B10
THE ASTORIAN • TuESdAy, JuNE 4, 2019
101 Legal Notices
101 Legal Notices
101 Legal Notices
101 Legal Notices
AB7228
TS No. OR06000012-18-1 APN 4708 TO No 180140274-OR-MSI TRUSTEE’S NOTICE OF SALE Ref-
erence is made to that certain Trust Deed made by, DAVID ERIC BENJAMIN DEBONDT as Grant-
or to CHICAGO TITLE INSURANCE COMPANY as Trustee, in favor of MORTGAGE ELECTRONIC
REGISTRATION SYSTEMS, INC. (“MERS”), as designated nominee for SUMMIT FUNDING, INC.,
Beneficiary of the security instrument, its successors and assigns, dated as of August 31, 2017 and
recorded on August 31, 2017 as Instrument No. 201707130 and the beneficial interest was assigned to
Summit Funding, Inc. and recorded May 11, 2018 as Instrument Number 201803576 of official records
in the Office of the Recorder of Clatsop County, Oregon to-wit: APN: 4708 LOT 15, BLOCK 1, EDGE-
WATER TERRACE, IN THE COUNTY OF CLATSOP, STATE OF OREGON. Commonly known as:
34025 W CAMPBELL LOOP, SEASIDE, OR 97138 Both the Beneficiary, Summit Funding, Inc., and the
Trustee, Nathan F. Smith, Esq., OSB #120112, have elected to sell the said real property to satisfy the
obligations secured by said Trust Deed and notice has been recorded pursuant to Section 86.735(3) of
Oregon Revised Statutes. The default for which the foreclosure is made is the Grantor’s failure to pay:
Failed to pay payments which became due Monthly Payment(s): 6 Monthly Payment(s) from 01/01/2018
to 06/01/2018 at $2,388.30 9 Monthly Payment(s) from 07/01/2018 to 03/01/2019 at $2,477.66 1 Month-
ly Payment(s) from 04/01/2019 to 04/01/2019 at $2,667.50 Monthly Late Charge(s): 04/23/2019 By this
reason of said default the Beneficiary has declared all obligations secured by said Trust Deed imme-
diately due and payable, said sums being the following, to-wit: The sum of $368,660.71 together with
interest thereon at the rate of 5.00000% per annum from December 1, 2017 until paid; plus all accrued
late charges thereon; and all Trustee’s fees, foreclosure costs and any sums advanced by the Benefi-
ciary pursuant to the terms of said Trust Deed. Wherefore, notice is hereby given that, the undersigned
Trustee will on September 4, 2019 at the hour of 01:00 PM, Standard of Time, as established by Sec-
tion 187.110, Oregon Revised Statues, Front Entrance, Clatsop County Courthouse, 749 Commercial
Street, Astoria, OR 97103 County of Clatsop, sell at public auction to the highest bidder for cash the
interest in the said described real property which the Grantor had or had power to convey at the time
of the execution by him of the said Trust Deed, together with any interest which the Grantor or his suc-
cessors in interest acquired after the execution of said Trust Deed, to satisfy the foregoing obligations
thereby secured and the costs and expenses of sale, including a reasonable charge by the Trustee.
Notice is further given that any person named in Section 86.753 of Oregon Revised Statutes has the
right to have the foreclosure proceeding dismissed and the Trust Deed reinstated by payment to the
Beneficiary of the entire amount then due (other than such portion of said principal as would not then
be due had no default occurred), together with the costs, Trustee’s or attorney’s fees and curing any
other default complained of in the Notice of Default by tendering the performance required under the
obligation or Trust Deed, at any time prior to five days before the date last set for sale. Without limiting
the Trustee’s disclaimer of representations or warranties, Oregon law requires the Trustee to state in
this notice that some residential property sold at a Trustee’s sale may have been used in manufac-
turing methamphetamines, the chemical components of which are known to be toxic. Prospective
purchasers of residential property should be aware of this potential danger before deciding to place
a bid for this property at the Trustee’s sale. In construing this notice, the masculine gender includes
the feminine and the neuter, the singular includes plural, the word “Grantor” includes any succes-
sor in interest to the Grantor as well as any other persons owing an obligation, the performance of
which is secured by said Trust Deed, the words “Trustee” and “Beneficiary” includes their respective
successors in interest, if any. Dated: 04/23/2019 By: Nathan F. Smith, Esq., OSB #120112 Succes-
sor Trustee Malcolm & Cisneros, A Law Corporation Attention: Nathan F. Smith, Esq., OSB #120112
c/o TRUSTEE CORPS 17100 Gillette Ave, Irvine, CA 92614 949-252-8300Order Number 59151, Pub
Dates: 06/04/2019, 06/11/2019, 06/18/2019, 06/25/2019, THE DAILY ASTORIAN
Published: June 4, 11, 18, and 25, 2019.
