THURSDAY, JUNE 5, 1969
THE NYSSA GATE CITY JOURNAL. NYSSA, OREGON
PAGE SIX
NOTICE OF BUDGET HEARING
NEWELL HEIGHTS ITEMS
The BUDGET for MALHEUR MEMORIAL HOSPITAL DISTR1C T for the fiscal year 1969-1970,
beginning July 1, 1969, asdetailedand summarized in the accompanying schedule was prepared
on an accounting basis consistent with that used in prior years. Major changes, if any, and their
other effects on this budget are set forth in an accompanying statement. A copy of the budget
document may be inspected by interested persons between the hours of 8:00 A.M. and 5:00 P.M.
at Malheur Memorial Hospital. The budget document or any portion of it may be obtained free of
charge at Malheur Memorial Hospital. A meeting of the Board of Directors will be held June 17,
1969, at 8:30 P. M. at Malheur Memorial Hospital for the purpose of holding a public hearing on
this budget. Any person may appear to discuss the budget or any part of it.
EverettC. Heldt
Chairman of Governing Body, Malheur County
NEWELL HEIGHTS . Re land arrived May 30. They visit
cent weekend guests in the Louis ed an aunt, Mrs. Lydia Worden
Pratt home were Mrs. Pratt’s until the following Sunday morn
brother-in-law and sister, Mr. ing.
Mr. and Mrs. Earl Leach of
and Mrs. Luther Correll of
Portland were Memorial week
Umatilla, Ore.
Mrs. Earl Province of Cald end guests of cousins, Mr. and
well was a May 30 afternoon Mrs. Jake Borge. The Leach
visitor in the L. C. McDer and Borge couples and the
mott home. Mrs. Floyd Eason, Ernest Eilers family visited
her daughter, Mrs. Verna John Rosedale Memorial Park at
son and four children of Parma Payette on Memorial Day and
visited May 31 in the McDer went to Weiser where they pic
mott home. Earl Crocker was nicked with cousins, Mr. and
a May 29 afternoon caller. Mrs. Mrs. Lyle Harvey; and other
Bond Fund Karma McDermott and baby of relatives from Orovada, Nev.,
Marsing were May 31 over and Reedsport, Ore. An aunt,
night guests of the McDermotts. Mrs. Pearl Leach of Eugene,
Mr. and Mrs. Rollo Fenn was also present.
$49,501.22
C. B. Hill was a May 18
visited on the evening of May
guest
at a birthday dinner for
30
with
Mrs.
Mark
Ward
and
49,501.22
daughter near Mitchell Butte. Mrs. Hardy Fine in Caldwell.
Mrs. Carl Fenn, Mr. and On May 24, his daughter, Mr.
_ _ _
Mrs. Rollo Fenn called May and Mrs. Clayborn Morris of
31 at the Ed Mason home in Kent, Wash., arrived and visit
Nyssa. Mr. and Mrs. Ted Beard ed her father until May 28when
. - •
of Pendleton were visiting they left for Butte, Mont., to
there.
They are former Nyssa visit relatives. C. B. Hill, Mr.
$ —
and Mrs. Morris were May 25
residents.
Mr. and Mrs. Vernon Ward of dinner guests at the Fine res
Caldwell were Memorial week idence in Caldwell. On May 26,
$ - - -
end guests in the Carl Lee Hill took them to Ontario for
. —
Hill residence. The Hill fam dinner and they visited Mrs.
- - -
ily visited on the evening of May Hill at the Presbyterian nurs
31 with Mr. and Mrs. Kenneth ing home. On May 27, Mr. and
$____
Mrs. Hardy Fine were dinner
Price and family.
A Memorial Day picnic was guests in the C. B. Hill home.
Mr. and Mrs. B. C. Voss and
held in Nyssa south park. Pres
ent were Mr. and Mrs. Duane daughter of Sunnyside, Wash.,
Bond Fund
Fenn and family of Ontario; Mr. and Mrs. Ralph Bailey
the Dave Savage, Gene Simp and daughter of Coos Bay, Ore.,
son, Howard Fenn and Alfred were June 1 dinner guests in the
$305,187.00 Simpson families and Mrs. Carl L. C. McDermott home.
June 1 dinner guests in the
Fenn.
305,187.00
Mrs Dale Witt accompanied Gene Simpson home were Mr.
