ITEMS
GENERAL CONTROL
Personal Service: Superintendent
1.
$ 400.00
400.00
500 00
20.00
20.00
50.00
168.00
50.00
$ 1,200.00
1.000.00
1,000.00
50.00
50.00
150 00
336.00
100.00
Exœnse of General Control................ .. $2,278.00
$1,608.00
$ 3.886.00
INSTRUCTION—Supervision
Personal Service: Principals ............... -..... $1,800.00
15.00
supplies, principal» .................................
10.00
Other Exp. of Supervision ................
$1,800.00
15.00
15.00
35.00
$ 3,600 00
30.00
25.00
35.00
$1,825.00
$1.865.00
INSTRUCTION—Teaching
Personal Service: Teachers ....................... $32.300.0.
300(Xi
OUUSlllUir icavuvio ........................ ......
Home Economics & Music Supplies
25.00
Library Supplies, repairs ....................
Supplies (paper, chalk, etc) .............. .. 800.00
ICXIUWKB
.....................................................
• .. 1,000.00
100.00
V ISUcll
/A1U
Comm ex.................................... -................
$ 1.200.00
1.000.00
1,000.00
50.00
50.00
200 00
150.00
150.00
Exp., 2 fiscal yrs. next
Preceding Cur. Yr.
1947-1948
1948-1949
••
..
1,000.00
41.15
84.28
389.15
642.51
144.25
...............
$ 2,770.00
24.54
. ................ .
13.88
$ 3,690.00
$ 3,690.00
$ 3,690.00
$¿808.4¿_ $ 2.552.20
$15.900.00
200.00
175.00
25.00
400.00
200.00
100.00
100.00
$48,200.00
500.00
175.00
50.00
1,200.00
1,200.00
,200.00
100.00
•• —.............
$48,200.00
500.00
275.00
1,000.00
1,000.00
300.(X)
75.00
$40,965.07
409.16
417.54
73.86
739.14
888.87
254.20
76.38
$34,525.00
$17,100.00
$51,625.00
$51.350.00
$43.824.22
...$2,900.00
$ 4,900.00
300.00
50.00
700 00
1,600.00
600.00
400.00
150.00
200.00
5 4.500.00
$ 3,604.41
25.00
400.00
800.00
250.00
200.00
60.00
100.00
$2.000.00
300.00
25.00
300.00
800.(X)
350.00
200.00
90.00
100.00
700.00
2,250.00
600.00
400.00
150.00
200.00
500.00
1,989.15
382.39
218.45
$4,735 00
$4,165 00
$ 8,900.00
500.00
500.00
750.00
$ 500.00
750.00
500.00
$ 1.000.00
1,250.00
1,250.00
Total Exp., Maintenance. Repairs
$1.750.00
$1,750.00
$ 3,500.00
AUXILIARY AGENCIES
Health Service: Nurse .............
Supplies, other expense .
Transportation of Pupils ......
Supplies, other expense ...
Repair, replacement of buses
$ 500.00
75.00
2.500.00
900.00
3,000.00
$ 250.00
75.00
1,550.00
500.00
1.500.00
$
$1.965.00
$3.875.00
$10.850.00
$ 900.00
450.00
. 2.260.00
$ 600.00
2.040.00
$ 1,500.00
450.00
4,300.00
$3.610.00
$2,640.00
$ 6,250.00
675.00
125.00
$1,000.00
1,540.00
300.00
$ 800.00
$2,840.00
Exnense of Supervision ................
Total Expense of Teaching
4.
OPERATION OF PLANT
Personal Service: Janitors
Laundering Towels ...
Industrial Accident ...
Janitors’ Supplies ....
Fuel ................................
Light and Pow’er ........
Water ............................
Telephone .....................
Freight .........................
Total Expense of Operation
5. MAINTENANCE AND REPAIRS
Repair and maintenance of furn., equip
Repair, maintenance, buildings ................
Repair, maintenance, groundss ..............
Other Expense, maintenance ...................
6.
Complete Beal Estate Service Total Expense of Auxiliary Agencies
NOTARY PUBLIC
Boy 211
South end of town 7. FIXED CHARGES
Insurance .....
Brookings, Oregon
Rent ...............
Retirement ...
For Sale: heating stove, cook
stove, cot wash tub, oak barrels, Total Fixed Charges
bulb scales, weed burner, 25 feet
of hose.
8. CAPITAL OUTLAYS
Alterations to Buildings........
New furn., Equip., Replacements
Practically new 2-b e d r o o m
Library Books ...........................
home with garage, close to the
school. Real buy with excellent
;s
Total Ca
terms. Total price only $4950.
.
Have several buyers on hand 9. DEBT SERVICE NON-BONDED
Interest on Warrants ...........
for certain types of property. It
you wish to sell, list with us for
Total Debt Service—Non-bonded
results, today.
10. Emergency
3-room home with 2 acres ad-
joining Brookings school prop
erty. Good chicken house and
fine soil. Excellent well. Full
SCHEDULE
price only $2250, with terms.
$
$
$ 3.886.00
................
$51,625.00
$ 8.900.00
$ 3.500.00
$10.850.00
$ 6.924
$ 1,000.00
1,000.00
1,000.00
500.00
$ 1,000.00
1,106.91
$ 3,500.00___ $ ¿106.91____ $¿*5152.
750.00
150.00
4.(XX).00
1,400.00
5,500.00
$
444.39
15.33
4,028.74
1,032.63
5,597.72
$11.118.81
$ 1,100.00
450.00
4.500.00
$
$ 6,250.00
$ 6.050.00
$ 4.183.43
$ 1,000.00
2,215.00
425.00
..................
