Thursday, March 26, 1970 Th« Nyssa Gat« City Journal, Nyssa, Or«gon NOTICE OF SCHOOL BUDGET HEARING NOTICE is hereby given that a meeting of the governing body of ADRIAN SCHOOL DISTRICT NO. 61 of Malheur County, State of Oregon, will be held at Adrian Oregon on the 9th day of April, 1970 at 8:00 p.m. o'clock for the purpose of dis- cusirig with interested persons the budget for the fiscal year beginning July 1, 1970 and ending June 30, 1971, hereinafter set forth. The budget was prepared on a basis of accounting con­ sistent with that used in the preceding year. Major accounting Kingman Kolony changes, if any, and their effect on the budget are set forth in an accompanying statement. A copy of the budget document is available for inspection at Brown's Insurance Agency between/the hours of 9a.m. The budget document may be obtained free of and 5 p.m. charge. (Signed) David Beebe District School Board Chairman Financial Summary FOR THE ENSUING FISCAL YEAR BEGINNING JULY 1, 1970 Tax Levy Computation (1) General Fund (2) Total Budget Requirements — - -- -- -- DEDUCT; Total Budget Resources Except Tax To Be Levied- ------- Revenue Necessary To Balance Budget - - - ADD: Estimate Of Taxes To Be Levied But Not Received In Ensuing Year - - - - School Lunch (3) Bond Interest (4) $354,308.00 $23,456.00 $17,485.00 106,607.88 247,700.12 23,456.00 2,783.00 14,702.00 20,000.00 1,000.00 267,700.12 Taxes To Be Levied For Ensuing Year - - - - Analysis Of Taxes To Be Levied Within 6% Limitation...................................................... Outside 6% Limitation.................................................. Not Subject To 6% Limitation...................................... 15,702.00 267,700.12 15,702.00 Total Taxes To Be Levied............................ ----- 15,702*.00 267,700.12 « FOR THE CURRENT FISCAL YEAR BEGINNING JULY 1, 1970 r School Lunch (3) General Fund (2) Tax Levy Computation (1) Bond Interest (4) Total Budget Requirements....................... DEDUCT: Total Budget Resources Except Tax to Be Levied ..............---- Revenue Necessary to Balance Budget -- ADD: Estimate of Taxes to Be Levied But Not Received In Ensuing Year — 337,433.00 22,888.00 17,160.00 105,926.68 231,506.32 22,888.00 3,154.00 14,006.00 20,000.00 1,000.00 Taxes to Be Levied for Ensuing Year------- 251,506.32 15,006.00 Analysis of Taxes to Be Levied Within 6% Limitation............................ ---•- Outside 6% Limitation---------------------------- Not Subject to 6% Limitation------------------- 251,506.32 15,006.00 251,506.32 Total Taxes to Be Levied........................... 15,006.00 STATEMENT OF INDEBTEDNESS Outstanding Estimate July 1 Ensuing Year Actual July 1 Current Year Type of Indebtedness Serial Bonds......... — $112,000.00 $99~000.00 Total................. ----$112.000.0C $99,000.00 APPROVED BY BUDGET COMMITTEE; MARCH 9, 1970 (Signed) ELVER NIELSEN, Secretary (Signed) HANS SALOMON, Chairman --------- 4 School District No. 61 ' County of Malheur July 1, 1970 to June 30, 1971 Budget Summary • General Fund HISTORICAL DATA Second Year Preceding 1967-1968 (1) $ First Year Preceding 1968-1969 (2) I 503.99 $ 10,591.70 76,617.45 80,705.53 2,265.00 29,012.24 89,700.37 86,901.89 2,622.50 172.00 805.00 3,000.00 470.11 1,410.00 1,337.77 $171,660.67 $211,454.88 97,558.74 106,691.19 $269,219.41 $318,368.07 16,590.00 5,630.00 80,941.68 2,265.00 500.00 BUDGET RESOURCES (4) NEWGEN’S RETURN FROM ARIZONA Mr. and Mrs. L.E. Newgen returned last week from Yuma, Arizona, where they spent the past four months. Stanley New­ gen accompanied them to Yuma and went from there to Pasadena, Calif., to work for Vincent Motors, Inc. Among the visitors the New- gens had during the winter were Mr. and Mrs. Gordon Hanna, Mr. and Mrs. A.C. Floren, Mr. and Mrs. L.E. Hudson, Mr. and Mrs. Louis Byrd all ofCalifor- nia, and Mr. and Mrs. Bill Hoffee of Canyonville, Ore. Much of the time was spent visiting among about sixty rela­ tives in the valley during the winter with temperatures of around 70 degrees most of the time. Visits with old timers were in Yuma with the John Cer- vany family and at Martinez Lake Resort with Carlton Hun­ ter. Edward