Capital journal., November 17, 1925, Image 8

THE CAPITAL JOURNAL, SALEM. OREGON
TUESDAY, NOVEMBER 17, 1925
PAGE EIGHT
NOTICE TO TAXPAYERS
v
Notice la hereby given the taxpayers of tho City ot Sa'.em, Marlon County, Oregon, that the levying hoard of said city will meet In
fbt council chambers ot the city hall, In tho City ot Salem, Marlon County, Oregon, on Tuesday evening, December 8, 1035, at or about
Jf:0 o'clock, for tho purposo of permitting any person who shall be subject to the tax levy, as hereinafter estimated by tho budget,
jtommltteo of said city, to meot with tho said levying board and bn heard In favor of or against said levy or any part thereof.
By order ot the Common Council, dated Novomber 12, 1925.
Attest: M. POULSBN, Rccordor,
J. B. OIESY, Mayor.
BUDGET COMMITTEE'S ESTIMATE OF THE PROPOSED EXPENDITURES FOR THE VARIOUS OFFICERS AND DEPARTMENTS OF
THE CITY OF SALEM FOR THE YEAR 1920
Year
1922
Year
1923
Year
1924
1. Recorder and Purchasing Agent:
I. Clerk hire:
1 Bookkeeper ...
1 Stenographer
Salary f 1,800.00 ( 1,800.00 t 1,800.00 I
.( 1,620.00 $ 1,216.00
.( 1,050.00 ( 1,050.32
$ 1,327.00
( 1,200.00
1
Is
900.00
6G0.00
600.00
ft!
WAS
t
E g
$ 900.00 I 1,800.00 ( 1,800.00
660.00 $ 1,500.00 ( 1,600.00
600.00 ( 1,320.00 ( 1,320.00
Total
( 2,670.00 $ 2,266.44 f 2,527.00 ( 1,260.00 ( 1,260.00 ( 2,820.00 ( 2,820.00
I. Treasurer: Salary - - t 1,600.00
4. City Attorney: Salary .. 1,500.00
t. City Attorney's Office:
Stenographer's Salary ... . (
Office Supplies - (
Total ( 760.00
( 1,500.00
( 1,800.00
I 1,600.00
f 1,800.00
( 810.00 ( 810.00 ( 1,620.00 ( 1,800.00
( 900.00 ( 900.00 ( 1,800.00 ( 1,800.00
90S. 20 ( 920.14
( .
6.00 (
6.00 (
( .
12.10 (
12.10 (
$ .
25.00 (
25.00 $
25.00
25.00
'9. Street Commissioner:
T. Marshal: Salary ....
I. Police Salalcs:
Salary .
1,800.00
1,800.00
5,015.60
I 1,800.00
$ 1. 800. 00
$16,317.61
$ 1,800.00
$ 1,800.00
$18,750.54
16 men at 5125 per month..
I. Police Matron: Salary
10. Expense Polico Department:
Postage
Prlnting ..
Taxi Hire
. f 1,200.00 ( 1,200.00 ( 1,200.00
$
'.:: $
Telephono and Telegraph (
Oas and Oil (
Supplies (
Auto Mtc, Repairs and Replacement $
Miscellaneous
Betterment . - J
Accident Insuranco Year 1925
Accident Insuranco Year 1926 (
18.00
218.40
' 186.60
402.65
92.76
1,110.25
126.97
137.50
( 900.00 ( 893.19 ( 1,800.00 S 1,800.00
( 900.00 ( 898.19 ( 1,800.00 ( 1,800.00
(12,000.00 (11,920.92 (24,000.00 (24,000.00
600.00 ( 698.19 ( 1,320.00 ( 1,320.00
12.50 ( 16.00 ( 25.00 ( 25.00
50.00 ( 71.76 ( 100.00 ( 100.00
20.00 ( ( 40.00 ( 40.00
75.00 ( 64.69 ( 150.00 ( 150.00
225.00 ( 281.39 ( 835.00 ( 835.00
75.00 ( 46.95 ( 150.00 ( 150.00
375.00 ( 362.99 ( 1,250.00 ( 1,250.00
75.00 ( 41.22 ( 150.00 ( 150.00
160.00 ( 9.90 ( $
( ( 650.00 ( 650.00
( ( 650.00 ( 650.00
TotBl ( 2,654.89 ( 1,373.05 ( 2,299.13 ( 1,057.60 ( 894.50 ( 4,000.00 ( 4,000.00
1. Expenses City Jail:
Meals
Laundry - - (
Bttormcnt and Repairs - (
Total
1. Salary Health Officer (
19. Inc. Exp. Health Officer:
Mcdtclno
Fumigators '
Postage - i ? -
Printing I
Exp. Pest Houso (
Groceries and Supplies ( -
Hospital Expenso -
Mscellancous . ?
