed Imposed Approved
Permanent Rate Levy (Rate Limit 3.8928 per $1,000)
3.8928
3.8928
3.8928
Local Option Levy
0.75
0.75
0.75
Levy for General Obligation Bonds
1,505,624 1,603,927
1,600,325
201,354
305,434
355,113
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
192,875
213,353
252,175
Federal, State and All Other Grants, Gifts, Allocations and Donations
1,350
115,600
80,000
Revenue from Bonds and Other Debt
0
0
0
Interfund Transfers / Internal Service Reimbursements
0
0
0
All Other Resources Except Property Taxes
144,808
87,932
101,225
Total Resources
540,387
722,319
788,513
FINANCIAL SUMMARY – REQUIREMENTS BY OBJECT CLASS.
Personnel Services
106,062
104,466
114,442
Materials and Services
257,898
410,999
443,350
Capital Outlay
347
5,000
22,000
Interfund Transfers
0
0
0
Contingencies
0
111,441
10,000
Unappropriated Ending Balance & Reserved for Future Expenditure
176,080
90,413
198,721
Total Requirements
540,387
722,319
788,513
FINANCIAL SUMMARY – REQUIREMENTS
BY ORGANIZATIONAL UNIT OR PROGRAM
Name of Organizational Unit or Program
FTE for that unit or program
General Fund
43,155
45,421
56,706
FTE
1.1
1.1
1.1
Building Codes Fund
8,748
13,024
13,365
FTE
0.2
0.2
0.2
State Street Fund
6,873
16,014
13,835
FTE
0.4
0.4
0.4
Motel Tax / Tourism Fund
6,163
13,921
13,860
FTE
0.3
0.3
0.3
Water Rights Compliance Fund
5,891
16,986
16,676
FTE
0.3
0.3
0.3
Emergency Communications (911) Fund
0
0
0
FTE
0
0
0
Total Requirements
70,830
105,366
114,442
Total FTE
2.3
2.3
2.3
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF
FINANCING*
ELLOW
999 ✦ PUBLIC
NOTICES
A public meeting of the Siuslaw School District Board
of Directors will be held on June 7, 2017, at 6:30 P.M. at
the district office, 2111 Oak St., Florence, Oregon. The pur-
pose of this meeting is to discuss the budget for the fiscal
year beginning July 1, 2017, as approved by the Siuslaw
School District Budget Committee. A summary of the
budget is presented below. A copy of the budget may be
inspected or obtained at 2111 Oak St., Florence, Oregon,
between the hours of 8:00 A.M. and 5:00 P.M. This budget
is for an annual budget period. This budget was prepared on
a basis of accounting that is the same basis of accounting
used during the preceding year.
Contact: Andy Grzeskowiak, Superintendent
541-997-2651
Email: agrzeskowiak@siuslaw.k12.or.us
FINANCIAL SUMMARY - RESOURCES
Actual
Adopted
Amount
Budget
Last Year This Year
2015/2016 2016/2017
TOTAL OF ALL FUNDS
Beg. Fund Balance/Net Working Capital
D-057
999 ✦ PUBLIC
NOTICES
National Doughnut
(Donut) Day
June 2, 2017
11B
or bring in a clipping to attach to your entry into
the drawing for a gift certificate.
Commercial • Residential
Connie, Bill & Mike Spinner–997-8721
Good Luck
DONNA GRAVES found the Memorial Day Graphic
on page 10B (TR Hunter Real Estate – Left side -
Fence of 34th Street listing) She won a
gift certificate to
Nature’s Corner Cafe & Market.
Gift Certificates must be picked up within 2 weeks of winning
Deadline for today’s paper: Thursday by 3:00 PM
Saturday’s
Graphic