Image provided by: North Santiam Historic Society; Gates, OR
About The Mill City enterprise. (Mill City, Or.) 1949-1998 | View Entire Issue (Feb. 26, 1970)
Notice Of School Budget Hearing 4—The Mill City Enterprise, Thursday, Feb. 26, 1970 Detering Files THE NOTICE is hereby given that a meeting of the governing body of Administrative School District No. 129J of Linn and Marian County, State of Oregon, will be held at Santiam High School on the 11th day of March, 1970 at 8:00 o’clock for the pur pose of discussing with interested persons the budget for the fiscal year beginning July 1, 1970 and ending June 30, 1971, hereinafter set forth. The budget was prepared on a basis of accounting consistent with that used in the preceding year. A c.py of the budget document is available for inspection at the Superintendent’s Office between the hours of 9:00 a. m. and 4:00 p. m. The budget document may be obtained for $2.00, or parts of it may be obtained for 20c per sheet. Housing Rentals (5) $ 6,500 (6) $ 6,000 P.L. 89-10 (7) $ 12,000 6,500 6,000 12,000 For the Current Fiscal Year Beginning July 1, 1969. Genero 1 Fund (2) (1) Total Budget Requirements ....................................... ........ $ 708,014 Deduct TJtal Budget Resources Except Tax 306,016 To Be Levied ............................................................... ........ Revenue Necessary To Balance Budget .................. ........ $ 401,998 Add Est. of Taxes To Be Levied But Not Rec’d in Ensuing Year ........................................... -.—...... Taxes To Be Levied for Ensuing Year ................. Analysis of Taxes To Be Levied Within 6% Limitati.n --------- ---- ------------------------ $ 426,998 Outside 6% Limitation ............. — Not Subject To 6% Limitation ................... _............. $ 426,998 TOTAL TAXES TO BE LEVIED ......................... TAX IÆVY COMPUTATION Housing Bldg. & Impr. School Serial Levy Lunch (3) (4) $ 33,650 $ 298,000 (5) $ 6,500 (6) $ 5,500 P.L. 89-10 (7) $ 11,500 33,650 6,500 5.500 11,500 260,000 $ 38,000 Rentals $ $ 38,000 $ 38,000 Approved by Budget Committee: February 11, 1970 Signed G. T. PITTAM, Secretary GAEL CUTSFORTH, Chairman BUDGET SUMMARY GENE1AL FUND HISTORICAL DATA Budget Actual Second Year First Year Current (3) (2) (1) $145,596.41 $148,941.02 $135,000.00 95,011.09 118,126.04 94,011.26 35,629.56 160.28 36,662.54 125,065.46 90,087.48 46,490.98 157.50 4,559.32 19,750.00 27,865.00 105,401.00 18,000.00 488,534.64 188,126.32 451,964.30 258,769.71 306,016.00 401,998.00 $676,660.96 $710,734.01 $708,014.00 Budget For Ensuing Year Approved (6) $ 100,000 Budget Resources (4) Available Cash on Hand ....... Revenue from Local Sources Except Tax To Be Levied Revenue from Intermediate Sources Revenue from State Sources............. Revenue from Federal Sources ........ Proceeds from Sales ............................. Transfers from Other Funds............... Total Budget Resources Except Tax To Be Levied ........................................ District Tax Received in Year Levied ............. District Tax Required To Balance Budget .... TOTAL BUDGET RESOURCES 22,750 36,212 96,132 20,000 275,094 487,999 $ 763,093 BUDGET SUMMARY GENERAL FUND HISTORICAL DATA Budget Actual Second Year First Year Current (3) (2) (1) $ 20,382.75 $ 22,388.87 $ 23,600.00 5,125.00 4,801.03 3,479.34 378,681.00 282,722.86 333,279.82 26,072.54 28,690.00 27,972.16 911.09 439.86 850.00 9,869.95 8,741.01 26,142.14 19,623.54 6,660.00 16,587.95 42,856.84 10,284.83 13,118.00 28,971.05 19,516.82 0,900.00 21,836.55 52,646.27 11,235.00 11,700.00 31,463.00 18,800.00 7,560.00 15,200.00 62,200.00 5,093.88 1,113.00 1,283.69 1,547.24 1,464.85 43,667.65 5,086.95 1,341.88 667.98 5,660.00 1,700.00 450.00 15,048.70 8,000.00 527,719.94 45,000.00 9,500.00 571,901.15 45,000.00 6,100.00 14,500.00 30,000.00 9,500.00 663,014.00 45,000.00 $572,719.94 $616,901.15 $708,014.00 Budget For Ensuing Year Approved Budget Resources (6) (4) Administration—Salaries and Wages ................ $ 25,311 —Other ..................................................... 