B10 THE ASTORIAN • TuESdAy, JuNE 4, 2019 101 Legal Notices 101 Legal Notices 101 Legal Notices 101 Legal Notices AB7228 TS No. OR06000012-18-1 APN 4708 TO No 180140274-OR-MSI TRUSTEE’S NOTICE OF SALE Ref- erence is made to that certain Trust Deed made by, DAVID ERIC BENJAMIN DEBONDT as Grant- or to CHICAGO TITLE INSURANCE COMPANY as Trustee, in favor of MORTGAGE ELECTRONIC REGISTRATION SYSTEMS, INC. (“MERS”), as designated nominee for SUMMIT FUNDING, INC., Beneficiary of the security instrument, its successors and assigns, dated as of August 31, 2017 and recorded on August 31, 2017 as Instrument No. 201707130 and the beneficial interest was assigned to Summit Funding, Inc. and recorded May 11, 2018 as Instrument Number 201803576 of official records in the Office of the Recorder of Clatsop County, Oregon to-wit: APN: 4708 LOT 15, BLOCK 1, EDGE- WATER TERRACE, IN THE COUNTY OF CLATSOP, STATE OF OREGON. Commonly known as: 34025 W CAMPBELL LOOP, SEASIDE, OR 97138 Both the Beneficiary, Summit Funding, Inc., and the Trustee, Nathan F. Smith, Esq., OSB #120112, have elected to sell the said real property to satisfy the obligations secured by said Trust Deed and notice has been recorded pursuant to Section 86.735(3) of Oregon Revised Statutes. The default for which the foreclosure is made is the Grantor’s failure to pay: Failed to pay payments which became due Monthly Payment(s): 6 Monthly Payment(s) from 01/01/2018 to 06/01/2018 at $2,388.30 9 Monthly Payment(s) from 07/01/2018 to 03/01/2019 at $2,477.66 1 Month- ly Payment(s) from 04/01/2019 to 04/01/2019 at $2,667.50 Monthly Late Charge(s): 04/23/2019 By this reason of said default the Beneficiary has declared all obligations secured by said Trust Deed imme- diately due and payable, said sums being the following, to-wit: The sum of $368,660.71 together with interest thereon at the rate of 5.00000% per annum from December 1, 2017 until paid; plus all accrued late charges thereon; and all Trustee’s fees, foreclosure costs and any sums advanced by the Benefi- ciary pursuant to the terms of said Trust Deed. Wherefore, notice is hereby given that, the undersigned Trustee will on September 4, 2019 at the hour of 01:00 PM, Standard of Time, as established by Sec- tion 187.110, Oregon Revised Statues, Front Entrance, Clatsop County Courthouse, 749 Commercial Street, Astoria, OR 97103 County of Clatsop, sell at public auction to the highest bidder for cash the interest in the said described real property which the Grantor had or had power to convey at the time of the execution by him of the said Trust Deed, together with any interest which the Grantor or his suc- cessors in interest acquired after the execution of said Trust Deed, to satisfy the foregoing obligations thereby secured and the costs and expenses of sale, including a reasonable charge by the Trustee. Notice is further given that any person named in Section 86.753 of Oregon Revised Statutes has the right to have the foreclosure proceeding dismissed and the Trust Deed reinstated by payment to the Beneficiary of the entire amount then due (other than such portion of said principal as would not then be due had no default occurred), together with the costs, Trustee’s or attorney’s fees and curing any other default complained of in the Notice of Default by tendering the performance required under the obligation or Trust Deed, at any time prior to five days before the date last set for sale. Without limiting the Trustee’s disclaimer of representations or warranties, Oregon law requires the Trustee to state in this notice that some residential property sold at a Trustee’s sale may have been used in manufac- turing methamphetamines, the chemical components of which are known to be toxic. Prospective purchasers of residential property should be aware of this potential danger before deciding to place a bid for this property at the Trustee’s sale. In construing this notice, the masculine gender includes the feminine and the neuter, the singular includes plural, the word “Grantor” includes any succes- sor in interest to the Grantor as well as any other persons owing an obligation, the performance of which is secured by said Trust Deed, the words “Trustee” and “Beneficiary” includes their respective successors in interest, if any. Dated: 04/23/2019 By: Nathan F. Smith, Esq., OSB #120112 Succes- sor Trustee Malcolm & Cisneros, A Law Corporation Attention: Nathan F. Smith, Esq., OSB #120112 c/o TRUSTEE CORPS 17100 Gillette Ave, Irvine, CA 92614 949-252-8300Order Number 59151, Pub Dates: 06/04/2019, 06/11/2019, 06/18/2019, 06/25/2019, THE DAILY ASTORIAN Published: June 4, 11, 18, and 25, 2019. 