( 213.03
( 750.00
( 194.50
( 30.00
( 66.85
( 291.35
( 760.00
( 100.00 ( 262.75 ( 1,000.00 ( 820.00
( 12.60 ( 11.80 ( 40.00 ( 40.00
( 60.00 ( 3.60 ( 210.00 ( 210.00
162.50 ( 278.05 ( 1,250.00 ( 1,070.00
69.18
147.34
11.24
26.75
9.00
65.60
39.15
375.00 ( 376.00 ( 750.00 ( 760.00
42.60 ( .75 ( 85.00 ( 86.00
75.00-( 192.00 ( 150.00 ( 160.00
6.00 ( 3.99 ( 10.00 ( 10.00
" 10.00 ( 30.10 ( 20.00 ( 20.00
( (
25.00 ( ( 60.00 ( 60.00
25.00 ( ( 60.00 ( 60.00
17.50 ( 63.65 ( 35.00 ( 36.00
Total
79.38 ( 398.02
U. Salary Sanitary Inspector ( 1,200.00 ( 1. 200.00
(22,680.30
15. Salaries Firo Department:
11 Men (125.00 per month
1 Chief fib 150.00 per month
1 Captain 135.00 per month
1 Engineer (i) 135.00 per month
4 Vacation men 8 120.00 per month
Total '. (22,680.30
16. Expense Fire Department:
Gas nnd Oil
Supplies ' - $
Rnnairs and Tires (
Accident Insuranco (
Laundry .:. (
'New Hose and Repair Old (
. . Misccl. Hydrants, etc (
Betterment . (
(31,427.47
( 368.16
( 1,200.00
(31,630.90
( 200.00 ( 280.49 ( 400.00 ( 400.00
( 600.00 ( 600.00 ( 1.500.00 ( 1,600.00
(18,782.00 (18,64768
(31,600.00 (31,600.00
( 1,800.00 ( 1,800.00
( 1,620.00 ( 1,620.00
( 1,620.00 ( 1,620.00
( 1,440.00 ( 1,440.00
(31,427.47 (31,630.90 (18,782.00 (18,547.68 (37,980.00 (37,980.00
Total 1,844.38
IT. Flro Hydrants:
New Hydrants an d Installation
15 hydrnnta at (80.00 .'. (
Water Supply, 203 hydrants at (30.00 (
Total..
in. TCnfrtnnnrlnff nml Surveying Dent.
Salary of Engineer - J
Labor and miscellaneous
( ( 204.68 ( 400.00 ( 133.25 ( 800.00 ( 800.00
' ( 641.34 ( ( 110.51 ( ( "
t 5S1.io ( ,260.00 ( 126.61 ( 500.00 ( 600.00
t i 740 04 .$ 500.00 ( 412.92 ( 1,000,00 ( 1,000.00
1 ; 7090 ( 50.00 ( 42.30 ( 100.00 ( 100.00
I . 1,850.00 ( 710.00 ( ( 1,600.00 ( 1,600.00
I ( ( 019.57 ( 262.50 ( 162.08 ( (
I $ ( 611.00 ( 60.00 ( 1,075.30 ( 120.00 ( 120.00
1,844.38 ( 3,448.61 ( 6,118.63 ( 2,232.60 ( 2,057.87 ( 4,120.00 ( 4,120.00
( ( 261 28 ( 337.50 ( 506.86 ( 1,200.00 $ 1,200.00
: r.i""'.'.'.'. ( ir.'.zr. $ 6,055.30 ( 2,975.00 ? 2,781.26 $ 6,090.00 $ 6,090.00
I 6,418.10 ( 6.434.15 ( 5,316.53 ( 3,312.60 ( 3,288.11 ( 7.290.00 $ 7.290. 0
I ( ( 1. 800. 00 ( 000.00 ( 900.00 ( 1,800.00 ( 1,800.00
; s . J 1,387.00 ( 700.00 ( 662.50 ( 1,000.00 ( 1,000.00
Total..