5,500 Instruction—Salaries and Wages ..................... :.. 405,132 —Other ................................................... 29,700 Health Services—Salaries and Wages ................ —Other ..................................................... 890 Pupil Transportation Services—Salaries and Wages ................................................................. 12,055 —Other ..................................................... 25,900 Operation of Plant—Salaries and Wages ......... 33,298 —Other ..................................................... 20,640 Maintenance of Plant—Salaries and Wages .... 8,111 —Other ..................................................... 17,000 Fixed Charges ........................................................... 69,950 Student Body Activities— Salaries and Wages —Other ................................................... Community Services—Salaries and Wages....... —Other ..................................................... Capital Outlay—Sites ............................................. —Buildings ............................................. —Equipment ......................................... 15,571 Operating Contingency ......................................... 30,000 Transfers to Other Funds.........._.......................... 10,500 TOTAL ESTIMATED EXPENDITURES .... 718,093 Unappropriated Balance ......................................... 45,000 TOTAL BUDGET REQUIREMENTS $ 763,093 BUDGET SUMMARY—OTHER FUNDS CAPITOL PROJECTS FUND HISTORICAL DATA Budget For Budget Actual Ensuing Year Secand Year First Year Current Budget Resources Approved (3) (2) (4) (6) (1) RESOURCl ES Available Cash on Hand .......... $157,349.27 $198,793 23 $245,000.00 $ 282,000 1,112.49 11.2 District Tax—Prior Years’ Levy 3,000 15.000.00 1.3.271.92 14.2 Earnings from Temporary Investments 8,855.98 7,000 S16fi.205.25 $213,180.64 $260,000.00 Total Budget Resources except Levy..... . $292,000 32,746.47 11.1 District Tax received in Year levied .... 32,587.98 $198.793.23 $245,927.11 $260,000.00 TOTAL BUDGET RESOURCES ............ $ 292,000 REQUIREMENTS 1272 Sites and Site Additions........................ 5,000 $ $ 15,000.00 1275 Professional Services for Buildings 5,000 273,000.00 1276 New Buildings and Additions.......... 295,000 $10.00000 1278 Equipment .............................................. 25,000 $298,000.00 Total Budget Requirements ............ $ 330.000 $ 38.000.00 District Tax Required to Balance Budget $ 38.000 SUOOOL LUNCH FUND RESOURCES $ 1,707 91 $ 1.336.94 $ 50.00 Available Cash on Hand ..................... 50 $ 3,100.00 3.630.28 16 2,715.46 Federal Money rec’d through State 3,700 21,000.00 18.852.39 77 17.694.08 Cash Sale of Lunches 21,000 9.500.00 9,500.00 8,000 00 Transfer from General Fund 10,500 $ 33,319.61 $ 33,650.00 $ 30,117 48 TOTAL BUDGET RESOURCES $ 35,250 REQUIREMENTS $ 14,630.30 $ 15.300.00 910 Salaries ...... ............................................... $ 13.712.18 $ 15.700 17.000 00 16,353.77 13.259 69 921 Food .................................................... ...... 18,000 ■•28 31 800.00 849.79 922 Supplies ....................... ............................. 1.000 928 58 192,0 600.30 935 Replacement of Equipment ................. 500 914.58 1,336.94 50.00 Ending Cash Balance ........................... 50 $ 30.117.48 $ 33.319.61 $ 33.650.00 Total Budget Requirements................ $ 35.250 District Tax Required to Balance Budget PUBLIC LAW 89-1# FUND RESOURCES $ 8,626 72 $ 9,640 00 $ 8.500.00 48.1 ESEA—Title I ..................... ................. $ 10.000 I B.07 2.000.00 1,532.64 48.2 ESEA—Title II ............................ 2.000 1,000.00 1.00000 48.3 ESEA—Title III ..................................... 1.452.61 3.640.23 Available Cash Balance ........................ 