101 Legal Notices 101 Legal Notices Contact:    JoAnn  Zahn Telephone:    (503)338-­‐2421 Actual  Amount Adopted  Budget Approved  Budget 2017-­‐2018 This  Year:  2018-­‐2019 Next  Year:  2019-­‐2020 1.  Beginning  Fund  Balance $3,494,828   $5,631,338   $4,024,140   2.  Current  Year  Property  Taxes,  other  than  Local  OpVon  Taxes 3.  Current  Year  Local  OpVon  Property  Taxes 4.  TuiVon  and  Fees $5,389,749   $0   $3,044,565   $5,461,932   $0   $3,404,514   $5,596,600   $0   $3,355,806   5.  Other  Revenue  from  Local  Sources $3,163,727   $1,894,113   $1,945,712   6.  Revenue  from  State  Sources $3,199,221   $3,710,335   $4,164,012   7.  Revenue  from  Federal  Sources $3,449,430   $3,449,129   $3,543,666   8.  Interfund  Transfers $804,270   $650,748   $743,850   $2,064,992   $24,610,782   $1,134,068   $25,336,177   $1,596,382   $24,970,168   $10,263,815 $11,441,264 $12,170,902 12.  Materials  &  Services $2,510,472 $5,534,452 $4,221,330 13.  Financial  Aid $2,721,708 $2,909,816 $2,909,817 9.  All  Other  Budget  Resources 10.  Total  Resources FINANCIAL  SUMMARY  -­‐  REQUIREMENTS  BY  OBJECT  CLASSIFICATION 11.  Personnel  Services 14.  Capital  Outlay $1,007,504 $690,000 $187,580 15.  Debt  Service $2,109,819 $2,319,821 $2,355,176 16.  Interfund  Transfers $804,270 $650,748 $743,850 $0 $557,956 $597,083 $1,784,430 17.  OperaVng  ConVngency 18.  All  Other  Expenditures $359,369 $1,232,120 $4,833,825 $0 $0 $24,610,782 $25,336,177 $24,970,168 19.  Unappropriated  Ending  Fund  Balance  &  Reserves 20.  Total  Requirements   A meeting of the Clatsop County Board of Commissioners will be held Wednesday, June 12 , 2019 at 6:00 p.m. at the Judge Guy Boyington Building, 857 Commercial Street, Astoria. The purpose of this meeting is to discuss the budgets of Clatsop County, Road District #1, Rural Law Enforcement District, Westport Sewer Service District and the Clatsop County 4-H and Extension Service District for the fiscal year beginning July 1, 2019 as approved by the Clatsop County and District Budget Committees. Summaries of the budgets approved for Clatsop County, Road District #1, Rural Law Enforcement District, Westport Sewer Service District and the Clatsop County 4-H and Extension Service District by the Budget Committees are presented below. Copies of the budgets may be inspected or obtained at the Clatsop County Budget & Finance Office, 800 Exchange, Suite 310, Astoria, Monday – Friday between the hours of 8:00 a.m. and 5:00 p.m; at the Cities of Astoria, Hammond/Warrenton, and Seaside libraries; as well as online at www.co.clatsop.or.us . The budgets were prepared on a basis of accounting consistent with the preceding year. Major changes, if any; and their effect on the budgets are explained below. Sarah Nebeker, Chair, CLATSOP COUNTY BOARD OF COMMISSIONERS. Westport Sewer Service District Rural Law Enforcement District Actual 2017-18 General County Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Total Personal Services 21,100,554 24,317,700 26,978,790 0 0 0 10,463 14,180 0 1,985,006 2,157,750 2,337,230 0 0 0 Total Materials & Services 8,653,707 13,521,290 16,430,590 4,180 4,700 4,800 58,581 70,120 111,820 635,110 725,080 718,820 414,042 503,920 544,200 Total Capital Outlay 1,493,375 3,828,850 13,250,870 0 0 0 0 0 0 91,940 145,800 39,000 0 45,000 0 Total Debt Service 183,893 180,910 479,950 0 0 0 5,726 5,890 6,060 0 0 0 0 0 0 Anticipated Requirements Total Transfers Total Contingencies Road District #1 3,650,450 3,679,330 0 0 0 2,000 2,000 2,000 0 0 0 0 0 0 0 21,758,700 19,878,430 0 0 0 0 101,470 83,330 0 2,150,700 2,226,510 0 101,350 110,750 0 Total Other Expenditures and Requirements 2,611,921 2,877,600 3,684,220 4,520,080 