101 Legal Notices
101 Legal Notices
Contact: JoAnn Zahn
Telephone: (503)338-‐2421
Actual Amount
Adopted Budget
Approved Budget
2017-‐2018
This Year: 2018-‐2019
Next Year: 2019-‐2020
1. Beginning Fund Balance
$3,494,828
$5,631,338
$4,024,140
2. Current Year Property Taxes, other than Local OpVon Taxes
3. Current Year Local OpVon Property Taxes
4. TuiVon and Fees
$5,389,749
$0
$3,044,565
$5,461,932
$0
$3,404,514
$5,596,600
$0
$3,355,806
5. Other Revenue from Local Sources
$3,163,727
$1,894,113
$1,945,712
6. Revenue from State Sources
$3,199,221
$3,710,335
$4,164,012
7. Revenue from Federal Sources
$3,449,430
$3,449,129
$3,543,666
8. Interfund Transfers
$804,270
$650,748
$743,850
$2,064,992
$24,610,782
$1,134,068
$25,336,177
$1,596,382
$24,970,168
$10,263,815
$11,441,264
$12,170,902
12. Materials & Services
$2,510,472
$5,534,452
$4,221,330
13. Financial Aid
$2,721,708
$2,909,816
$2,909,817
9. All Other Budget Resources
10. Total Resources
FINANCIAL SUMMARY -‐ REQUIREMENTS BY OBJECT CLASSIFICATION
11. Personnel Services
14. Capital Outlay
$1,007,504
$690,000
$187,580
15. Debt Service
$2,109,819
$2,319,821
$2,355,176
16. Interfund Transfers
$804,270
$650,748
$743,850
$0
$557,956
$597,083
$1,784,430
17. OperaVng ConVngency
18. All Other Expenditures
$359,369
$1,232,120
$4,833,825
$0
$0
$24,610,782
$25,336,177
$24,970,168
19. Unappropriated Ending Fund Balance & Reserves
20. Total Requirements
A meeting of the Clatsop County Board of Commissioners will be held Wednesday, June 12 , 2019 at 6:00 p.m. at the Judge Guy Boyington Building, 857 Commercial Street, Astoria. The purpose of this
meeting is to discuss the budgets of Clatsop County, Road District #1, Rural Law Enforcement District, Westport Sewer Service District and the Clatsop County 4-H and Extension Service District for the fiscal
year beginning July 1, 2019 as approved by the Clatsop County and District Budget Committees. Summaries of the budgets approved for Clatsop County, Road District #1, Rural Law Enforcement District,
Westport Sewer Service District and the Clatsop County 4-H and Extension Service District by the Budget Committees are presented below. Copies of the budgets may be inspected or obtained at the Clatsop
County Budget & Finance Office, 800 Exchange, Suite 310, Astoria, Monday – Friday between the hours of 8:00 a.m. and 5:00 p.m; at the Cities of Astoria, Hammond/Warrenton, and Seaside libraries; as well as
online at www.co.clatsop.or.us . The budgets were prepared on a basis of accounting consistent with the preceding year. Major changes, if any; and their effect on the budgets are explained below. Sarah
Nebeker, Chair, CLATSOP COUNTY BOARD OF COMMISSIONERS.