Mrs. John Fahrenbruch to Boise and Mrs. Duane Fenn and fam
on May 29 when they visited ily of Ontario and Mrs. Carl
Mrs. Calvin Briggs. In Nainjia Fenn. Afternoon visitors were
they visited Mines. Luther and Mrs. Dave Savage and girls,
Dan Perkins. The Perkins are Howard Fenn and sons.
Mrs. Ada Butler of Ontario
former residents of this area.
$
Mr. and Mrs. Bob Halvorson was a Memorial weekend guest
and children; and her brother, of Mr and Mrs. Bill Webb.
Wayne Rathbun, all of Port Mr. and Mrs. Dick Siam. Susie
FINANCIAL SUMMARY
For The Ensuing Fiscal Year Beginning July 1, 1969
General
Fund
Bonded
Debt Fund
$1,009,580.00
$25,320.00
Total
All Funds
TAX LEVY COMPUTATION
Total Budget Requirements - - -$1,084,401.22
Less Budget Resources, Except
Taxes to be Levied ------ 1,031,374.26
Taxes Necessary to
53,026.96
Balance Budget --------
Add Taxes Estimated Not
to be Received During Ensuing
6,816.62
Year - -- -- -- -- -- - - -
Total Taxes to Be Levied - - - $
59,843.58
$
981,873.04
_ - -
27,706.96
25,320.00
3,778.22
3,038.40
31,485.18
$28,358.40
ANALYSIS OF TAXES TO 3E LEVIED
- - -
- - -
28,358.40
Within 6% Limitation......................... $31,485.18
- - -
Outside 6% Limitation.....................
Not SubjectTo6% Limitation- - - - 28,358.40
$31,485.18
. - .
- - -
$
Total Taxes To Be Levied - - - - $59,843.58
$31,485.18
$28,358.40
For The Current Fiscal Year Beginning July 1,1968
Total
All Funds
TAX LEVY COMPUTATION
Bonded
Debt Fund
General
Funds
Total Budget Requirements - - $1,051,120.18
Less Budget Resources
Except Taxes to be Levied - -
998,517.00
Taxes Necessary to
Balance Budget --------
52,603.18
Add Taxes Estimated Not
to be Received During
Ensuing Year - -- -- -- -
6,074.42
$720,063.00
2,970.00
3,104.42
58,677.60
$ 29,703.00
$28,974.60
Total Taxes to be Levied
$
- -
$25,870.18
- - -
693,330.00
26,733.00
25,870.18
‘
ANALYSIS OF TAXES TO BE LEVIED
Within
Limitation - ----- $29,703.00
Outside 6% Limitation - - - - -
...
Not Subject To 6r< Limitation - -
gg 974 60
Total Taxes to be Levied - - - -
$58,667.60
$29,703.00
...
. - -
- - *
---
28,974 60
$
$28,974.60
$
$
$29,703.00
■ ■ ■ BY DALE WITT ■ ■ ■ PHONE 372-2183 ■ ■ ■
- - -
...
...
13,390.10
21,775.60
36,994.85
13,965.00
22,607.00
50,419.00
30,500.00
30,640.00
67,645.00
$120,487.16
$115,822.00
$185,485.00
- - -
STATEMENT OF INDEBTEDNESS
TYPE OF INDEBTEDNESS
Bonds
Current
Year
(Actual)
$321,000.00
$321,000.00
$
40,391.11
45,000.00
720,063.00
822,060.00
$361,391.11
$355,000.00
$720,063.00
$822,060.00
Short Term Notes
Total Indebtedness
- - -
3,170.89
Ensuing
Year
(Estimated)
Ensuing
Year
(Estimated)
Current
Year
(Actual)
- - -
250,000.00
29,878.00
- - -
...
PERSONALS
Currant Ensuing
Year
Year
(Actual) (Estimated)
$100.00
Balance July 1............... $100.00
$303,511.43
$279,984.30
$720,063.00
man and family. The occasion
was in observance of Bernard’s
birthday anniversary.
♦
♦
♦
Mr. and Mrs. Curtis Foster
are visiting the week of June
2-8 in the home of his parents,
Mr. and Mrs. W. W. Foster.
They also plan to visit his sis
ter, Mr. and Mrs. R. T. Sager,
her sister, Mr. and Mrs. Melvin
Spitze, Mr. and Mrs. Ben Mc
Connell, her brother, Mr. and
Mrs. Oscar Bratton.