4,294,150 4,240,280 4,969 1,730 1,570 30,800 26,000 26,000 0 0 Total Unappropriated Ending Fund Balance 39,508,435 8,059,450 24,498,470 988,230 0 0 109,688 0 0 2,910,674 0 0 357,614 0 0 Total Requirements 81,411,521 78,194,950 108,880,650 5,512,490 4,298,850 4,245,080 191,427 195,390 200,800 5,653,530 5,205,330 5,347,560 771,656 650,270 654,950 Total Resources Except Property Tax 72,420,354 69,159,430 99,370,570 3,545,567 2,328,610 2,216,630 191,427 195,390 200,800 4,262,668 3,812,130 3,913,190 471,151 346,000 338,700 Total Property Taxes Estimated to be Received 8,991,167 9,035,520 9,510,080 1,966,923 1,970,240 2,028,450 0 0 0 1,390,862 1,393,200 1,434,370 300,505 304,270 316,250 81,411,521 78,194,950 108,880,650 5,512,490 4,298,850 4,245,080 191,427 195,390 200,800 5,653,530 5,205,330 5,347,560 771,656 650,270 654,950 Westport Sewer Service District Rural Law Enforcement District Actual 2017-18 Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Approved 2019-20 Actual 2017-18 Adopted 2018-19 Approved 2019-20 Total Resources General County Public Safety & Justice FTE Land Use, Housing, Trans., Econ. Dev., & Capital FTE General Government FTE Public Health FTE Culture & Recreation Road District #1 Actual 2017-18 Adopted 2018-19 Approved 2019-20 13,692,742 19,141,070 20,743,780 103.2 105.2 111.4 13,431,685 28,202,850 38,297,300 46.7 49.7 52.8 9,804,840 15,067,430 15,377,430 42.3 43.3 42.7 3,728,709 5,126,980 7,285,810 16 19.1 20.8 1,245,109 2,597,170 2,677,860 4.7 5.7 4.7 70,135,500 84,382,180 5,512,490 4,298,850 4,245,080 191,427 195,390 200,800 5,653,530 5,205,330 5,347,560 771,656 650,270 654,950 212.9 222.9 232.4 0 0 0 0.26 0.26 0 0 0 0 0 0 0 1.5338 1.5338 1.5338 1.0175 1.0175 1.0175 0.0000 0.0000 0.0000 0.7195 0.7195 0.7195 0.0534 0.0534 0.0534 1.5338 1.5338 1.5338 1.0175 1.0175 1.0175 0.0000 0.0000 0.0000 0.7195 0.7195 0.7195 0.0534 0.0534 0.0534 $.070/$1,000 $.050/$1,000 $.050/$1,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Statement of Indebtedness Estimated Debt Outstanding July 1st Estimated Debt Authorized, But Not Incurred on July 1st Long Term Debt $2,618,789 $0 FTE Tax Levies by Type Permanent Rate Limit Levy A. Rate Limit Local Option Taxes Levy for Bonded Debt or Obligations $20,000,000 $0 Other Bonds $0 $0 Other Borrowings $0 $0 $22,618,789 $0 The general level of services to be provided was established in July 1988 when the voter-approved tax base became effective. $9,510,080 in property tax revenue is estimated; an increase of 5% compared to the 2018-19 budgeted amount. The 2019-20 operating budget of approximately $84.3M is $14.2M or 20% more than the current year’s adopted budget. This increase can be mostly attributed to increases in capital outlay by $9.4M, mainly attributed to the new jail construction; personnel costs by $2.6M, mainly attributed to an additional 9.5 FTE and increased costs in benefits; and materials and services by $2.9M. The significant portion of the unappropriated fund balance reflects a $17,230,200 reserve for the jail bond proceeds for the completion of the jail project in the 2020-2021 FY. Wages and employee benefits will cost an estimated $26.9M in 2019-20; materials and services total $16.4M, including a $2M General Fund stabilization account in the event timber revenues provided for operations fall short in future years; Capital Outlay $13.2M, Special Payments total $3.6M, Debt Service $480 thousand, and Contingencies $19.8M. This budget provides $3.6M in interfund transfers. In addition to property taxes, other major revenues anticipated to finance these services are state and federal revenue payments in the amount of $18M most of which are restricted to specific uses such as the $3.3M in state collected gas and registration tax used for road purposes, the $1.7M received for the parole and probation services and the $3M provided for developmental disability and mental health services. Other major revenues are state forest timber sales, estimated at $3.9M; charges for services, $2.1M; and the beginning fund balances totaling $62.4M, of which approximately $20M consists of jail bond revenues. The tax rate for the Fair District local option levy is $.050/$1,000 as a result of a voter approved ballot measure that extended the local option levy for an additional 5 years starting in FY 2016-17. SPECIAL DISTRICTS: In addition to the general county government budget, Clatsop County manages the independent budgets of four special districts. Each district is governed by the Board of County Commissioners. The 4-H & Extension, Rural Law Enforcement Districts, and Road District include advisory committees of local citizens. The Westport Sewer Service District is the only district that has payment of a loan received in 2006 in the total amount of $112,250. Road District No. 1: In 1988, voters approved a road district tax base. These monies are transferred to the Road Department to support an increased level of maintenance and construction. This budget anticipates receipt of $2.02M in property tax revenue and $1.4M in timber revenue. Westport Sewer District: The District operates the Westport sewer system and wastewater treatment plant serving about 90 connections. It is funded entirely by user fees. The 2019-20 budget has increased $5,410 from the 2018-19 budget due to an increase in materials and services. The district no longer employs any FTE and is instead contracting for services. 4-H & Extension District: The District supports the OSU Extension Service by providing additional funds for extension education programs and information services. Services are provided by OSU employees who assist the extension agents in 4-H and other programs. This budget anticipates receipt of $316,250 in property tax revenue and $75,000 in timber revenue. Rural Law Enforcement District: The District levied its first property taxes in 1995-96 on property located outside an incorporated city. The monies are used to enhance the level of law enforcement services in rural areas of the County. This budget anticipates receipt of $1.4M in property tax revenue at the full tax rate. In addition, timber revenue of $1M is anticipated. Published: June 4, 2019 Advertisers who want quick results use classified ads consistently. Call 503-325-3211 to place your ad today! Classified ads work hard so you don’t have to. Call 503-325-3211 to place your ad today! Get Results! Call 503-325-3211 and ask about our classified package options. 101 Legal Notices 101 Legal Notices 101 Legal Notices AB7302 FuncUon $4,695,605 $5,198,631 $5,485,667                                                                                             48.66                                                                                     52.24                                                                                       53.61   InstrucVonal  Support   $1,517,536          FTE $1,969,779 $2,049,143                                                                                             18.19                                                                                     19.78                                                                                       19.20   Student  Services  other  than  Student  Loans  and  Financial  Aid $2,323,703          FTE $2,624,595 $2,850,912                                                                                             33.61                                                                                     29.56                                                                                       30.71   Student  Loans  and  Financial  Aid $2,855,777          FTE $2,918,195 $2,981,502                                                                                                 5.26                                                                                         0.06                                                                                             1.06   Community  Services $334,758          FTE $482,809 $479,514                                                                                                 3.70                                                                                         5.88                                                                                             6.18   College  Support  Services  other  than  