38.77 Interest Inc'me ..................................... s 17.843 7'9 $ 12.625.25 $ 11,500.00 TOTAL BUDGET RESOURCES s Drugs To Be Topic At Youth Meeting IDANHA—The Idanha home of Mr. and Mrs. Fred Taylor was the scene late Sunday afternoon when members of the “Young Peoples” group of tire Idanha Community church met. Lesson of the clay was part 2 of a series of four, entitled “Poison Road," which dealt with marijuana, A film was shown on marijuana depicting the pitfalls of the drug. Oth er business included a vote by the group to take up an offer ing at each meeting. The mon ey will be put into a fund to be used for recreation purpos es later in the season. The business meeting ended with a devotional presentation by counselor, David White. The groups next meeting will be held at the Idanha home of Mr. and Mrs. Henry Hiebert Sunday, March 1st at 5:00 p. m. Part 3 of the series on “Mind Benders” entitled “Your Last Trip”, which deals with L.S.D. will be the lesson of the day. A 25 minute colored film en titled L.S.D. 25 will be featur ed. Refreshments were served by their hosts, the Taylors. Attending Sundays meeting were: Don, Gerald, and Jimmy Hiebert, Mike, Gina, and Sher ry Williamson, Dorsey Smith, John Strode, Sue Harrison, Joanne Hopson, Lyle Rogers, Hank Hiebert, Pat Facchini, Fred Taylor Martha and and counselor (counselors) David White. Following Sun days meeting the “Young Peo ple" and their counselors will adjourn to the Detroit com munity Christian church where special services will be held for Detroit Varsity basketball players. Conducting the 7:00 p. m. service will be student minister David Corder from Northwestern Christian college Eugene. Parents of the players and the public are cordially invited to attend. $ 7,982.13 668.87 7,264.18 476.00 1,452.61 $ 17,843.79 « $ $ $ $ 1,792.77 1,200.00 5.992.77 1.429.94 2,277.22 2.285.61 5.992.77 $ 8,154.30 354.09 375.10 291.29 1,971.89 1,013.36 465.22 $ 12,625.25 $ $ $ $ 8 $ 4.116.14 1.190.00 5.306.14 $ 2.285.61 4,200.00 6,485.61 1.214.30 $ 3.152.80 2,160.51 6.527.61 $ $ 4.822.56 1.280.00 6.102.56 $ 183.58 $ 451.92 $ 4.822.56 5.306.14 $ 5,650.64 102.56 $ $ MEMBER MI.MÖCK Oregon Newspaper Publishers Association MWA pe * Association - Founded 1885 --- ■ H Subscription Rates State Representative Gerald Detering (R), Harrisburg, an nounced today he will seek re election to the Oregon Legis lature. Detering has represented Linn county for four consecu tive terms in the House of Re presentatives. He is a peach grower and operates Detering Orchads near Harrisburg He will file for position No. 1 for the House of Representa tives. In the last three legislative sessions, Detering has served as chairman of the Committee on Agriculture. During the 1969 session, he was also a member of two other import ant committees — Fish and Game and Rules and Resolu tions. He was recently ap pointed by the Governor as a member cf the advisory Com mittee to the State Department of Economic Development. If reelected he said he will follow his policy of attending many citizen meetings in the county. He frequently meets with his constituents in Mill City, using The Enterprise of fice to visit with people to keep in closer touch with the people in this area. >}OWUNG Koffee Klatchers Name of Team W L Walton’s Grocery .... 23 5 Western Auto ............ 22 6 U. S. Bankers ............ 18 10 1st. Federal ................ 15 13 Girod’s .......................... 13 15 Lowers and Holm .. . 13 15 N. Santiam Lanes .... 13 15 Salem Trophy ........... 13 16 Ray’s Drug ................ 11 17 Santiam Cable-Vision 10 18 19 Bob & Bill’s ............... 9 19 Gene’s Meat Mkt........ . 9 HIG Blanche Wallace 199, HIS Dorothy Schwindt 531; HTG and HTS Walton’s 979. 2774. Stay ton Invitational Name of Team W L Frank Lumber Co...... 15 5 Mel Round Trucking 11 9 Lindeman Ins............ 11 9 No. San. Real Estate .. 11 9 Green Veneer ....... 10% 9% Ron Bentz .................... 9 11 Stay. Sports & Hobby 8% 11% Cedar Lumber Co....... 4 16 HTS North Santiam Real Estate 1675, HTG Mel Round Trucking 601; HIS Lori Dunn 536, HIG Alla Mae Bethel 200. Nightengala Name of Team W L Frankies Tavern .... 19 5 Stayton Radio & TV 18% 5% Tes Mon. Les Coif...... 15 9 Drushella Furn........14% 9% Stout Creek Lumber 11 9 Bob’s Market ............ 10 14 Riverview .................... 9 11 LaFemme Bty Sin.......8 16 No. Santiam Plywood 6 18 Teague Chevrolet ..... 