*
*
*
Mr. and Mrs. LeRoy Tharp
of Price, Utah were Memorial
day visitors in the horn? of
her uncle and aunt, Mr. and
Mrs. Mel Beck. Miss Laurel
Beck, a student at Brigham
Young university in Provo, Utah
Dietary....................
35,750.00 will be employed for the sum
Household and Property................. 40,500.00 mer months at Oxidental Life
Professional Care of Patients------- 152,247.00 Insurance, Co., in Los Angles,
Calif. She will be staying with
Total Materials and Services - - $275,207.00 her sister, Mr. and Mrs. Clark
Stringham in Torrance. Calif.,
Disaster Contingency ------ 250,000.00 near Los Angles.
Capital Expenditures ------
59*153.00
«
*
*
Mrs. J. E. Brower, accom
panied by her daughter, Mrs.
John Peterson, Steve and
Johnnie, left May 21 for Basin
City, Wash., where they attend
$ 15,000.00
ed the graduation of her grand
daughter, Diane Mitchell from
40,000.00
Connell high school. The
Nyssans returned May 28.
Equipment.................................
Buildings And
Additions.....................................
Approved by Budget Committee, May 13, 1969
Willis J. Bertram
Chairman of Budget Committee
BUENA VISTA - Mrs. Edith
Whipple returned recently from
a two-week visit with her
daughter, Mr. and Mrs. Ted
Rookstool and son at Orovada,
Nev. She also visited another
daughter, Mr. and Mrs. Bill
Winn and family before return
ing home.
Memorial Day dinner guests
of Mr. and Mrs. James Stephen
were Mrs. Evelyn Jantzen and
family of Vale, Mr. and Mrs.
Dean Billmen of Twin Falls.
Other recent guests in the
Stephen home were Mr. and
Mrs. Ken Pickett of Nyssa,
Wednesday evening. May 28
dinner guests in the Bernard
Eastman home were his mother,
Mrs. Bernard Eastman, Sr.,
Mr. and Mrs. Michael East-
NOTICE OF APPROVAL
BY BUDGET COMMITTEE
PETTY CASH
BUENA VISTA NEWS
+++++ BY HELEN HOFFMAN - PHONE 372 - 2806 +++++
Renee DeMinck of Ogden,
Mr. and Mrs. Richard A. For -
Utah is visiting this week with
friends in Nyssa. She is stay bess returned June 1 from a
ing at the Arleigh Adams home two-week vacation. They visited
where she is visiting their their son, Mr. and Mrs. Ronald
A. Forbess in Palos Verdes,
daughter, Debbie Adams.
♦
*
•
Calif., her sister, Mr. and Mrs.
May 30 dinner guests of Mrs. George Smalley in Long Beach,
Orma Cleaver were Mrs. Calif., her brother, Dr. and
Mildred Estrick of Meridian, Mrs. Wesley H. Evans in Stock
Mr. and Mrs. Delbert Cleaver ton, Calif., his sister, Frances
and family, Mr. and Mrs. Alva Forbess in Ogden, Utah and
Goodell and family, Karen and her sister, Mr. and Mrs. Lynn
Alder in Malad, Ida.
Kenneth Cannon.
*
*
*
•
4
♦
CAPITAL OUTLAY
...
$
and Jonnie were May 30guests.
Mr. and Mrs. Bob Webb and
family were June I guests in
the Bill Webb home.
Mr. and Mrs. Russell Mc
Kinley of Boise were June 1
dinner guests of his brother,
Mr. and Mrs. R. D. McKin
ley.
Mrs. Dale Witt was a May
31 dinner guest of Mr. and Mrs.
W. C. Van Dewater in Big
Bend. Mrs. Grace Day of Adrian
was a June 1 dinner guest of
Mrs. Witt.
The Rev. and Mrs. Elmer
Rosenkilde, the Rev. and Mrs.
Raymond Wilson of Roswell
were May 30 luncheon guests
of Mrs. Marie Moore. That
evening Mrs. Moore attended
the wedding and reception of
Linda Mecham and Neal Bo
hannon at Nyssa Christian
church. Mrs. Moore was a May
31 evening dinner guest of Mr.
and Mrs. Vernon Hirsch; and a
June 1 luncheon guest of Mr.
and Mrs. K. I. Peterson in
Adrian.