FaciliVes,  AcquisiVon  and  ConstrucVon $2,602,011          FTE $3,173,460 $3,587,240                                                                                             17.04                                                                                     17.18                                                                                       17.40   Facility  AcquisiVon  and  ConstrucVon $2,533,478          FTE $5,440,183 $3,840,081                                                                                                 9.63                                                                                     15.46                                                                                       15.06   Interfund  Transfers Debt  Service $804,270 $650,748 $743,850 $2,109,819 $2,319,821 $2,355,176 $597,083 OperaVng  ConVngency $0 $557,956 $4,833,825 $0 $0 $24,610,782 $25,336,177 $24,970,168 Unappropriated  Ending  Fund  Balance  and  Reserves Total  Requirements Total    FTE                                                                                         136.09                                                                               140.16                                                                                   143.22   STATEMENT  OF  CHANGES  IN  ACTIVITIES  and  SOURCES  OF  FINANCING  FROM  LAST  YEAR  * Revenue      •  $3  tuiVon  increase  to  $105  per  credit,  effecVve  summer  2019;        •  State  support  appropriaVons  based  on  a  $590  million  Community  College  allocaVon;        •  $450,000  Vmber  revenue  (exceeding  debt  service  requirements);      •  A  $100,000  transfer  from  the  Plant  Fund  to  the  General  Fund  related  to  the  Pay  Equity  Study.   Expenditure      •  Steps  for  eligible  employees;      •  Salary  adjustment  increases  are  included  for  full-­‐Vme  faculty;  all  other  employee  groups  are  to  be  determined.        •  5  percent  increase  for  medical,  dental,  vision;        •  PERS  rate  at  22  percent;        •  Increases  for  fixed  cost  items  such  as  uVliVes  and  insurance.     PROPERTY  TAX  LEVIES Rate  or  Amount  Imposed Rate  or  Amount  Imposed Rate  or  Amount  Approved Last  Year  2017-­‐18 This  Year  2018-­‐19 Next  Year  2019-­‐20 .7785  per  $1000 .7785  per  $1000 .7785  per  $1000 $962,746 $991,444 $996,628 Permanent  Rate  Levy            (Rate  Limit  .7785  per  $1,000)  Local  OpVon  Levy  Levy  For  General  ObligaVon  Bonds STATEMENT  OF  INDEBTEDNESS LONG  TERM  DEBT EsVmated  Debt  Outstanding   EsVmated  Debt  Authorized,  But  Not  Incurred   July  1 General  ObligaVon  Bonds Other  Bonds Other  Borrowings          Total 4-H & Extension District 41,903,085 FTE Total Requirements Full-­‐Time  Equivalent  Employees  (FTE)  for  FuncUon InstrucVon Approved 2019-20 7,859,636 FINANCIAL  SUMMARY  -­‐  REQUIREMENTS  AND  FULL-­‐TIME  EQUIVALENT  EMPLOYEES  (FTE)  BY  FUNCTION            FTE 4-H & Extension District The 2019-20 budget provides for a total of 232.4 FTE positions compared to the 222.9 provided in the 2018-19 budget and 212.9 in the 2017-18 FY. Email:    jzahn@clatsopcc.edu FINANCIAL  SUMMARY  -­‐  RESOURCES TOTAL  OF  ALL  FUNDS AB7294 Total A public meeting of the Clatsop Community College Board will be held on June 11, 2019, at 6:30 p.m. at Columbia Hall, Rm 219, 1651 Lexington Ave, Astoria, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2019 as approved by the Clatsop Community College Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at Library 108, 1651 Lexington Ave, Astoria, OR between the hours of 9:00 a.m. and 4:00 p.m., or online at https://www.clatsopcc.edu/about-ccc/financial-budget-reports/budget/ This Budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the basis of accounting used during the preceding year. 101 Legal Notices CLATSOP COUNTY NOTICE OF BUDGET HEARING General Obligation Bonds 101 Legal Notices AB7304                                                    NOTICE  OF  BUDGET  HEARING                 FORM  CC-­‐1 101 Legal Notices July  1 $10,740,000 $0 $8,735,000 $0 $0 $0 $19,475,000 $0 Published: June 4, 2019 Published: June 4, 2019