The Mill City enterprise., March 28, 1968, Page 3, Image 3

* J- • al
TIMBER FOR SALE, UN­
ITED STATES DEPART­
MENT OF THE INTERIOR,
BUREAU OF LAND MANA­
GEMENT. ORAL AUCTION
as hereinafter designated will
be received by the district
manager, Bureau of Land
Management,
3550
Liberty
Road, S„ Salem, Oregon at
10:00 a. m„ PACIFIC STAN­
“The only people 1 know DARD TIME, Tuesday, April
who appreciate a miser are 16, 1968, for all timber mark­
hia inheritors.”
ed or designated for cutting.
Before bids are submitted,
Why Don’t You Subscribe to full information concerning
The MUI City Enterprise
the timber, the conditions of
Ite Old li/me/L
sale and submission of bids
should be obtained from the
above district manager. The
right is hereby reserved to
waive technical defects In this
advertisement and to reject
any or all bids. The United
States reserves the right to
waive any Informality In bids
received whenever such waiv­
er is in the interest of the Un­
ited
States.
IN
MARION
COUNTY, OREGON: O&C All
timber designated for cutting
on Lots 1, 2, SHNH, NKS^,
Stt SW%, Sec. 1, T. 9 S., R. 2
E., W. M., estimated for the
- ..
Notice of School Budget Hearing
NOTICE is hereby given that a meeting of the governing body of Detroit School District No. 123J of Marion-Linn
County, State of Oregon, will be held at Detroit School on the 11 day of April, 1968 at 7:00 p. m. o’clock for the nurnose
of discussing with interested persons the budget for the fiscal year beginning July I, 1968 and ending June 30, 1969, here­
inafter set forth.
The budget was prepared on a basis of accounting consistent with that used in the preceding year. Major account­
ing changes, if any, and their effect of the budget are set forth in an accompanying statement.
A copy of the budget document is available for inspection at Detroit School between the hours of 8:00 a. m. and 4:00
p. m. The budget document may be obtained for $1.00 or parts of it may be obtained for 10 cents per sheet.
Signed: U. S. FI.OYD
District School Board Chairman
FINANCIAL SUMMARY
For the Ensuing Fiscal Year Beginning July 1, 1968
TAX LEVY COMPUTATION
1
General
Fund
3
Bus.
Fund
4
$220,210.00
$11,075.00
Total
All Funds
2
Total Budget Requirements .................... $295,810.00
Deduct: Total Budget Resources Except
Tax to be Levied ........................................... 135.828.00
Revenue Necessary to Balance Budget 159,982.00
Add: Est. of taxes to be levied
but not rec’d in ensuing year...............
8,400.00
Taxes to be levied for Ensuing Year .. 168,382.00
Analysis of Taxes to Be Levied
Outside 6% Limitation ................................... 132,114.00
36,268.00
Not Subject to 6% Limitation....................
Total Taxes to Be Levied............. .. .............. $168,382.00
96,096.00
124,114.00
11,075.00
Bldg.
Fund
5
$19,150.00
Bond Int.
Fund
6
P. L.
89-10
7
Lunch
Fund
8
$ 9,200.00
$36,175.00
9,200.00
307.00
35,868.00
19,150.00
400.00
36,268.00
8,000.00
132,114.00
132,114.00
36,268.00
36,268.00
$132,114.00
For the Current Fiscal Year Beginning July 1, 1967
TAX LEVY COMPUTATION
1
Total
All Funds
2
Total Budget Requirements ...................... $282,805.00
Deduct: Total Budget Resources Except
Tax to Be Levied ........................................... 114,254.61
Revenue Necessary to Balance Budget 168,550.39
Add: Est. of taxes to be levied
but not rec’d in ensuing year...............
8,000.00
Taxes to Be levied for Ensuing Year .... 176,550.39
Analysis of Taxes to Be Levied
140,544.00
©utside 6% Limitation .............
36,006.39
Not Subject to 6% Limitation
$176,550.39
Total Taxes to be Levied ........
Statement of Indebtedeness
Outstanding
Actual
Type of
Indebtedness
July 1, 1968
Current Year
.... $405,000.00
Serial Bonds
... $405,000.00
Total ................
Bus.
Fund
4
General
Fund
3
Bldg.
Fund
5
Bond Int.
Fund
6
$ 8,625.00
$13,500.00
$36,065.00
$ 2,600.00
80,721.00
132,544.00
8,625.00
13,500.00
58.61
36,006.39
2,600.00
14,998.48
29,270.09
8,203.95
14,884.03
29,734.85
14,090.00
100.26
500.00
82,511.57
101,934.75
20,988.43
15,781.77
31,326.21
11,889.00
600.00
109,855.50
97,236.27
184,446.32
207,091.74
8,800.00
2,625.43
86,526.26
6,217.10
7.59
3,924.11
2.851.44
8,051.19
5,488.06
259.50
3,475.09
11,605.52
4,345.72
Estimate
July 1, 1969
Ensuing Year
$384,000.00
$384,000.00
Approved by Budget Committee: March 6, 1968.
Signed: JULES HILL, Secretary
U. S. FLOYD, Chairman
Budget Resources
4
Approved
6
25,000.00 Available Cash Balance_____ __________________
$40,000.00
Revenue from Local Sources except tax
6,600.00
to be levied
8,200.00
3,523.00 Revenue from Intermediate Sources
4,400.00
34,098.00 Revenue from State Sources.................
