FORM
LB-1
NOTICE OF BUDGET HEARING
A meeting of the
Columbia County 4-H & Extension Service District
r-i
FUNDS NOT REQ UIRING A PRO PERTY TAX TO BE LEVIED
heW on__________
(Gowminj Boa»)
June 12 , 2002
ibata)
sf.
12:10 ¡¡jnm ai Extension Office, 505 N Col. Rvr. Hwy,
H ele n s
T.
.. .
..
, ..
. . . . . .
a t _______ B p m a t _________________
.
, .___________ —____________ ■ The purpose of this meeting is to discuss the budget for
the fiscal year beginning July 1, 2002 as approved by the Columbia County 4-H & Extension Service District
Bu{)get Committee.
(UunldeJ Coowsuwil
Extension Office
A summary of the budget is presented below. A copy of the budget may be inspected or obtained at_
505 N. Columbia River Hwy.
-------------------------Î5KSX35SÏI---------
. between the hours o f. 8:30 am
and
4 :0 0 pm
This budget was prepared on
a basis of accounting that is ¡¡¡¡consistent; Q not consistent with the basis of accounting used during the preceding year. Major changes,
if any, and their effect on the budget, are explained below. This budget is for:
HAnnual Period
□ 2-Year Period
County
C4y
C hairparvon o f G overning Body
St. Helens
Colum bia
N am e o f Building Fund
Fund
1.
2.
3.
4
5.
6.
7.
8.
9.
10
Actual Data
Last Year 2 0 00-0 1
Total Personal Services
Total Materials and Services
Total Capital Outlay ............. ................. ...................
Total Debt Service
Total Transfers ..........................
Total Contingencies .....
Total All Other Expenditures and Requirements
Total Unappropriated Ending Fund Balance
Total Requirements
Total Resources Except Property Taxes
174,445
Approved Budget
Next Year 2 0 0 2 -0 3
110,000
16,000
110,000
------------------------- 1 1 0 0 0 0
16,000
16,000
' ’*■ iniKf.f-. ■
7 4 ,555
2 4 9 ,0 0 0
2 4 9 ,0 0 0
Telephone Number
FUNDS REQ UIRING A PRO PERTY TAX TO BE LEVIED
( 5 0 3 ) 3 9 7 -3 4 6 2
Tony Hyde
Adopted Budget
This Year 2 0 0 1 -0 2
FINANCIAL SUMMARY
r— i Check this box if your
□ b u d g e t only has one fund
Adopted Budget
This Y e a r— 2001-2002
TOTAL OF ALL FUNDS
1. Total Personal Services
.............. ................................................
2. Total M atenalsand S u p p lies.................... .................................
3. Total Capital O utlay....................................... ......... . ...... ............
Anticipated
Requirements
5. Total Transfers..................................................................... _............
7 Total All Other Expenditures and R e q u ire m e n ts___________
8
Total Unappropriated Ending Fund Balance ............................
9
Total R equirem ents — add lines 1 through 8 ........................ -
10. Total Resources Except Property T a x e s .... ....... ......................
11 Total Property Taxes Estimated to be R e c e iv e d __________
12. Tötet R esources — add lines 10 and 1 1
13 Total Property Taxes Estimated to be Received (line 1 1 ) __
Estimated
Ad Valorem
Properly Taxes
7 5 ,0 0 0
7 8 ,0 0 0
64 000
14,000
6 4 ,0 0 0
2 5 ,0 0 0
10,000
8 ,8 3 9
1 0 ,0 0 0
1 2 ,1 0 0
4. Total Debt Service............................................................................
6. Total Contingencies............................................................ ..............
Anticipated
Resources
1 1 0 ,0 0 0
8 ,0 0 0
2 8 9 ,8 3 9
1 6 ,0 0 0
7 ,0 0 0
2 1 2 ,1 0 0 I
1 4 8 ,1 0 0
14 1,73 9
2 8 9 ,8 3 9
14 1,73 9
7 2 ,6 0 0
1 3 9 ,5 0 0
2 1 2 .1 0 0 |
50 0
A. Loss Due Io Constitutional Lim its...........................................
B Discounts Allowed. Other Uncollected Amounts
1 1 ,000
...........