Westport Sewer Service District
Rural Law Enforcement District
Actual
2017-18
General County
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Total Personal Services
21,100,554
24,317,700
26,978,790
0
0
0
10,463
14,180
0
1,985,006
2,157,750
2,337,230
0
0
0
Total Materials & Services
8,653,707
13,521,290
16,430,590
4,180
4,700
4,800
58,581
70,120
111,820
635,110
725,080
718,820
414,042
503,920
544,200
Total Capital Outlay
1,493,375
3,828,850
13,250,870
0
0
0
0
0
0
91,940
145,800
39,000
0
45,000
0
Total Debt Service
183,893
180,910
479,950
0
0
0
5,726
5,890
6,060
0
0
0
0
0
0
Anticipated Requirements
Total Transfers
Total Contingencies
Road District #1
3,650,450
3,679,330
0
0
0
2,000
2,000
2,000
0
0
0
0
0
0
0
21,758,700
19,878,430
0
0
0
0
101,470
83,330
0
2,150,700
2,226,510
0
101,350
110,750
0
Total Other Expenditures and Requirements
2,611,921
2,877,600
3,684,220
4,520,080
4,294,150
4,240,280
4,969
1,730
1,570
30,800
26,000
26,000
0
0
Total Unappropriated Ending Fund Balance
39,508,435
8,059,450
24,498,470
988,230
0
0
109,688
0
0
2,910,674
0
0
357,614
0
0
Total Requirements
81,411,521
78,194,950
108,880,650
5,512,490
4,298,850
4,245,080
191,427
195,390
200,800
5,653,530
5,205,330
5,347,560
771,656
650,270
654,950
Total Resources Except Property Tax
72,420,354
69,159,430
99,370,570
3,545,567
2,328,610
2,216,630
191,427
195,390
200,800
4,262,668
3,812,130
3,913,190
471,151
346,000
338,700
Total Property Taxes Estimated to be
Received
8,991,167
9,035,520
9,510,080
1,966,923
1,970,240
2,028,450
0
0
0
1,390,862
1,393,200
1,434,370
300,505
304,270
316,250
81,411,521
78,194,950
108,880,650
5,512,490
4,298,850
4,245,080
191,427
195,390
200,800
5,653,530
5,205,330
5,347,560
771,656
650,270
654,950
Westport Sewer Service District
Rural Law Enforcement District
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Actual
2017-18
Adopted
2018-19
Approved
2019-20
Total Resources
General County
Public Safety & Justice
FTE
Land Use, Housing, Trans., Econ. Dev., & Capital
FTE
General Government
FTE
Public Health
FTE
Culture & Recreation
Road District #1
Actual
2017-18
Adopted
2018-19
Approved
2019-20
13,692,742
19,141,070
20,743,780
103.2
105.2
111.4
13,431,685
28,202,850
38,297,300
46.7
49.7
52.8
9,804,840
15,067,430
15,377,430
42.3
43.3
42.7
3,728,709
5,126,980
7,285,810
16
19.1
20.8
1,245,109
2,597,170
2,677,860
4.7
5.7
4.7
70,135,500
84,382,180
5,512,490
4,298,850
4,245,080
191,427
195,390
200,800
5,653,530
5,205,330
5,347,560
771,656
650,270
654,950
212.9
222.9
232.4
0
0
0
0.26
0.26
0
0
0
0
0
0
0
1.5338
1.5338
1.5338
1.0175
1.0175
1.0175
0.0000
0.0000
0.0000
0.7195
0.7195
0.7195
0.0534
0.0534
0.0534
1.5338
1.5338
1.5338
1.0175
1.0175
1.0175
0.0000
0.0000
0.0000
0.7195
0.7195
0.7195
0.0534
0.0534
0.0534
$.070/$1,000
$.050/$1,000
$.050/$1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Statement of Indebtedness
Estimated
Debt
Outstanding
July 1st
Estimated
Debt
Authorized,
But Not
Incurred on
July 1st
Long Term Debt
$2,618,789
$0
FTE
Tax Levies by Type
Permanent Rate Limit Levy
A. Rate Limit
Local Option Taxes
Levy for Bonded Debt or Obligations
$20,000,000
$0
Other Bonds
$0
$0
Other Borrowings
$0
$0
$22,618,789
$0
The general level of services to be provided was established in July 1988 when the voter-approved tax base became effective. $9,510,080 in property tax revenue is estimated; an increase of 5% compared to
the 2018-19 budgeted amount. The 2019-20 operating budget of approximately $84.3M is $14.2M or 20% more than the current year’s adopted budget. This increase can be mostly attributed to increases in
capital outlay by $9.4M, mainly attributed to the new jail construction; personnel costs by $2.6M, mainly attributed to an additional 9.5 FTE and increased costs in benefits; and materials and services by $2.9M.