3,000.00
425.00
4,396.59
414.55
$ 3.640.00
$ 3,640.00
$ 3,425.00
$ 4,811.14
$
500.00
...*..............
$
800.00
$
123.18
$
500.00
$
$
800.00
$
123.18
$
624.58
450.00
3,108.85
$ 3,113.93
$ 4.007.90
$
404.73
$ 3.205.00
Bond Interest and Sinking Fund
3
$ 4.095.00
$ 4,095.00
$ 4,095 00
Special Improvement Fund (Serial Levy)
Serial Levy as authorized by School Dist. No. 17, April 22, 1946,
to provide a fund for construction, re-construction, betterment,
improvement, repair and equipment of schools, school plant and
premise's in order to provide more adequately for the public
school population of said district....................... ....................................
$10,000.00
Total Schedule 5—Special Improvement Fund
$10,000.00
SCHEDULE 6
89.42
$11,800.00
500.00
$31
140 64
$ 8,800.00
$
750.00
150.00
4,050.00
1.400.00
4.500.00
$ 3.205.00
Don’t forget that 3-bedroom Debt Service—Bond Interest
home right in town. Floor fur
nace, gas cook stove, and hot Total Schedule 3
water heater all included in the
SCHEDULE 5
price of only $3750.
38acres of excellent deep
soil nearly all cultivated, orch
ard, house, bams, creek, springs,
garage, chicken house, and feed
house. House is papered inside,
with modem bath room. Taxes
only $44 per year. Total price
$6300. Wonderful view’ property
on Hwy 101, approximately six
miles north of Brookings.
i
Bud. All.
Cur. Sch.
Year
$ 3,600.00
30.00
35.00
35.00
3.
Brokers
Est. Erp.
Ens. Yr.,
by Totals
$2,301.34
Total
C 0. LEONARD
L L LEONARD
.. H. S...
Est. E.rp.
Ens. Yr.,
In Detail
$ 3.800.00_
2.
Robert E. Dodge, Grand High
Priest, of oyal Arch, of Ashland,
was an official visitor at the
Cape Sebastian lodge, at Gold
Beach, Saturday evening.
El. Sch.
.......... $ 800.00
....... 600.00
.............
. 500.00
Steno., Office Assistants...........
30.00
Compulsory Eeducation & Census.....
30.00
100.00
Elections and publicity ........................
16800
Clerk’s Bond, Audits ..............................
50.00
Other Exp. General Control..............
Total
Gold Beach Notes
Estimated Expenditures
General Fund
Schedule II
By Marian Miller
$10,000.00
$10,000.00
$10,102.37
Summary of Estimates of Expenditures, Receipts and Available Cash Balances, levies
ESTIMATION OF TAX LEVY
Total Estimated Expenditures ............................-........... r" y V..........
Deduct Total estimated receipts, and available cash balances
See us for other excellent buys Amount necessary to balance the budget
in town or out of town property. Add estimated amt taxes that will not be collected during year...
TOTAL ESTIMATED TAX LEVIES FOR ensuing fiiyal year
We Work With
SPEED to Fill Your
NEEDI.........
PAGE FIVE
NOTICE OF SCHOOL MEETING
OPHIR NOTFS
Mr. and Mrs. M. L. Whit-
taker were visiting friends and
relatives at Eugene last week
end.
Joan Steien, Corky and Joe
Brewer made a business trip to
Crescent City last Friday night. I
Mr. and Mrs. Greg Large and
infant son, of Florence, were vis
iting friends and relatives here
and Gold Beach. Mrs. Large, the
former Jessie Miller, attended
high school here several years
ago.
The annual Ophir high school
Valentine dance was well at
tended. A good time was report
ed by everyone present..
Mr. and Mrs. Willis Moore
who have been visiting here, re
turned to their home in McKen-
zie Bridge, Ore.
Jess Pullen of Bandon is now
living at Nesika Beach.
Mr. and Mrs. George Gilbert
fiave returned after spending the
past week in Eugene on business.
U. E. Brewer purchased the
George Hammer jeep.
W. J. Poff has returned after
spending some time in Mountain
View’, Arkansas.
Among the Ophirites who at
tended the w’edding of Barbara
Sparhawk and Don LeClair were
Sig Nowlin, Tom Morgan, Mr.
and Mrs. Herman Koblenzar, Mr.
and Mrs. D. D. $parhawk and
dauhter Jo Ellen, Mr. and Mrs.
Bud LeClair and Mr. and Mrs.
Wilbur Moore.
The Worlds Best Climate
BROOKINGS-HARBOR PILOT, BROOKINGS. OREGON
THURSDAY, FEBRUARY 16. 1950
Indebtedness
Amount of bonded indebtedness ...................... .........
Amount of indebtedness on warrants outstanding
Amount of other indebtedness.......................................
$112,000.00
Total amount of indebtedness
$112,000.00
Total, AU Funds
$110,141.00
31,766.00
78,375.00
6,500.00
Gen. Fund
$ 96,046.00
Bond Int. Sch. Sp. Imp. Fund
$ 4,095.00
$ 10,000.00
$ 84,875.00_______ ———r—
Dated February 10, 1950. Signed: Dora E. Beaulieu, Dist. Clerk.
Warren T. Smith, chairman^Board^fJ^
ors_______ _________
Approved by Budget Committee, February 10, 1950 (Signed):
Homer Kessler, Sec. Bud. Com.; E. L. Carson, Chr. Bud. Com..
(Published Issues of February 16 and 23, 1950)