31,896.00
11,000.00 Revenue from Federal Sources............
11,000.00
Proceeds from sales ................. v________________________________
500.00 Transfers from other Funds............. .................................
600.00
80,721.00 Total Budget Resources except tax to be levied ._. 96,096.00
District Tax Received in Year Levied
132,544.00 District Tax Required to Balance Budget.................... 124,114.00
213,265.00 TOTAL BUDGET RESOURCES
9,500.00
2,335.00
98,800.00
6,830.00
25.00
4,800.00
3,350.00
8,800.00
8,150.00
700.00
4,035.00
13,540.00
4,800.00
781.05
3,881.20
100.00
722.00
42.80
2,100.00
1,062.15
2,803.34
20,000.00
155,176.23
29270.09
8,500.00
159.397.30
25,000 00
1,900.00
950.00
790.00
50 00
200.00
250.00
2,050.00
6,000.00
10,500.00
188.265.00
25,000.00
184,446.32
184,397.30
213,265 00
100.00
359.51
$220,210.00
Budget for
Ensuing Year
Budget Resources
4
Administration—Salaries ......................................
—Other .......................... .. ....... ........................
Instruction—Salaries ..................... ..........................
—Other _____________________________ ________
—Other ______________________________________
Pupil Transportation Services—Salaries .
—Other .................................. ................... .......
Operation of Plant—Salaries .............................
—Other............................ _...............................
Maintenance of Plant—Salaries ........ .. ...........
—Other ............................. ................................
Fixed Charges ........................................................ .......
Food Services—Salaries ............................... ...........
—Other ________ _ _____ _______________________
Student Body Activities—Salaries .................
—Other ............................................................
Community Services—Salaries ............. ...........
—Other __________ _______ ________________ .
Capital Outlay—Sites .............................. ..................
—Buildings .....____________ ________________
—Equipment___ ____ _____________________
Operating Contingency.......................
_........
Transfers to Other Funds___________________ ___
TOTAL ESTIMATED EXPENDITURES
Unappropriated Balance................. ... ....... .............
TOTAL BUDGET REQUIREMENTS
Approved
6
$ 10,100.00
2,615.00
106,100.00
6,880.00
25.00
4,900.00
3,780.00
9,600.00
8,760.00
600.00
3,100.00
15,440.00
5,200.00
1,900.00
950.00
800.00
200.00
300.00
960.00
6,000.00
7,000.00
195,210.00
25,000.00
$220210.00
BUDGET SUMMARY
OTHER FUNDS
Actual
1965-66
Actual
196667
1967-68
Budget
Approved
Building Fund
330,026 85
330,026.85
453,528.57
453,528.57
13,500.00
13,500.00
Resources ............. .. .........................
Requirements ...............................
Bus Fund
13,631.49
13,631.49
5320.25
532025
8,625.00
8.625.00
Resources _________________________
Requirements ___________________
Lunch Fund
9,677.67
9,677.67
9326.35
9326.35
8,750.00
8,750.00
8,171.29
8,17129
30.687.50
30,68730
36,085.00
36,065.00
8,750.00
36,006.39
$140,544.00
BUDGET SUMMARY
GENERAL FUND
7,921.00
2,282.90
75,293.90
6,894.10
16.65
7,652.06
3,828.38
7,616.00
5,048.98
250.00
3,648.35
9,456.28
4,188.0«
16.16
$ 8,750.00;
140,544.00
Budget for
Ensuing Year
HISTORICAL DATA
Budget
Actual
Second Year First Year Current
Preceding
Year
Preceding
2
3
1
Lunch
Fund
8
36,006.39
BUDGET SUMMARY
GENERAL FUND
HISTORICAL DATA
Budget
Actual
Second Year First Year Current
Preceding
Year
Preceding
3
2
1
P. L.
89-10
7
$213,265.00
8,000.00
140,544.00
Resources __________________________
Requirements ___________________
Bond Interest and Redemption
Resources ________________ ____ ____
Requirements ____________________
1968-69
$19,150 00
$19,150 00
$11,075.00
$11,075.00
$ 9200 00
$ 9,200.00
$36,175.00
$36,175.00
1
purpose of this sale to be 2,140
ance fee of $418.54 shall be 3—The Mill City Enterprise, Thursday, March 28, 1968
M bd. ft. Douglas-fir, 75 M bd. paid to Freres Lumber Co. A------------------------------------------------------ ----------------------
ft. Western hemlock, 18 M bd.
Expert Craftsmanship—Fast Service Too
ft. Bigleaf maple, 4 M bd. ft.
Alder. No bid for less than
Published March 2i 28 1968. ' he enterprise Prints Wedding Announcements
$21.95 per M bd. ft. for the
Douglas-fir, $16.70 per M bd.
ft. for the Western hemlock
$3.00 per M bd. ft. for the Big
leaf maple, $3.85 per M bd. ft
for the Red alder, or a total
purchase price of $48,294.90
will l>e considered. Minimuni
deposit with bld $1900.00. Ac
cess is via the House Moun
tain Road System. A road use
fee of $2,730.58 and a mainten
Subscribe to The
Mill City Enterprise
Too