The significant portion of the unappropriated fund balance reflects a $17,230,200 reserve for the jail bond proceeds for the completion of the jail project in the 2020-2021 FY. Wages and employee benefits will
cost an estimated $26.9M in 2019-20; materials and services total $16.4M, including a $2M General Fund stabilization account in the event timber revenues provided for operations fall short in future years;
Capital Outlay $13.2M, Special Payments total $3.6M, Debt Service $480 thousand, and Contingencies $19.8M. This budget provides $3.6M in interfund transfers.
In addition to property taxes, other major revenues anticipated to finance these services are state and federal revenue payments in the amount of $18M most of which are restricted to specific uses such as the
$3.3M in state collected gas and registration tax used for road purposes, the $1.7M received for the parole and probation services and the $3M provided for developmental disability and mental health services.
Other major revenues are state forest timber sales, estimated at $3.9M; charges for services, $2.1M; and the beginning fund balances totaling $62.4M, of which approximately $20M consists of jail bond
revenues.
The tax rate for the Fair District local option levy is $.050/$1,000 as a result of a voter approved ballot measure that extended the local option levy for an additional 5 years starting in FY 2016-17.
SPECIAL DISTRICTS: In addition to the general county government budget, Clatsop County manages the independent budgets of four special districts. Each district is governed by the Board of County
Commissioners. The 4-H & Extension, Rural Law Enforcement Districts, and Road District include advisory committees of local citizens. The Westport Sewer Service District is the only district that has payment
of a loan received in 2006 in the total amount of $112,250.
Road District No. 1: In 1988, voters approved a road district tax base. These monies are transferred to the Road Department to support an increased level of maintenance and construction. This budget
anticipates receipt of $2.02M in property tax revenue and $1.4M in timber revenue.
Westport Sewer District: The District operates the Westport sewer system and wastewater treatment plant serving about 90 connections. It is funded entirely by user fees. The 2019-20 budget has increased
$5,410 from the 2018-19 budget due to an increase in materials and services. The district no longer employs any FTE and is instead contracting for services.
4-H & Extension District: The District supports the OSU Extension Service by providing additional funds for extension education programs and information services. Services are provided by OSU employees
who assist the extension agents in 4-H and other programs. This budget anticipates receipt of $316,250 in property tax revenue and $75,000 in timber revenue.
Rural Law Enforcement District: The District levied its first property taxes in 1995-96 on property located outside an incorporated city. The monies are used to enhance the level of law enforcement services in
rural areas of the County. This budget anticipates receipt of $1.4M in property tax revenue at the full tax rate. In addition, timber revenue of $1M is anticipated.
Published: June 4, 2019
Advertisers who want quick
results use classified ads
consistently. Call 503-325-3211
to place your ad today!
Classified ads work hard
so you don’t have to.
Call 503-325-3211 to
place your ad today!
Get Results!
Call 503-325-3211
and ask about our
classified package options.