. ( 2,433.60 ( 2,891.65 ( 3,187.00 ( 1,600.00 ( 1,662.60 ( 2,800.00 ( 2,800.00
Maintenance Tubllc Buildings:
.Janitor
Laundry
Repairs
Supplies .
Miscellaneous
Betterment
Insuranco
Total..
10. Fuel City Hall:
21. Comfort Station:
Janitor
Water
Repairs
Supplies
Miscellaneous ..
Total...
12. Public Library
Books
Periodicals . ,
Binding ...
746.00
4.45
147.29
260.29
68.47
1,380.60
601.35
350.00
2.50
76.00
100.00
12.60
60.00
360.00
3.00
154.99
124.13
34.27
36.00
(
(
(
(
(
125.00 (
$
700.00
5.00
450.00
200.00
700.00
6.00
450.00
200.00
125.00
( 2.3S0.16
( 763.75
3,114.41
271.50
497.33
144.57
10.78
154.53
4.92
, ( 904.17 ( 1,053.07 ( 812.13
Salaries H
Janitor .
Water Rent -
Heating
Light
Building
Supplies
Post age, Expscsa and Freight..
Insurance
Other Expenses
2.213 65
312.61
395.91
4.826.48
834.00
38.54
312.52
291.75
967.08
202.74
128.61
60 00
46.24
Total..
( 8. 154. .94 ( 7.SCS.32 (10,629.93
( 690.00 ( 712.39 $ 1.4S0.0O (
( 325.00 ( 742.95 ( 1,000.00 (
( 250.00 ( 240.00 ( 600.00 (
( 87.50 $ 93.34 ( 175.00 (
( 12.50 ( 1 85 ( 25.00 (
( 100.00 ( 62.64 ( 200.00 (
( 5.00 ( 3.90 ( 10.00 (
( 455.00 ( 401.79 ( 910.00 (
( 825.00 $ 654.61 ( 1. 650.00 (
( 175.00 ( 70.85 ( 350.00 (
( 175.00 ( 151.55 ( 350.00 (
( 2.395.00 ( 2,417.72 ( 4.850.00 (
$ 417.60 ( 390.00 ( 820.00 (
( 15.00 ( 16.57 ( . 30.00 (
( 160.00 ( ' 210.00 ( 300.00 (
( 140.00 ( 173.20 ( 250.00 (
( 60.00 ( 76.29 ( 100.00 (
( 100.00 ( 152.10 ( 200.00 (
( 82.50 ( 95.29 ( 150.00 (
( 72.60 ( ( 1 15.00 (
( 25.00 ( ( 60.00 (
( 4,622.60 ( 4.408.18 ( 9,245.00 (
600.00
176.00
25.00
200.00
10.00
910.00
1,1550.00
350.00
350.00
6,610.00
820.00
30.00
300.00
250.00
100.00
200.00
150.00
145.00
60.00
Tear
1922
Year
1923
Year
1924
t
H?
35
BOO,S
23. Lighting Expenses:
Parks and Auto Camp Ground ( .....
City Hams ( .....
Comfort Station . (
City Hall (
400 Cnndlenowcr Lights (254 lights at $52. SO) $
260 Cnndlepower Lights (7 lights at $37.50).... $
$ ...