Mrs. Melvin Sessions, Steph
anie and Grant arrived June 1
from Rodeo, Calif., to spend
three week with her parents,
Mr. and Mrs. Bob Webb, other
relatives and friends.
Total Requirements - - - - -
Mr. and Mrs. James Stephen,
Larry Stephen and children
recently visited their son and
brother, Mr. and Mrs. James O.
Stephen and family at Burns.
Mr. and Mrs. Sam McConnell,
Mr. and Mrs. Leslie Topliff
dined on Memorial Day in On
tario. Mr. and Mrs. Kenneth
Tooley of Vale visited on the
afternoon of June 1 with the
Leslie Topliffs.
Mr. and Mrs. Alfred Davies
of Parma were May 27 evening
dinner guests in the Leslie Top
liff home. The Topliffs visited
recently with Mr. and Mrs. Bob
Dorris and family at Wilder.
Mrs. Esther Stephen visited
June 1 with Mrs. Evelyn Jantzen
and family at Vale.
Mr. and Mrs. Harold Olson
a r r i v e d at the Glenn Hoffman
home on the evening of May 29.
The Hoffmans and their guests
went sightseeing and dined at
Owyhee lake resort. The Olsons
were returning to Portland after
spending two weeks in Nebra
ska, and left May 30 for their
home. Olson and Mrs. Hoffman
are cousins.
Barbara Tanner, Kim and
Shayne arrived May 29 from Salt
Lake City to visit her parents,
Mr. and Mrs. Guy Tanner. Mrs.
Guy Tanner, Barbara, Kim and
Shayne visited June 1 with Mr.
and Mrs. Forrest Wray and
family at Emmett. The Wrays
are longtime friends of Mrs.
Tanner. Barbara and her aunt,
Mrs. Alta Pekkala left June 2
on a trip to Portland.
Mrs. Elton Hunsucker and
children were May 30 dinner
guests of her parents, Mr. and
Mrs. Mane el Bishop. The
Bishops and Thurman Piercys
went sightseeing and picnicked
June 1 at Mormon Basin.
Mrs. Anna Mae Sisson of the
Malheur Memorial nursing
home spent Memorial Day with
her son, Mr. and Mrs. Harold
Sisson.
Mr. and Mrs. Delbert Cleaver
and family were May 30 din
ner guests of her mother, Mrs.
Orma Cleaver. Other guests
were Mrs. Mildred Estrick of
Meridian, Mr. and Mrs. Alva
Goodell and family.
Karen and Kenneth Cannon,
Brian, Alan and Don Cleaver
spent the Memorial weekend
in Burns.
Miss Dixie Webster and two
friends, all of Corvallis, were
Memorial weekend guests of
the Lloyd Cleaver family. They
were enroute to Salt Lake City.
$1,009,580.00
BOND FUND RESOURCES
For The Fiscal Year 1969-1970 Beginning July 1, 1969
GENERAL FUND RESOURCES
Malheur Memorial Hospital District
For The Fiscal Year 1969-1970 Beginning July 1, 1969
Malheur Memorial Hospital District - Malheur County
Historical Data
Actual
Second
Preceding
Year
1966-67
$
2,619.44
First
Preceding
Year
1967-68
$ 27,720.00
Budget
Current
Year
1968-69
$
2,567.00
192.734.51
14,398.07
...
45,290.89
23,571.65
212,804.73
19,798.03
2,492.60
36,486.37
3,975.81
324,950.00
27,000.00
15,000.00
100,000.00
5,000.00
$278,614.56
$275,557.54
$474,517.00
Historical Data
iklUäl
Second
First
Preceding
Preceding
Year
Year
1967-68
1966-67
Budget
For
Ensuing
Year
1969-70
$
Previously Levied Taxes
to be Received During
Ensuing Year................................ ■ $ 2,600.00
Other Resources
In Patient Service ------ - 490,016.82
Out Patient Service ------ - 60,000.00
Extended Care Service - - - - - 115,728.00
84,750.00
Nursing Home Service - - - - -
5,000.00
Other Income --------
GROSS OPERATING REVENUES
Deductions From Revenues.
Uncolleetable Welfare, S1AC,
Medicare & MVAF ..... (-15,000.00)
Bad Debt Losses ------- (-15,000.00)
...