1 5 3 ,2 3 9
Rate or Amount
16 Permanent Rate Limit Levy irate limit
1 3 9 ,5 0 0
-
14 Plus Estimated Property Taxes Not to be R e c e iv e d .............
15. Total Tax Levied — add lines 13 and 14
Tax Levies
Approved Budget
Next Year — 2002-2 003
) ............|
500
2 2 ,0 0 0
1 6 2 ,0 0 0 I
Rale or Amount
.0571
Name of Extension Programs
Fund
Actual Data
Last Year 2 0 0 0 -0 1
1. Total Personal Services -------------------------------
2. Total Materials and Services ------------------------
3. Total Capital Outlay ______________________
4 . Total Debt Service _______________________
5. Total Transfers ___________ .______________
6 Total Contingencies ______________________
7. Total All Other Expenditures and Requirements
8. Total Unappropriated Ending Fund Balance ....
9. Total Requirements _______________________
10. Total Resources Except Property Taxes _______
11. Property Taxes Estimated to be Received _____
12. Total Resources (add lines 10 and 11) ________
13. Property Taxes Estimated to be Received (line 11)
14. Estimated Property Taxes Not to be Received
Adopted Budget
This Y ear 2 0 0 1 -0 2
Approved Budget
Next Y ear 2 0 0 2 -0 3
7 1 ,713
7 5 ,0 0 0
7 8 ,000
4 5 .5 5 8
6 4 ,0 0 0
14 ,000
6 4 ,0 0 0
2 5 ,0 0 0
1 0 .000
8 ,8 3 9
10,000
12 .100
-
121.00 0
-
5 2 .1 8 0
290,451
140.41 2
150,03 9
290,451
»^-tMMaaa^waìaaw»
A Loss Due to Constitutional Limit --------------------
B Discounts. Other Uncollected Amounts ______
15. Total Tax Levied (add lines 13 and 14) ________
8 ,0 0 0
179,839
3 8 ,1 0 0
141,73 9
179,83 9
7,0 00
19 6,10 0 I
5 6 ,600
139,50 0
196,10 0 I
50 0
11.000
153,239
500
2 2 ,000
162,000
Rate oc Amount
.0571
J
16. Permanent Rate Limit Levy (rate limit
KWsaMMHMMMMH
Rate or Amount
.0571
.0571
The INDEPENDENT Community Calendar is for organizations that hold regularly scheduled meetings.
If you belong to an organization that should be included in the calendar, please let us know, in writing, the name
of the organization, the day of the meeting (1st Tuesday, 2nd Wednesday, etc.), the meeting location and time.
If you see incorrect information in the calendar, please inform us so we can make corrections.
~jPÑE~
Community Calendar
S M
Alcoholics Anonymous
Mondays
Alcoholics Anonymous
Saturdays
American Legion Post #119
2nd Thursday
Arts & Crafts Society
2nd Thursday
Boosters
2nd Wednesday
Boy Scout Troop 201
Tuesdays
Boy Scout Troop 860
Wednesdays
Cemetery Beautification Comm.
2nd Thursday
Chamber of Commerce
2nd Wednesday
Cub Scout Pack 201
Scout Cabin
Doll Club
4th Tuesday
Friends of the Library
1st Tuesday
Izaak Walton League
3rd Thursday
Lions Club
1st & 3rd Tuesdays
Nehalem Valley Car Club
Preschool Story Hour
Mondays
TO. PS.
Wednesdays
Upr Nehalem Watershed Council 4th Thursday
Vernonia Airport Committee
3rd Wednesday
Vernonia Cares Directors
Vernonia City Council
1 st & 3rd Mondays
Vernonia Comm. Dev. Corp.
2nd Tuesday
Vernonia Grange
4th Saturday
Vernonia Health Center
2nd Monday
Vernonia Planning Comm.
1 st Thursday
Vernonia Pride
Vernonia Ridge Riders
Last Thursday
Vernonia RFPD Board
2nd Tuesday
Vernonia School Board
2nd Thursday
Vernonia Sr. Center Board
1st Friday
Vem. Volunteer Ambulance Assoc. 1 st Thursday
Vernonia Volunteer Firefighters
2nd Monday
WOEC Directors
3rd Tuesday
AUGUST
J I L Y
f STS
1
2 3
9 10
16 17
23 24
22
VERNONIA
T W T
4 5 6
7 1
11 12 13 14 15
16 1» 20 21 22
25 26 27 26 29
7
14
21
29
M T W T F S
1 2 3 4 5 6
6 9 10 11 12 13
15 16 17 16 19 20
22 23 24 25 26 27
29 30 31
S M r
W T
f
s
1 2 3
4 5 6 7 9
9 10
11 12 13 14 15 16 17
19 19 20 21 22 23 24
25 26 27 29 29 30 31
MIST-BIRKENFELD
6:30 p.m., Head Start Bldg.