Newgen went down by bus and drove back with them. Mexican Trip Slides Will Be Shown The movie films and slides taken on the recent tripto Mexico by Dirk DeBoer and Father Young will be shown in the Ca­ tholic Hall Sunday evening April 5 at 7:00 p.m. The showing will be accompanied by an ex­ planation particularly of the ruins and jungle villages visited in Southern Mexico. The pro­ gram will be approximately two hours with this being the one showing scheduledfor the Nyssa area. RELIEF SOCIETY 128 YEARS OLD The Nyssa 1st Ward Relief Society organization held its annual celebration March 17. The Relief Society women and their partners enjoyed a delicious roast beef dinner to commemorate the 128 years of Relief Society since March 17, 1842. The Easter decorations carried out a spring theme along with a lovely musical program presented by the TVCC LDS In­ stitute of Religion under the direction of Brother Paul R. Searle. Winners of the door prizes were Reed GyllenskogandMar­ vin Jefferies. SUNSET VALLEY ACTIVITIES BY MARTHA LORENSEN - PHONE 372-2186 SUNSET VALLEY - Lynn and Stacy Glenn were guests March 18-20 at the home of their grand­ parents, Mr. and Mrs. Charles Schweizer in Vale. Amy and Steve Glenn visited March 18-19 at the home of their grandparents, Mr. and Mrs. Guy Glenn at Adrian. Mrs. Ora Newgen, Mrs. Frone Stradley, Fruitland and Mrs. Agnes Butler of New Plymouth attended a meeting of the Jolly Jane Club which was held at the home of Mrs. James Mc­ Ginnis near Adrian. Mr. and Mrs. Ora Newgen were visitors M the home of Mr. and Mrs. Leonard Newgen in Nyssa this week. The New- gens recently returned from Semerton, Arizona where they spent the winter. Mr. Ed Price returned home Saturday from the Nyssa Memo­ rial Hospital. He is reported to be recovering satisfactorily. Mrs. Bobbie Sweeney and children visited March 20 at the homes of Mr. and Mrs. Ed Price and Mr. and Mrs. Harold Snyder. Mr. and Mrs. Hobart Dimmitt and Mrs. Nettie Schimek of Nyssa were visitors in the homes of Mr. and Mrs. Ed Price and Mr. and Mrs. Harold Snyder March 21. Mrs. Harriet Turner, Owyhee Junction and Mr. and Mrs. Ken Lorensen, Harriet and Gloria were breakfast guests March22 at the home of Major and Mrs. J.E. Smith and family at the Mt. Home Air Base. Mrs. Harriet Turner of Owyhee Junction, and Ken Lorensen were Ontario visitors March 16. Mr. and Mrs. Gabriel Asto- reca, Audrie and Carmen were March 22 dinner guests at the home of Mr. and Mrs. Harold Lenon of Boise. Mr. and Mrs. Wayne Robb and Mr. and Mrs. Gabriel As- toreca were guests at the East­ side in Ontario March 21 where they honored the birthday of Mrs. Astoreca. Rev. and Mrs. Fred Moxom and Mr. and Mrs. Kenneth Lo­ rensen and daughters were among those who attended a concert presentedby'‘TheSing­ ing Ambassadors” at the Malheur Baptist Church this week. The group consisted of students from the Multnomah School of the Bible at Portland. Mrs. Jess Asumendi and chil­ dren, Curtis and Lillena, spent Budget Resources and Requirements Budget For Ensuing Year 1970-1971 Approved (5) Actual Budget Current Year 1969-1970 (3) KINGMAN KOLONY - Mrs. Tony Martinet visited at the Ed Nedrow home March 18. Mrs. Bob Thompson of Pen­ dleton visited at the Herschel Thompson home March 18. Mr. and Mrs. Mitch Anderson and son Mike of North Bend arrived March 16 and visited in the Will is Conant home during their spring vacation. They were Tuesday evening «dinner guests of Mr. and Mrs. Bill Conant. Mr. and Mrs. Bill Conant were March 22 visitors in the Willis Conant home. Mr. and Mrs.ClarenceRocks of Nampa, Idaho and Mr. and Mrs. Eddie Sharp and family of Notus were March 22 callers of Mrs. Alzina Salters. Mr. and Mrs. Mike Macy of Corvallis arrived March 19 to visit with her parents, Mr. and Mrs. Klaas Laan until Saturday when they went to Baker to visit his mother. Mr. and Mrs. Klaas Laan attended a birthday celebration at the Ray Laan home in Parma March 22 for their twin sons, Pete and Ray, who were 8 years old. Ice cream and cake was served. Saturday Jan Phifer, Tammy and Teela Wright visited the Joe Freitag home in Nyssa. AKH home Extension Unit meeting was held at the home