100 Cnndlepower Lights (43 lights at $15.00)..$ $
Alley Lights ( : (
Closter Lights (66 cluster lights ot $36.00)
Amount (2340.00 and 39 cluster lights at
(30.00, Amount (1170.00) $ $
Cost of lighting Willamette river bridge.... $ $
?4 Cost of Signal Lights on Wlllnmetto river
bridge $ ( ,
Lights at Willamette University $ $
Walte Memorial Knuntnln $ $
Renewals nnd repairs $ (
( 26.71
( 233.18
( 445.84
(11,734.80
( 260.40
( 16S.00
( 276.54
12.50
132.00
237.50
6.230.00
338.00
85.00
120.00
(
14.16 ( 25.00 ( 25.00
98.23 ( 200.00 ( 200.00
250.72 ( 475.00 ( 475.00
0,142.40 (13,411.20 (13,411.20
130.20 ( 260.00 ( 260.00
84.00 ( 645.00 ( 645.00
122.00 ( (
3,510.00
180.00
27.00
24.00
63.26
145.19
( 1,750.00 ( 1,755.00 ( 3,510.00 ( 3,610.00
$ 103.50 ( 90.00 ( 218.40 ( 213.40
12.00
37.50
75.00
13.50 (
12.00 (
47.21 (
97.49 (
31.60 (
(
75.00 (
150.00 (
81.66
76.00
150.00
Total (10,862.21 $17.163 37 $17,091.92 ( 9,133.60 ( 8,856.91 (19.001.16 (19.001.16
U. Public Parks:
Tools and supplies $
Labor '. - $
Plumbing - $
Shrubery and flowers $
Fertilizers . . $
Fountains . $
Water .. $
Betterment .... ... $
Miscellaneous . $
18.16
2.84S.73
137.82
72.86
83.25
679.03
456.91
70.50
42.00
25.00 (
1,300.00 (
60.00 (
176.00 (
60.00 (
75.00 (
100.00 (
200.00 (
25.00 (
12.94
938.60
L20
35.25
49.35
159.07
60.00 (
2,600.00 (
100.00 (
350.00 (
100.00 (
150.00 (
200.00 (
400.00 (
50.00 (
60.00
2,600.00
100.00
250.00
100.00
160.00
200.00
400.00
60.00
Total..
. $ 3,185.68 ( 3,958.40 $ 4,309.31 ( 2,000.00 ( 1,211.16 ( 4,000.00 ( 3,900.00
Play Grounds:
Public Printing:
Notiio of Street Improvement
Advertising for Bids
Advertising for Dogs ............
Notice of Budget (
Eloctlon Blanks, Notices, Etc......... (
Miscellaneous , (
( ....
Total..
. ( 713.70 ( 318.04
Incidental Expense of City:
Premium on Officer's Bonds
Taxes '
Adult Troseurcr's and Recorder's Books ..... (
Postage and Printing (
' Supplies (
Filing Foes and Costs . $
II. S. Duplicator for Stenographer's Office (
Miscellaneous (
( -
(
Total . ( 3,878.8
Sweeping and Cleaning Streets: - ,
Labor (
Accident Insurance ........ ...,......... (
Horse Shoeing ( .
.(
.(
( 1,653.00
Tools and Hardware .
Betterment
Supplies (
Water .
Miscellaneous .
Gas and Oil ....
Total..
. ( 6,130.70 ( 0,262.90
Maintenance Street Department:
Labor (
Accident Insurance ....... (
Naiis and Hardware (
Harness Repair .
Horse Shoeing .
Gravel
Lumber .
Supplies
Oil and Gas
Hay and Oats
Asphalt
Miscellaneous ....
Betterment
Sidewalks Subject to Liens ...