5 19 HIG Shirley Bethell 214, HIS Dolly Ball 555: HTG anl HTS Stayton TV 768. 2187. ..... $4.00 Marion-Linn Counties, per year.................... .... $4.50 Outside Marion-Linn Counties, per year .... .... $5.00 Outside Oregon, per year ................................ Editor and Publisher DON W. MOFFATT ....................... Assistant...Publisher-Printer GEORGE LONG .................................. Society and News Editor GOLDIE RAMBO ....................................... Local News Editor ROSE CREE ..... CORRESPONDENTS .................................... ............. Boots Champion Detroit-Idanha ........................................................... Jan Lewis Gates .... ......... ................... Mrs. John Teeters - Jean Roberts Mehama........... ............... .............. ........ ................. Eva Bressler Lyons .............. IDANHA DETROIT ling will set the stage when members of the Detroit Wom an’s Civic Club meets March 4th at 8:00 p. m. at Detroit City Hall. Demonstrations will be by Mrs. Sarah Benton and Mrs. Diana Simpson. Hosting the event will be Mrs. Nina Poole and Mrs. Verna Ketchum. Fol lowing the meeting refresh ments will be served by the hostesses. Beginning last Sunday half hour evening services are be ing conducted every Sunday at Detroit Community Chris tian church. The 7:00 p. m. ser vices are being conducted by student minister Davil Corder, Northwestern Christian Col lege, Eugene. The regular meeting of the Deanha Parent Teachers Club will be held Thursday evening, February 26 at 7:30 in the grade school library. Entertain ment will be provided by the 2nd grade who will present a musical program under the direction of Mrs. Margaret Zel- fer. Refreshments will be serv ed by the 5th and 6th grade room mothers. Students of Detroit High Honor Society visited Regis High School in an all day ses sion on Wednesday. Junior High basketball team will play St. Mary’s there at 3:45 p. m. on Thursday, Feb ruary 26th. By Boots Champion Mr. and Mrs. Lanny Vickers of Seattle were weekend visi tors at the Idanha home of Mr. and Mrs. Len Davis. Friends in the area will be in terested to know Lanny is now employed by the Veterans Ad ministration in Seattle follow ing his tour of navy duty ov- erseas. His wife Linda a reg istered nurse is employed at a Seattle hospital. Mr. Vickers formerly resided at Idanha and is a 1957 graduate of Detroit school. Weekend guests at the home of Mr. and Mrs. Arthur Whiteley were Mr. and Mrs. John Gentry, daughter Valerie and son Paul of Seattle, Wash. The Gentry’s were former neighbors of the Whiteley’s when they both resided at Syl- mar, Calif. This was the Gen try’s first visit to the Upper North Santiam Canyon and they, like many others, fell in love with our beautiful scenic country. While here the White ley’s and their guests visited Sisters, Hoodoo Ski Bowl and Breitenbush Hot Springs. A “potluck" luncheon will set the stage when members and guests of the Home Ex tension Unit meet at 10.30 a.m. Tuesday, March 3rd in the so cial room of the Idanha Fire Janet Lewis hall. Lesson of the day “up Telephone 897-2131 dating laundry" will be pre World War I Veterans and sented by Mrs. Opal Leming and Mrs. Sarah Benton. Host Auxiliary will hold their fu ing the event will be Mrs. ture meetings at the Gates June Mennis and Mrs. Betty Community center. Their meet ings are held the second Sat Lynn. urday of the month, beginning Word was received here this week that Lloyd Wirth a form at 10 a. m. Mr. and Mrs. Wilbur Case er resident of Detroit died at a Baker hospital earlier this and three daughters of Salem month. Mrs. Wirth who has were recent visitors of Mrs. been visiting here at the John Mary Stafford. Mr. and Mrs. Paul X. Smith Cook home for a few days left Tuesday. She was accompan joined Mr. and Mrs. Virgil ied by Mrs. Cook who took her Lewis, Suzie and Paul in cele brating the 6th birthday anni home by car. The Heart Fund campaign versary of Paul on Saturday. Mrs. Ellen Rust and George got underway here this week visited