The Mill City enterprise. (Mill City, Or.) 1949-1998, June 17, 1971, Image 3

The Mill City enterprise., June 17, 1971, Page 3, Image 3

Image provided by: North Santiam Historic Society; Gates, OR

About The Mill City enterprise. (Mill City, Or.) 1949-1998 | View Entire Issue (June 17, 1971)

Prev Page of 8 Next Prev Issue Next Text PDF JP2 (1.3 MB) Clip/Print Image

Return to Top

Prev Page of 8 Next Prev Issue Next

Newspaper Page Text3—The Mill City Enterprise, Thursday, June 17, 1971 Notice Of Budget Hearing The budget for the City of Gates for the fiscal year 1971-1972, Beginning July 1, 1971, as detailed and summarized In the accompanying schedules was prepared on an accounting basis consistent with that used in prior years. Major changes, if any and their effects on this budget are set forth in an accompany mg statement. A copy of the budget document may be inspected by interested persons between the hours of 10 a.m. and 12 noon at City Hall. The budget document, or any portion of it, may be obtained for $2.50 complete, or 25c, per sheet at City Hall. A meeting of the City Council will be held at June 24, 1971, at 7:30 p. m. at City Hall, Gates, Oregon for the purpose of holding a public hearing on this budget. Any person may appear to ddscusB the budget or any part of it. FRANCES L. MILLS Chairman of Governing Body Marion County For the ensuing fiscal year beginning July 1, 1970 FINANCIAL SUMMARY Total All Funds $161,500.00 TAX LEVY COMPUTATION Total Budget Requirements .......................... Less Budget Resources, Except Taxes to Be Levied ................................. Taxes Necessary to Balance Budget ...... .. Add Taxes Estimated Not to Be Received During Ensuing Year _____ TOTAL TAXES TO BE LEVIED ______ ANALYSIS OF TAXES TO BE LEVIED Within 6% Limitation .................. ................... TOTAL TAXES TO BE LEVIED ______ $160,060.00 1,540.00 3,460.00 1,540.00 200.00 1,740.00 $ 200.00 1,740.00 1,740.00 $ 1,740.00 $ $ 1,740.00 1,740.00 $ For the Current Fiscal year beginning July 1, 1971 Total All Funds $ 84,160.00 TAX LEVY COMPUTATION Total Budget Requirements............................. Less Budget Resources, Except Taxes to Be Levied ................. Taxes Necessary to Balance Budget ......... Add Taxes Estimated Not to Be Received During Ensuing Year .......... TOTAL TAXES TO BE LEVIED ............. ANALYSIS OF TAXES TO BE LEVIED Within 6% Limitation ................................... Not Subject to 6% Limitation......................... TOTAL TAXES TO BE LEVIED ............. 81,760.00 2,400.00 200.00 $ 2,600.00 1,550.00 1,050.00 $ 2,600.00 Outstanding July 1, Authorized, Not Incurred, July 1 Current Year Ensuing Year — Ensuing Year Actual Estimated Estimated TYPE OF INDEBTEDNESS Bonds $ 2,000.00 $ 1,000.00 Total Indebtedness $ 2,000.00 $ 1,000.00 s HISTORICAL DATA Actual Budget 1969-70 1968-69 1970-71 First Second Preceding Preceding Current Year Year Year $1.100.00 $1.050.00 $ 10.75 Water Bond Const. 