of Mrs. Mary Laan March 17. Nine ladies were present. The lesson was on "The Puzzle of High Prices.” Election of officers was held. Those elected were Mrs. Dorothy Fox, president; Mrs. Mary Laan, vice- president; Mrs. Wilma Powell, secretary-treasurer. The next meeting will be with Mrs. Rosie Martinez. The lesson will be "Our Fruit Bounty.” Mr. and Mrs. Charles Bowers and Mr. and Mrs. Jim Phifer and the Wright children spent March 22 visiting at the Marvin Wright home in Boise. Mrs. Earl Kygar and Mrs. Jim Hite went to Haines March 19 and spent the night with the latters daughter, Mrs. Ruby Lovelady. Oscar Schafer went to Cald­ well Saturday and met his sister and husband, Mr. and Mrs. Don Hamilton of Nezperce, and his niece, Mrs. Bill Marshall of Meridian, The group had dinner together and visited. Mr. and Mrs. Joe Louk of Idaho Falls arrived March 21 to spend a few days with their daughter, Mr. and Mrs. Carl Piercy and family. Mr. and Mrs. Monty Spelman were Sunday dinner guests in the Carl Piercy home. Pag« Saven DEDT SERVICE FUND the Easter vacation time at Pendleton, where they visited Mrs. Asumendi's sister, Mrs. Robert Harnack and at Wallowa where they visited her parents, Mr. and Mrs. Elmer Trump. Mr. and Mrs. Hans Solomon and girls of Ridgeview, Mr. and Mrs. Gordon Collins, Mr. and Mrs. Harold Wright of On­ tario and Mr. and Mrs. Charles Chapin and family were rock hunting and picnicingin the Twin Springs and Oxbow Basin area March 22. March 23 callers at the Charles Chapin home were Mr. and Mrs. Byron Hodge of Beaverton, and Mr. and Mrs. M.L. Johnson of Forest Grove. FIRE CALLS! . ............. .... Early the morning of March 19, Fred Haney of Apple Valley was awakened by a passerby aryl told his barn was on fire. The fire had made such pro­ gress that a barn and haystack were destroyed. Also 14 head of sheep and 4 calves died in the fire. The Adnan Fire Department was called to the TonyOcamica ranch March 20 to extinguish a fire in a tree caused from burning weeds nearby. The de­ partment has been doing some control burning lately. SCHOOL COOKS ATTEND CONFERENCE Cooks from the Nyssa schools attended the American School Food Service convention held at Lake Oswego High School last week during Spring Vacation. Over 600 cooks attended from schools in Oregon, including Sadie Butcher, Myrtle Capper, Leah Meisinger, Ruth Klinken­ berg, Lucille Brown and Ione Storm. Elsie S. King, Food Service Director for the State of Oregon and John Salsburn, Director of News and Special Projects for Portland Station KXL, were the principal speakers. Journal Classifi«ds Bring Results! School District No. 61 County of Malheur July 1, 1970 to June 30, 1971 HISTORICAL DATA Actual -------------------------------- Available Cash on Hand Revenue From Local Sources Except Tax To Be Levied ----------- Revenue From Intermediate Sources - - - Revenue From State Sources ------ Revenue From Federal Sources - - - - - Proceeds From Sale of Bonds - - - - - Proceeds From Sales - -- -- -- -- Receipts From Other School Districts - - Transfers From Other Funds - - - - - I 16,590.00 5,630.00 80,237.88 2,500.00 1,650.00 $105,926.68 Total Budget Resources Except Tax To Be Levied - -- -- -- -- -- -- - $231,506.32 District Tax Received In Year Levied - District Tax Required To Balance Budget $247,700.12 $337,433.00 TOTAL BUDGET RESOURCES $354,308.00 $106,607.88 Budget Current Year 1969-197U (3) Second Year Preceding 1967-1968 (1) First Year Preceding 1968-1969 (2) $2,320.00 51.38 2,679.09 $2,151.38 1,465.79 206.65 760.62 $2,182.00 858.00 114.00 5,050.47 4,584.44 3,154.00 $............... 