Total
( 77S.91 ( 400.00 (. 3.35 ( 800.00 ( ;
( ( $ '$
( 67.75 ( 25.00 ( 4.50 ( 60.00 ( 50.00
( 25.00 $ ( 60.00 ( . 60.00
( "" 52.40 ( ( 60.40 ( 170.00 ( 170.00
( ( ( ( 80.00 ( 80.00
( 329.91 ? 100.00 $ 37.70 ( (
( 440.00 ( 150.00 ( 92.60 ( 350.00 ( 350.00
( 192.50 ( 90.25 $ 192.50 ( 192.50 ( 192.50
( : ( ( (
( 150.00 ( 75.00 ( 150.00 ( 150.00 ( 150.00
( 992.73 ( 400.00 ( 269.85 ( 800.00 ( 800.00
( 247.84 ( 100.00 ( 116.90 ( 200.00 ( 200.00
( 127.61 ( 37.50 $ 102.60 ( 75.00 ( 75.00
( ( $ ( 35.00 $ 35.00
( 930.91 ( 375.00 ( 151.07 ( 750.00 ( 750.00
( 2,641.49 ( 1,083.75 ( 9S6.52 ( 2,202.50 ( 2,202.50
( 7,222.33 ( 3,500.00 ( 4,028.52 ( 8,000.00 ( 8,000.00
$ 120.22 ( 50.00 ( 66.86 ( 100.00 ( 100.00
( 30.60 ( 22.50 ( 12.50 ( (
( 135.60 ( 25.00 ( 101.58 ( 50.00 ( 50.00
( $ 400.00 ( $ (
( 255.35- ( 60.00 ( 17.25 ( 600.00 ( 600.00
( 26.75 ( 25.00 ( 34.39 ( 150.00 ( 150.00
( 113.81 ( 25.00 ( 38.60 ( 200.00 ( 200.00
( 465.65 .( 325.00 ( 439.84 ( 900.00 ( 900.00
( 8,376.21 ( 4,432.50 ( 4,739.54 $10,000.00 (10,000.00
$11333.99 ( 5,000.00 $ 5,367.76 $11,000.00 $11,000.00
( 199.94 $ 125.00 $ 102.25 ( 176.00 ( 170.00
( 119.00 ( 73.00 ( 35.77 ( 150.00 ( 150.00
( $ 12.50 $ 7.00 ( 10.00 $ 10.00
( 153.25 ( ( 100.00 ( 135.25 ( 250.00$ 250.00
( 756.38 ( 500.00 $ 863.99 ( 1.000.00 $ 1,000.00
( 876.50 ( 750.00 $ 510.56 ( 1,500.00 $ 1,500.00
( 150.90 ( 75.00 ( 72.96 ( 150.00 ( 150.00
( 150.63 ( 87.50 ( 56.15 $ 175.00 ( 175.00
( 1,049.23 ( 450.00 ( 275.68 ( 1,000.00 ( 1,000.00
( 591.77 ( 600.00 ( ( 1.000.00 $ 1,000.00
( 588.59 $ 600.00 ( 242.25 $ 1,138.00 ( 1,138.00
( 443.72 ( ( 833.00 ( 200.00 $ 200.00
( 71.85 $ 1,191.79 ( (
.(19,692.45 (15,087.88 (16,490.73 ( 8,175.00 (0,732.41 (17,749.00 (17,749.00
30. Construction and Maintenance of Bridges:
L,aoor
Nails and Supplies
Lumber
Accident Insurance
Miscellaneous
1925 Deficit
2,150.64
801.30
1.132.4S
22.30
67.93
500.00 (
100.00 $
750.00 (
10.00 $
250.00 '$
(
1,045.51
519.85
2,352.05
26.74
81.32
1,000.00 ( 1,000.00
200.00 ( 200.00
1,500.00 ( 1,500.00
20.00 ( 20.00
1,000.00 ( 1,000.00
2,200.00 ( 2,200.00
TotaL f 2,229.62 ( 991.21 ( 4,174.65 1,610.00 $ 4,625.47 ( 5,920.00 ( 5,920.00
1,500.00
31. Maintenance of Band: .7.. ( ,
32. Child Health Demonstration (
do, j-unce njinergency una . (
34. Deficit on Fuel Acct. Year 1926 (
34A Salem Board of Charities t
34B Lung Motor j
installment ana interest on Kefunding, Serial and
r ire equipment ionds . (
Amount Installment- Interest
$60,000 3000
(52.600 (3600 2,025
$20,0011
$13,5011 ' 1080 "s'io
$16,000 1280 800
Error In computing Interest for year 1925 $ ( $ (
Total a ana i r
36. Redemption of Imp. Bonds:
Int. and Installments on (76166.02 Intersec-
tion Bonds : t 1 ako ok
37. Installment and Interest on Sewer Bonds:
installment M j
Interest ""!".1!".! (
Total
38. New Sewers:
750.00
$ ...