1,100.00 Street 1,050.00 Fund Fund Fund 1,050.00 $ 3,550.00 $ 27,000.00 $125,000.00 1,150.00 1,050.00 3,550.00 27,000.00 125,000.00 $2,250.00 HISTORICAL DATA Actual Budget 1968-69 1969-70 1970-71 Second First Preceding Preceding Current Year Year Year $4,345.66 $1,188.76 $1,000.00 1,125.27 573.19 8.00 623.22 48.10 30.00 7.84 45.00 6,965.36 1,387.54 548.56 10.50 610.94 22.26 60.00 .17.25 200.00 1,250.00 550.00 15.00 625.00 50.00 30.00 40.00 3,760.00 $1,350.00 1,132.77 $8,098.13 $5,110.00 TOTAL RESOURCES $1,060.00 City of Gates Marion County HISTORICAL DATA Budget Actual 1968-69 1969-70 197O-7I. Second First Preceding Preceding Current Year Year Year $2.030.26 $ 95.90 $3,000.00 2,400.00 2,438.46 2,579.61 1,000.00 5,400.00 3,534.36 $3,534.36 1971-1972 Budget For Ensuing Year Approved $5.400.00 GENERAL FLUND REQUIREMENTS SUMMARY For The Fiscal Year 1971-1972 Beginning July 1, 1971 Approved Bond Principal to Be Paid During Ensuing Year: $1,000.00 Total Principal To Be Paid 50.00 Issue Dated ...................................—--------------- Bond Interest to Be Paid During Ensuing Year: Principal—Issue Dated ______________________ Interest—Issue Dated-------------- ---------------------- TOTAL BONDED DEBT REQUIREMENT $5,000.00 $1,504.10 1971-1972 Budget for Ensuing Year Approved Available Cash on Hand ..... —----------------- Highway Apportionment ................................... Transferred from General Fund...... ....... ........ Total Resources, Except Taxes to Be Levied $ 400.00 3,150.00 TOTAL RESOURCES $3,550.00 $3,550.00 $5.400.00 For the Fiscal Year 1971-1972 Beginning July 1, 1971 City of Gates (Municipal Corporation) Marion County 1971-1972 Budget for Ensuing Year Approved Street Maintenance Street Lights ............ CAPITAL OUTLAY: Street Improvements Street Signs ............... . Operating Contingencies $ 850.00 $1,500.00 TOTAL REQUIREMENTS $3,550.00 700.09 100.00 400.00 WATER FUND RESOURCES I For the Fiscal Year 1971-1972 Beginning July 1, 1971 City of Gates (Municipal Corporation) Marion County HISTORICAL DATA Actual Budget 1968-69 1969-70 1970-71 19714972 Second First Budget for Budget For Ensuing Year Approved Preceding Preceding Current Year Year Year $10,183.78 $13,279.00 $15.000.00 Available Cash on Hand .............. _... PERSONAL SERVICES: OTHER RESOURCES $1,500.00 $1.500.00 Recorder ............................................. $ 750.00 $1,500.00 6,000.00 5,514.69 5,556.27 Service Revenue____ _________________ ___ Mayor _________ _______________ 600.00 300.00 600.00 600.00 550.00 426.12 Councilmen .......... ........................... 1.11 Interest ............................................... .................... 130.00 122.50 150.00 150.00 3,000.00 2,500.00 Transferred from General Fund....................... MATERIALS AND SERVICES: 21,550.00 Total Resources, Except Taxes to Be Levied 43.30 Office Expense ................................. 51.82 150.00 160.00 18,699.58 Contractual Services $21,550.00 TOTAL RESOURCES 490.00 400.00 600.00 Audit and Special Services.......... 750.00 $18,099.58 Industrial Accident......................... 54.47 66.46 75.00 65.00 WATER FUND REQUIREMENTS SUMMARY 17.76 50.00 24.03 Communications .............................. 20.00 For the Fiscal Yen»- 1971-1972 150.00 13.55 Election Expense ............................ 150.00 Beginning July 1, 1971 348.00 350.00 608.00 Insurance ........................................... 350.00 City of Gates 50.00 Fairview Cemetery ......................... 50.00 50.00 (Municipal Corporation) 100.00 197.30 Legal Services ________________ 700.00 Marlon County 99.00 535.00 68.00 Miscellaneous ........ .......................... 55.00 HISTORICAL DATA 300.00 Equipment......................................... Budget Actual 500.00 262.10 Operating Contingencies................ 