with Ellen Rust at Mt. under the chairmanship of Ro bert Kirk. Assisting with the Angel College and all enjoyed dinner out Sunday. house to house canvas are Mrs. Earl Michaelson. Mrs. Barbara I Whiteley, Mrs. Yvonne Hills EDW. J. BELL and Mrs. Carol Kirk. Mr. Kirk Public Service Offiee said the Idanha area will be 247 North Third Avenue canvased by him with the aid Stayton, Ore. 97383 of students. The campaign is GATES scheduled to be completed this week. Mrs. Len Davis (Stella) left here Wednesday for Oregon City where she will visit for a few days at the home of her brother and sister-in-law, Mr. and Mrs. T. A. Mostel. A demonstration on wig sty- REQUIREMENTS 219 Other Salaries—Instruction I .................... $ 7,700.00 220 Instructional Supplies I _.... _........ —........ 851.1 Public Employes Retirement I ................ 350.00 851.2 Social Security I............................................. 350.00 100.00 852.2 Employees’ Insurance I .............................. 2,000.00 1278 Library Books II............ .......... ..... 1,000.00 Small Schools Program III........................ Cash Reserve ................................................. TOTAL BUDGET REQUIREMENTS .. $ $ 11,500.00 District Tax Required to Balance Budget ........ $ ENTERPRISE Entered as Second Class Mail Matter at the Postoffice at Mill City, Oregon, under the act of Congress of March 3, 1879. The Mill City Enterprise assumes no financial responsibility for errors in advertisements. It will, however, reprint without charge or cancel the charge for that portion of an advertisement which is in error if The Enterprise is at fault. An independent newspaper, dedicated to the development of the timber industry and agriculture in this area. $ $ CITY Published at Mill City, Marion County, Ore. every Thursday Signed ALBIN M. COOPER District School Board Chairman FINANCIAL SUMMARY For the Ensuing Fiscal Year Beginning July 1, 1970 TAX LEVY COMPUTATION General Bldg. & »...pr. School Phi nd Serial Levy Lunch (2) (3) (4) (1) Total Budget Requirements ....................................... $ 35,250 $ 763,093 $ 330,000 Deduct Tatal Budget Resources Except 35,250 Tax To Be Levied..................................................... 275,094 292,000 Revenue Necessary To Balance Budget ................. $ 487,999 S 38,000 Add Est. of Taxes To Be Levied But Not Rec’d in Ensuing Year______ ______________________ 3,000 Taxes To Be Levied for Ensuing Year ................. $ 41,000 Analysis of Taxes To Be Levied Within 6% Limitation_____________ ___ _____ __ $ 520,999 Outside 6% Limitation .................................................. Not Subject To 6% Limitation .... ............................ $ 41,000 TOTAL TAXES TO BE LEVIED ......................... $ 41,000 MILL P. O. Box 348 Phone 897-2772 Mill City, Ore. 9736« HOUSING FUND RESOURCES 2,500.00 Available Cash Balance ............................ $ 4.000.00 14.3 Rental Income .............................................. 6.500.00 TOTAL BUDGET RESOURCES $ REQUIREMENTS 2,000 00 722 Maintenance and Repairs .......................... $ 2,000.00 723 Contracted Services ................................... 2.500.00 Cash Reserve ................................................ 6.500.00 TOTAL BUDGET REQUIREMENTS $ DISTRICT RENTALS RESOURCES 4.500.00 Available Cash Balance ................. 1.000.00 14.5 Rental Income....................... ........... 5.500.00 TOTAL BUDGET RESOURCES REQUIREMENTS 2.500.00 722 Maintenance and Repairs............................ $2.500.00 I Contracted Services .................................... 500.00 Cash Reserve .............„................ ................. 5.jdo.uu TOTAL BUDGET REQUIREMENTS $ $ $ $ 8,500 365 450 385 300 2,000 12.000 2.500 4.000 6.500 2,000 2,000 2,500 6.500 5,000 1.0(0 6.000 2,500 3.0C0 500 6,000 INCOME TAX SERVICE Over 30 years tax work ex perience in this area. Phone 769-2265 SAFECO INSURANCE for personalized HOMEOWNER’S INSURANCE call: JERRY PITTAM Insurance Phon.- 897-2324 or 897 2754 Mill City, Oregon he'll treat you like a per son... not a number!