7:00 p.m., Head Start Bldg.
627 Adams Ave./ 503-429-4000
2:00 p.m., City Library
7:30 p.m., VHS Library
7:00 p.m., Head Start Bldg.
7:00 p.m., LDS Church
7:00 p.m., Leonetti’s Grill
Noon, Lew’s Place
For Info Call 503-429-0188
1:00 p.m., Senior Center
7:00 p.m., Vernonia Library
For location call 503-429-7193
6:30 p.m., Lew's Place
For Info Call 503-429-4074
10:30 a.m., City Library
6:30 p.m., First Baptist Church
For location call 429-2401
7:00 p.m., City Library
For location call 503-429-1414
7:00 p.m., City Hall
Noon, City Hall
10:30 a.m., Grange Hall
6:00 p.m., 510 Bridge St.
7:00 p.m., City Hall
For Info Call, 503-429-5201
7:00 p.m., City Library
7:00 p.m., Fire Station
8:00 p.m., District Office
1:00 p.m., Senior Center
7:00 p.m., Fire Station
7:00 p.m., Fire Station
7:00 p.m., WOEC
M-BRFPD Board Business Mtg
M-BRFPD Board Workshop
M-B Ambulance Assoc.
M-B Firefighters Assoc.
M-B Rescue
M-B Helping Circle
Natal Grange
T.O.P.S.
2nd Tuesday
4th Tuesday
1 st & 2nd Thurs.
1 st & 2nd Wed.
3rd Wednesday
2nd Wednesday
2nd Wednesday
Sundays
7:00 p.m., Main Fire Station
7:00 p.m., Main Fire Station
7:00 p.m., Main Fire Station
7:00 p.m., Main Fire Station
7:00 p.m., Main Fire Station
10:00 am, 755-2346 for info.
7:30 p.m., Grange Hall
7:00 p.m., Main Fire Station
BANKS
Alcoholics Anonymous
Fridays
8:00 p.m., Methodist Church
Banks City Council
2nd Tuesday
7:30 p.m., City Hall
Banks Planning Commission
Last Tuesday
7:00 p.m., City Hall
Banks School Board
2nd Monday
7:30 p.m., Jr. High Library
Banks Youth Group
Sundays, Wednesdays
7:00 p.m., UMC Youth Bldg.
Chamber of Commerce
1 st Thursday
12:30 p.m., Brown Derby
Citizen Participation Org.
3rd Monday, odd months
7:15 p.m., City Hall
Friends of the Library
2nd Tuesday
7:00 p.m., City Library
Lions Club
1st & 3rd Wednesdays
7:00 p.m., Methodist Church
Sunset Park Assoc.
3rd Wednesday
8:00 p.m., Gun Club
T.O.P.S.
Wednesdays
7:00 p.m., Administration Bldg.
Tri-City RFPD Board
2nd Wednesday
7:00 p.m., Station 13
COLUMBIA COUNTY (All meet in St. Helens unless otherwise noted.)
Board of Commissioners
Citizens for Senior Justice
COLCO Transportation
County Council of Seniors
County Fair Board
County Parks Commission
Emergency Comm. Dist. (9-1-1)
Historical Society
Wednesdays
2nd Tuesday
2nd Friday
2nd Friday
2nd Monday
3rd Mon day
3rd Tuesday
4th Wednesday
10 a.m., Courthouse
7:00 p.m., Sunset Park Church
10:30 a.m., Courthouse
1:00 p.m., Courthouse
7:00 p.m., Fairgrounds 4-H Bldg.
6:00 p.m., 1054 Oregon St.
7:00 p.m., Courthouse
Noon, location call 429-3713
Organizations and meeting dates not listed may be included by calling 429-9410
or by mail to The INDEPENDENT. 725 Bridge Street, Vernonia, OR 97064.