450.00 1969-70 1970-71 1968-69 2,500.00 3,000.00 Transferred to Other Funds First Budget for Second Water Fund ________________ Preceding Preceding Current 1,000.00 Street Fund ____ ____________ Year Year Year PERSONAL SERVICES: $6,909.37 $5,110.00 TOTAL REQUIREMENTS ------------------------------ $5,000.00 Recorder ............................................ ................. $ 750.00 $ $ ant for a birthday luncheon. | Russell Goffin. and Frank Portland spent Saturday night Mayor..................................... . ............................. 300.00 " People r from out * of _» * town on Brown. They visited the Ore at the home of their grandpar 1,125.00 1.200.00 1,081.98 Water Superintendent ................. .................. Friday for the funeral of Mab gon University Undersea ents, Mr. and Mrs. Harold Wil MATERIALS and SERVICES: el Taylor were Mr. and Mrs. Gardens. They had a weiner son, on their way to Eugene 369.27 Operating Materials, Supplies and Freight Reynold Heseman of Bums, roast on the beach and enjoy for 500.00 425.40 Repairs ............................................................. 697.74 Richard’s graduation, Mr. and Mrs. Virgil Heath of ed playing in the sand ami col where he was commissioned as 10.20 500.00 Office Expense and Supplies ......................... Lake Tahoe, Nev., Mr. and lecting nocks, shells and much Second Lieutenant in the Sig 1,152.60 1,000.00 828.96 Power.............................................................. .. Mrs. Ed Schultz, Wheeler, Mrs. sand. Before coming home nal Corps. 12.00 Mise. Office Supplies......................................... Edna Ratzeburj Salem. Mrs. they visited the Lincoln Coun- 50 00 Legal and Easement ............................... Pat Schroeder. Siletz, Mr. and ty Historical Museum, They The Gates Beautification 1,300.00 Water System Analyses.................................. Mrs. Keith Henness, Albany arrived home, wet, sandy, and project has l>een moving very CAPITAL OUTLAY: slowly, partly due to weather and Mr. and Mrs. Earle Hen tired after a full day of fun. 658.32 1.800.00 Equipment ........................................................... ness of Beaverton. Mr. and Mrs. Walter Thomas and partly to lack of volunteer 15,000.00 131.75 New Tank .............. ........................ . .................. Mr. and Mrs. Ernie Morrison Sr. and Chris went on a camp help. There is a lot of saw- 1,500.00 Operating Contingencies .......... ...................... from Auburn, Calif., are visit ing trip to Fish Lake over Sat du.rt to be leveled and all help ing Mr. and Mrs. Jack Shew- urday night. They caught five would be appreciated. How $5,399.68 $ $21,550.00 TOTAL REQUIREMENTS make. Ernie is a brother of nice trout before being rained about it? BOND CONSTRUCTION FUND RESOURCES Mrs. Shewmake. They think out on Sunday. There is still For the Fiscal Year 1971-1973 Oregon is a beautiful spot and some snow in the area so was At the next City council Beginning July 1, 1971 meeting there will be a discus are looking around for a re a little cold. City of Gates tirement home. He plans on Visiting at the home of Mrs. sion on new water rates and (Municipal Corporation) doing some fishing while here. Velma Carey last week was hookup fees. The public is in Marion County Last week visitors to Mil- Mrs. Clarence Riggs of Boone, vited and urged to attend and HISTORICAL DATA w-aukie were Mr. and Mrs. G. Iowa, mother of Mrs. Pat Pose express