101 Legal Notices
101 Legal Notices
101 Legal Notices
AB7302
FuncUon
$4,695,605
$5,198,631
$5,485,667
48.66 52.24 53.61
InstrucVonal Support
$1,517,536
FTE
$1,969,779
$2,049,143
18.19 19.78 19.20
Student Services other than Student Loans and Financial Aid
$2,323,703
FTE
$2,624,595
$2,850,912
33.61 29.56 30.71
Student Loans and Financial Aid
$2,855,777
FTE
$2,918,195
$2,981,502
5.26 0.06 1.06
Community Services
$334,758
FTE
$482,809
$479,514
3.70 5.88 6.18
College Support Services other than FaciliVes, AcquisiVon and ConstrucVon
$2,602,011
FTE
$3,173,460
$3,587,240
17.04 17.18 17.40
Facility AcquisiVon and ConstrucVon
$2,533,478
FTE
$5,440,183
$3,840,081
9.63 15.46 15.06
Interfund Transfers
Debt Service
$804,270
$650,748
$743,850
$2,109,819
$2,319,821
$2,355,176
$597,083
OperaVng ConVngency
$0
$557,956
$4,833,825
$0
$0
$24,610,782
$25,336,177
$24,970,168
Unappropriated Ending Fund Balance and Reserves
Total Requirements
Total FTE
136.09 140.16 143.22
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING FROM LAST YEAR *
Revenue
• $3 tuiVon increase to $105 per credit, effecVve summer 2019;
• State support appropriaVons based on a $590 million Community College allocaVon;
• $450,000 Vmber revenue (exceeding debt service requirements);
• A $100,000 transfer from the Plant Fund to the General Fund related to the Pay Equity Study.
Expenditure
• Steps for eligible employees;
• Salary adjustment increases are included for full-‐Vme faculty; all other employee groups are to be determined.
• 5 percent increase for medical, dental, vision;
• PERS rate at 22 percent;
• Increases for fixed cost items such as uVliVes and insurance.
PROPERTY TAX LEVIES
Rate or Amount Imposed
Rate or Amount Imposed
Rate or Amount Approved
Last Year 2017-‐18
This Year 2018-‐19
Next Year 2019-‐20
.7785 per $1000
.7785 per $1000
.7785 per $1000
$962,746
$991,444
$996,628
Permanent Rate Levy (Rate Limit .7785 per $1,000)
Local OpVon Levy
Levy For General ObligaVon Bonds
STATEMENT OF INDEBTEDNESS
LONG TERM DEBT
EsVmated Debt Outstanding
EsVmated Debt Authorized, But Not Incurred
July 1
General ObligaVon Bonds
Other Bonds
Other Borrowings
Total
4-H & Extension District
41,903,085
FTE
Total Requirements
Full-‐Time Equivalent Employees (FTE) for FuncUon
InstrucVon
Approved
2019-20
7,859,636
FINANCIAL SUMMARY -‐ REQUIREMENTS AND FULL-‐TIME EQUIVALENT EMPLOYEES (FTE) BY FUNCTION
FTE
4-H & Extension District
The 2019-20 budget provides for a total of 232.4 FTE positions compared to the 222.9 provided in the 2018-19 budget and 212.9 in the 2017-18 FY.
Email: jzahn@clatsopcc.edu
FINANCIAL SUMMARY -‐ RESOURCES
TOTAL OF ALL FUNDS
AB7294
Total
A public meeting of the Clatsop Community College Board will be held on June 11, 2019, at 6:30 p.m. at Columbia Hall, Rm 219, 1651 Lexington Ave, Astoria, Oregon.
The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2019 as approved by the Clatsop Community College Budget Committee. A
summary of the budget is presented below. A copy of the budget may be inspected or obtained at Library 108, 1651 Lexington Ave, Astoria, OR between the hours of 9:00
a.m. and 4:00 p.m., or online at https://www.clatsopcc.edu/about-ccc/financial-budget-reports/budget/ This Budget is for an annual budget period. This budget was
prepared on a basis of accounting that is the same as the basis of accounting used during the preceding year.
101 Legal Notices
CLATSOP COUNTY
NOTICE OF BUDGET HEARING
General Obligation Bonds
101 Legal Notices
AB7304
NOTICE OF BUDGET HEARING
FORM CC-‐1
101 Legal Notices
July 1
$10,740,000
$0
$8,735,000
$0
$0
$0
$19,475,000
$0
Published: June 4, 2019
Published: June 4, 2019