(
$
(
$
(
1,500.00 ( 1.500.00
240.00 (
100.00 (
297.15 (
(
(
240.00
100.00
297.15
100.00
233.35
(15,573.78 ( 7,191.25 $ 0,142.50
$
( 3.000.00 ( 3,000.00
$ 6,125.00 $ 6,125.00
( 1,200.00 ( 1,200.00
( 1,890.00 ( 1,890.00
$ 2.OSO.O0 ( 2,080.00
( 87.50 ( 87.50
(14,071.15 (15,573.78 $ 7,191.25 ( 0,142.50 $14,3S2.50 (14,382.50
( 4,362.54 ( 6,551.98 ( 4,863.69 ( 1,509.15 $15,753.25 $15,753.25
( (24,000.00
( (11,400.00
(12,000.00 $24,000.00 (21,000.00 $24,000.00
( 5,400.00 ( 5,400.00 $ 9,000.00 ( 9,000.00
$37,800.00 (30,600.00 (35,400.00
(12,326.38 (16,918.00 $17,631.64
39. Deficit In General Fund January 1, 1926: ( ( ( ( $ ,
ESTIMATED EXPENDITURES FOR 1920 $270,223. GS
ESTIMATE OF PROBABLE RECEIPTS FOR 1920:
License Fees Treasurer's Office ( 6,000.00
Interest on Deposits 1,000.00 .
Miscellaneous Receipts, Treasurer's Office 7,500.00
Receipts of Recorder's Office, Fine, etc 20,000.00
Premium on Bonds (1926) t. 3,000.00
Transfer from Street Improvement Department 2,250.00
Inland Transportation Company 250.00
Premium on Bonds (Issue 2-J, Just sold) 2,269.00
Total Estimated Receipts
(17,400.00 (29,400.00 (33,000.00 $33,000.00
$14,780.00 (22,511.91 $34,173.12 $34,173.12
( 1,045.00 ( 1,045.00
( 42,269.00
ESTIMATED TAX LEVY FOR 1920 (227,954.08
We, the undersigned members of the Budget Committee o
we have prepared tho above estimates for the budget of said City o
cember 31st, 1926, In accordance with the provisions of Capter 11
whole thereof are true and correct and do not exceed the llmltatl
Hon or laws of the Stato of Oregon.
Dated at Salem, Oregon, this 12th day ot November, 1925.
Wayne M. Price,
E. E. Fisher, M.D.,
U. S. Dotson,
Geo. J. Wenderoth,
J. B. Glcsy,
Hal D." Patton,
. C. E. Knowland,
Ralph E. Thompson,
Earl Simpson,
Goo. D. Alderin,
f the City ot Salem, Marlon -County, Oregon, do hereby certify that
f Salem, for the year beginning January 1st, 1926, nnd ending De
8, General Laws of Oregon, 1921, and that said estimates and tho
on imposed by the Charter ot the City ot Salem, nor the Constitu-
Earl Race, .
Carl O. Engstrom,
S. E. Purvine,
P. M. Gregory,
Fred A. Williams,
W. E. Park,
L. E. Oberer,
E. B. Grabenboret,
J. E. Galloway,
W. E. KEYES, Chairman
W. L. PHILLIPS, Secretary
L. J. Simcral,
G. W. Thompson,
W. W. Rosehraugb,
II. W. Hale,
os. II . Albert,
W. H. Dancy,
B. B. Herrlck,
U. G. Holt,
Paul V. Johnson,
Budget Committee, City of Salem
M 1 I
m&v'ymw e irv r
mm rn v
z. S d S
r
ISP ffl
.'K? t - - -
"There areonly two forces that can carry light to all the
corners ofthe Globe only two the sun in the heavens
and .The Associated Press down here." Mark Twain,
Keep enlightened Keep informed. Read The
Associated Press dispatches Read thedocal
tiews Published daily by
The Capital Journal
4- 71 i.
f 1