their feelings. The Budget Actual J. Gestson at the home of their kany, formerly of Mill City next regufar meeting Is this 1969-70 1970-71 ■dster-in-faw, Mrs. Margaret and now of Salem. Mrs. Riggs Thursday, June 17, at 8 p. m. 1968-69 First Second Gestson. Mr. and Mrs. Bob Johnson Budget for was here for the graduation of Visitors at the home of Mr. her grandson, Rick Posekany. and son, Dave, went to Red Preceding ITeceding Current Year Year Year and Mrs. Gestson on Monday Mr. and Mrs. Jerne« Cumutt mond to visit her folks, Mr. $50,000.00 Sale of Bonds were Mr. and Mrs. Dave Oji and family of Clearlake High and Mrs. Develan Simons, and of Salem. lands, Calif, are visiting his Mrs. Johnson’s breMher and $50.000.00 TOTAL RESOURCES Mrs. Walter Thomas Sr. took sister and family Mr. and Mrs. family. Mr. and Mrs. Robert $50,000.00 Water System ______ Chris Emerson to Newport on James D. Neal Torrey. They enjoyed having the 10th for his ninth birthday. Richard C. Wilson of Eu a couple flays away from busi- $50.000.00 Guests were John Ohmart, i gene and Robert. Wilson of | ness. TOTAL REQUIREMENTS HISTORICAL DATA Actual Budget 1968-69 1969-70 1970-71 Second First Preceding Preceding Current Year Year Year $1,050.00 STREET FUND RESOURCES STREET FUND REQUIREMENTS 8UMARY Street Department Available Cash en Hand__________ ___________ $ 130.00 Previously levied Taxes Estimated To Be Received During Ensuing Year (Delinquent) 200.00 HISTORICAL DoTA OTHER RESOURCES Liquor Commission__________ _________________ 1,600.00 Actual Budget Power Franchise ___ __________________________ 720.00 1968-69 1969-70 1970-71 15.00 Second First Building Permits ___ __ _______________________ Cigarette Tax___ _____________ ________________ 650.00 Preceding Preceding Current Year Year Mise, and Insurance Refund___________________ Year 50.00 $ 397.00 $1,000.00 Business Licenses...................... ..................................... 75.00 $ 375.50 1,128.60 1,200.00 County Property Rev._________________________ 20.00 1,128.60 Property Tax____ _____________________________ Total Resources, Except Taxes to Be Levied___ 3,460.00 2,500.00 100.00 Taxes Necessary tn Balance Budget ___________ $1,540.00 600.00 Taxes Collected in Year levied .... ................ .......... TOTAL RESOURCES 1971-1972 Budget Fdr Ensuing Year For the Fiscal Year 1971-1972 Beginning July 1, 1971 City of Ga*es (Municipal Corporation) Marion County Current Year Ensuing Year (Actual) (Estimated) _____ $7.26 00 Notice of Approval by Budget Committee Approved by Budget Committe May 27, 1971 ORVILLE J. BROWN, Chairman of Budget Committee City of Gates (Municipal Corpsration) Marion County $1,050.00 1,050.00 (By Fund if Necessary) HISTORICAL DATA Actual Budget Water Bond Const. 1968-69 Street Bonded General 1969-70 1970-71 Fund Fund Fund Debt Fund Fund Second First $ 50,000.00 $ 21,550.00 $ 5,400.00 $ 2,100.00 $ 5,110.00 Preceding Preceding Current Year Year Year 21,550.00 50,000.00 $1,000.00 5,400.00 1,050.00 3,760.00 $1,000.00 $1,000.00 1,050.00 1,350.00 175.00 125.00 75.00 200.00 1.050.00 1,550.00 1,000.00 1,000.00 1,000.00 75.00 50.00 25.00 1,550.00 1,050.00 $2,250.00 $2,100.00 $ 1,550.00 $1,050.00 Balance, July 1 Available Cash on Hand------------------ ------- Total Resources, Except Taxes to Be Levied Taxes Necessary to Balance Budget _____ ..... Taxes Collected in Year Levied ----------------- For The Fiscal Ywr 1971-1972 