457,517.00
NET OPERATING REVENUE - -
782,094.82
250,000.00
14,187.00
Disaster Contingency ----- -
Less Transfer to Bond Fund - -
250,000.00
- - -
254,475.81
693,330.00
24,496.76
...
28,828.98
26,733.00
. . .
Total Resources,
Except Taxes to be Levied - - • . 978,094.82
Taxes Necessary
To Balance Budget ------- . 31,485.18
$286,631.23
$283,304.79
$720,063.00
- - -
- - -
262,134.47
- - .
- - .
...
$ 21,507.30
16,381.78
10,557.43
111,050.65
$ 25,705.00
19,623.00
12,463.00
129,898.43
$159,497.14
48,326.61
$187,689.43
28,831.00
$
- - -
$
$210,000.00
81.000.00
Available Cash on Hand------ --$ - - -
Other Resources
Hill Burton Funds Receipts' - -- -- - --
- - -
14,187.00
Transfers To General Fund
- - .
$305,187.00
Total Resources - -- -- -$
- --
PERSONAL SERVICES
For The Fiscal Year 1969-1970
Beginning July 1, 1969
SUPPLEMENTAL INFORMATION
Malheur Memorial Hospital District-Malheur County
PERSONNEL CLASSIFICATION
Total
Salary
Administrator ---v. --------................. ............................
Director of Nurses -
Professional Personnel:
Care of Patients:
(Hourly and Part Time)..................................... ............................ ....
Non-Professional Personnel:
(Hourly and Part Time)........................................................................................
$ 14,400.00
9,000.00
Totals..............................................................................
Total Resources............................. $1,009,580.00
253,400.00
77,620.00
$354,420.00
BONDED DEBT REQUIREMENTS
(By Fund If Necessary)
For The Fiscal Year 1969-1970 Beginning July 1, 1969
Me a Close Look at the Future
Bonded Debt Fund
Malheur Memorial Hospital District - Malheur County
School s Out' now, and college years
draw closer. Look ahead, act nowl
Make your child's future secure with
Historical Data
a College Savings Account here. Inter
Actual
Historical Data
Actual
First
Preceding
Year
1967-68
...
Taxes Collected In Year Levied
GENERAL FUND REQUIREMENTS SUMMARY
ALL DEPARTMENTS
For The Fiscal Year 1969-1970 Beginning July 1, 1969
Malheur Memorial Hospital District - Malheur County
Second
Preceding
Year
1966-67
...
1969-70
Approved
$758,094.82
1,000.00
15,600.18
. . .
$
Approved
5,481.55
15,600 18
2,410.18
14,069.91
- - -
Budget
For
Ensuing
Year
Budget
Current
Year
1968-69
Budget
Current
Year
1968-69
$ 30,000.00
25,000.00
24,000.00
175,650.00
$254,650.00
56,700.00
Budget
Ensuing
Year
1969-70
Approved
Second
Preceding
Year
1966-67
Personal Services
General Administration - - - - $ 45,000.00
Dietary............................................. • 30,000.00
Household and Property - - - - - 38,920.00
Professional Care of Patients - - 256,300.00
Total Personal Services - - - -
$
$
•
6»
- - -
$370.220.00
Materials and Services-
Other Expenses
General Administration - - - - - - 46,710.00
- - -
First
Preceding
Year
1967-68
$
- - -
$
Budget
For
Ensuing
Year
1969-70
Approved
Budget
Current
Year
1968-69
- . .
$11,000.00
• • •
7,435.18
7,435.18
-..
$25,870.36
Published: May 29 and June 5, 1969.
Total Principal To Be Paid
January 1, 1970 ----------$11,000.00
Bond Interest To Be Paid
During Ensuing Year
Issue Dated October 1, 1967
July 1, 1969 .....................................
7,160.00
January 1, 1970 .................................
7,160.00
Total
Bonded Debt
Requirement
$25,320.00
est compounded regularly keeps your
money growing.
4%% CURRENT DIVIDEND RATES
ON
YEAR
CERTIFICATES
Save By The 10th And Earn From The 1st.
Pioneer Federal Savings And
Loan Association Of Baker
ONTARIO BRANCH
225 SW 4th AVENUE ONTARIO, OREGON
PHONE 889-6281