12,620.91 $------------ 13,295.56 $14,006.00 ----------- - 17,671.38 17,880.00 17,160.00 BUDGET RESOURCES (4) Available Cash On Hand Prior Years Taxes Rec. Earnings on Temp. Investments Transfer from General Fund Total Resources Except Taxes To Be Levied Budget For Ensuing Year 1970-1971 Approved (5) 1,560.00 1,223.00 2,783.00 Taxes Necessary To Balance Budget Taxes Collected in Year Levied TOTAL RESOURCES REQUIREMENTS Budget Summary - General Fund School District No. 61 County of Malheur July 1, 1970 to June 30, 1971 HISTORICAL DATA ACTUAL Second Year Preceding 1967-68 (1) First Year Preceding 1968-69 (2) Budget Current Year 1969-70 (3) BUDGET REQUIREMENTS (4) Budget For Ensuing Year 1970-1971 Approved (5) 11,000.00 11,000.00 4,520.00 4,520.00 12,000.00 12,000.00 4,080.00 4,080.00 15,520.00 16,080.00 12,000.00 12,000.00 3,600.00 3,600.00 1,560.00 1,560.00 TOTAL EXPENDITURES 17,160.00 ■ — * • $ 15,234.99 1,757.54 167,232.15 14,484.53 $ 17,322.12 1,759.58 192,296.64 11,627.73 $ 15,388.00 1,950.00 199,834.00 17,318.00 95.37 12,348.25 9,172.29 11,968.29 10,711.35 171.25 6,692.27 18,924.15 195.01 13,502.10 15,621.15 12,843.74 12,932.71 90.00 14,091.70 15,367.30 13,375.00 11,925.00 1,000.00 8,509.00 32,045.00 8,311.9«« 28,040.86 1,600.00 600.00 838.36 961.83 . $270,590.62 639.25 2,869.71 840.00 500.00 3,000.00 $317,962.54 $337,433.00 Administration - Salaries and Wages------------------- Administration - Other...............................................- Instruction - Salaries and Wages------- -------- ------------ Instruction - Other ........................................................ Attendance Services - Salaries ................. -.............. Health Services - Other Than Salaries..................... Pupil Transportation Services-Salaries and Wages Pupil Transportation - Other...................................... Operation of Plant - Salaries and Wages................... Operation of Plant - Other ---------------------- Maintenance of Plant - Salaries and“Wages............ Maintenance of Plant - Other -- ------------- ----------- Fixed Charges .............................................................. Food Services - Salaries and Wages ................... . Food Services - Other....................... -.................. Student Body Activities - Salaries and Wages------------------------ ------------------------- Student Body Activities - Other........ .................... Capital Outlay - Sites -......... ---............................... Capital Outlay - Buildings ......................................... Capital Outlay - Equipment..................................... Operating Contingency........................ ---- $ 16,695.00 1,950.00 206,614.00 17,498.00 TOTAL ESTIMATED EXPENDITURES..................... ........... $354,308.00 unappropriated LÄianc“ $270,590.62 $317,962.54 $337,433.00 90.00 14,012.00 19,107.00 14,293.00 12,325.00 600.00 1,400.00 1,860.00 3,000.00 Total Bonded Debt Requirement ■ 17,485.00 HOT LUNCH FUND HISTORICAL DATA Actual Second Year Preceding 1967-1968 (1) First Year Preceding 1968-1969 (2) Budget Current Year 1969-1970 (3) 9,509.00 32,885.00 2,500.00 Principal Issue Dated 6/1/65 ............................................................... 13,000.00 Total Principal To Be Paid.................................................................. 13,000.00 Interest On Issue Dated 6/1/65 .......................................................... 3,120.00 Total Interest To Be Paid...................................................................... 3,120.00 Interest On Issue Dated 6/1/65 .......................................................... 1,365.00 Total Unappropriated Balance............................................................. 1,365.00 BUDGET RESOURCES (4) Budget For Ensuing Year 1970-1971 Approved (5) RECEIPTS $ 3,242.92 17,468.22 31.40 823.57 $ 4,016.12 16,663.73 577.15 15.10 $ 3,600.00 18,838.00 2,250.00 46 77 $21,566.11 $21,272.10 $22,888.00 TOTAL RECEIPTS Federal Money........................................ - Sale of Lunches...................................... Transfer From General Fund ----- Cash On Hand - -- -- -- -- -- $ 4,000.00 17,206.00 2,250.00 $23,456.00 EXPENDITURES $ 7,423.92 13,079.19 935.78 112.12 15.10 $ 7,844.44 12,747.41 540.61 $21,566.11 $21,272.10 $ 9,288.00 13,000.00 60v.00 910 921 922 935 $22,888.00 TOTAL REQUIREMENTS 139.64 Salaries of Food Services ----- Food........................................................... Supplies...................................................... Equipment Replacement- ------ Ending Cash Balance $ 9,856.00 13,000.00 600.00 $23,456.00 TOTAL BUDGET REQUIREMENTS....................... Published March 19 and March 26, 1970 1 — v