Beginning July 1, 1971 Bonded Debt Fund City of Gates (Municipal Corporation) Marion County 196.84 $2,100.00 1971-1972 Budget For Ensuing Year Approved BONDED DEBT REQUIREMENTS GENERAL FUND RESOURCES For The Fiscal Year 1971-1971 Beginning July 1, 1971 159.08 City of Gates (Municipal Corporation) Marion County PETTY CASH STATEMENT OF INDEBTEDNESS Betty Kelle Mr. and Mrs. Robert Levon and Lori left Thursday for Lincoln City where Mr. Le von attended the convention of the Oregon Poultry and Hatch ery Association. They returned home Sunday ev ning. Attending the rodeo at Sis ters on Saturday were Mr. and Mrs. Bob Kelle, Louis Kelle and accompanying them were Mr. and Mrs. Skip Meader and Ginger Jensen of Mill City. It was good rodeo weather, not too hot and no rain. Mrs. Robert Levon will be attending classes at OCE for the next two weeks. Visitors at the home of Mr. and Mrs. Bob Oliver for a week are Mr. and Mrs. Don Hare and son, Donavan, from Grand Ra pids, Minn. Mrs. Hare is the sister of Mrs. Oliver. Also here for the weekend were Mr. and Mrs. Dennis Cline and new daughter, Tamra, of The Dal les. Mrs. Cline is the daughter of Mr. and Mrs. Oliver and Tamra is their first grandchild. Karen Oliver is home from her first year at OSU and will be here for the summer. Overnight guests at the home of Mr. and Mrs. Clyde Oliver were their son and wife, Mr. and Mrs. Jack Oliver of Sher wood, Ore. Other guests this week were a daughter, Mrs. Terry Muir of Salem, Mr. and Mrs. Don Hare and son of Minn., and Mr. and Mrs. Den nis Cline of The Dalles. Elza J. Oliver, a brother of Clyde Oliver, passed away this week at Falls City, Mr. and Mrs. Oliver attended services there on Tuesday. Mr. and Mrs. Earl Louchs accompanied by Mrs. Clyde Oliver. Mrs. Mary Stafford and Mrs. Martha Ragsdale of Mill City attended the WWI con vention at the Marion Hotetl in Salem last Thursday. Mr. and Mrs. Dave Bamhardt and daughters were in Corval lis to attend the wedding of Rita Lee Frichtl to Warren Jordan. Melody. Debra and Lisa were bridesmaids. Others from this area attending the wed ding were Mr. and Mrs. Terry Drake, Mrs. George Stafford. Oscar Nystrom. Mrs. Mabie Knutson and grandson. Jeff Knutson, and great-grandson, Stanley Olson. Mrs. Art Henpeck and child ren w’ere "ednesday and Thursday gu ? at the home of Mrs. Velma Carey. The Hen- pecks were residents here five veers or so ago. Surprise visitors at the home of Louie Kelle on Saturday were his grandson and family. Mr. and Mrs. Bill Mills and daughters. Angela and Denise. They drove on up the canyon for a look at Detroit Dam and up the Breitenbush. New property owners in town are Mr. and Mrs. R. E. Murrill of Moss Beach. Calif. They have just spent the past two weeks here clearing brush off their lots and planting some shrubs. On retiring at a future date, they plan on making Gates their permanent home. Mrs. Frank Baechlar spent Wfwlnesriay in Salem with her mother. Mrs. Vi\-ian Thomp- m. Mrs Thompson took Mrs. Baechler to a Keiser Restaur- Bonded General Debt Fund Fund $ 4,900.00 $ 0,050.00 BONDED DEBT FUND RESOURCES For The Fiscal Yea» 1971-1972 Beginning July 1, 1971 1971-1972 Ensuing Year Approvixl $19,900.00 6,600.00 500.00 27,000.00 $27,000.00 1971-1972 Ensuing Year 1971-1972 $ 1.200 00 500.00 500.00 1,610.00 50.00 $6,050.00 15,000.00 2,090.00 $27,000.00 1971-1972 Ensuing Year Approved $125,000 00 $125,000 00 $125.000.00 $125.000.00