llngshead were Mr. and Mrs IxMils Henning, Dennis Sch- Faith Rebekah Lodge
Dale Uiftin anil Mrs C. A wlndt. Max McCartney, George Plans Hobby Show
Spoon of Salem, and Mr. and Neal. Edwin Sieg. ’Ibni Grimes.
LYONS Mrs. Helen Johnston
By Eva ItrvMler
Mrs. O. K. Brock from John Alice Duugall, Joyce lambert,
Warren Ewards left Wednes Day.
Donna Asmussen, Orval Knut presided over the meeting of
day morning fur White Rook.
The pinochle party sponsored son. Jim Harnett and Bob Wal Faith Rclx’kah lodge Wednes
Canada, where he will spend by Santiam Valley grange and ton.
day evening Plain for (lie an
the remainder of the wook at held at the grange hall Friday
Mrs. Donna Asmussen and nual liobby and craft show to
the home of his brother and evening was well attended, daughter, Mildred, are spend be held Friday, March 29 at
wife.
with Mrs. Joe Hince and Mrs ing several days this week at the Santiam Valley Grange hall
Al Olster- Keith Phillips as hostesses the home of tier brother and wrre discussed Anyone In the
Mr. and Mrs
surroumling
communities
Is
meter from Grants Pass are High scores were held by Mrs wife at Mt Vernon. Wn.
visiting at the home of Mr. Sain Wiser and Mrs. Keith
Edwin James, who suffered welcome to display their hob
and Mrs. Hobaon Gunn. Mr. Ol- Phillips, low by Mrs Frank an arm injury at Simpson Ply bles Displays must be in place
stermeier is a step brother of Basl and John Strochine. Re wood plant is now convalesc by 11 30 a. m.
llierc will also be a cooked
Mrs. Gunn and his wife is a freshments were served.
ing at horn«. Their son. Mar
German war bride having come
food
and apron sale
Die Flying Pins and Needles vin, who underwent surgery at
to this country a lx hi t two years 111 club held a meeting recent Santiam Memorial hospital is
TWe lodge now has two lx>s-
pital txxls and two wheel chairs
ago.
ly. The next meeting will be now at home also
Earl Grace from Woonaocket, held March 29. when Miss Cbn-
Sunday guests at the home lor ¡xiblic service.
S. D. spent several days at the nle Meyers will instruct them of Mr and Mrs Van Prichard
Refreshments, carrying out
home of Mr. and Mrs. lx«onard on judging and modeling tor were Mr. and Mrs. Claude Bry the St Patrick motif were serv
Blum, lie left for his home the style review to be given at ant of Albany Il>e Bryants are ed following the meeting On
Wednesday.
Albany. April 20
The club former residents of Rainier the coinmilt«-«' were Uila Myers
Members of the Womens So m< mbers will make a tour of and long-time friends of the .ml Florence Branch
ciety of Christian service will the Paris Woolen Mills in Stay Pi 1« hauls
sponsor their annual silver tea ton Tuesday.
Many were present for the St. Mehama Firemen Take
to be held at the church on
Spending their spring vaca Patrick card |>arty held Sun
Tuesday, March 26 from 1:30 to tion at the home of their grand day night High scores In pln- In Hotcake Feed
4 p. m. Guest speaker for the parents. Mr. and Mrs
llj Jrx*n llotierts
Joe ochle were held by Mary Sieg
MEHAMA A bus load of
afternoon will be Grace La- Hince are buia, Ardice and and Jim Peterson; low by
Monica from Italy, who is an Krista Hince of Springfield.
Gladys Edwards and Bob Free. Mehama firemen aiul wives at
exchange student from Italy
Mrs. E. L. Roye, who was High score in 500 was held by tended a hotcake brenktnst In
ittending Stayton Union High rushed to the lx*banon Com- Eulalia Lyons and Jake Sll- Bnxiks Sunday morning
school.
Firemen in aurnxindlng com
munity hospital by ambulance tx-rnagel and low went to Katie
Mac Mormon was admitted on Friday morning was report- Sieg and Phillip Pietrok
In munities have I wen staging
to Salem Genera! hospital on by Mr. Roye Monday to be Bunco, first prize went to Izmis«« breakfasts us a means of
Thursday and underwent sur some improved.
Pietrok, second to Beverly I »un raising money tor tire ««qulp-
gery on his arm Friday to cor
Weekend guests at the home born and third to Alvin Palmer. ment tor volunteer fire de
rect a nerve condition.
of Mr. and Mrs. Joe Johnson Mrs Dunham also drew tlx« lta rtments.
Hir Mehama trip to Br<x>ks
Mr. and Mrs. Joe Hince were and family was their daughter, traveling prize. The door prize
Sweet Home vistors last Wed Mrs Ron Taylor and children was w«»n by Mary Sieg. Others was In appreciation of Hie pat
nesday at the home of Mr. and from Medford.
winning prizes were Evelyn ronage given to Mehuma at
Mrs. Oscar Detrez.
Th«« Standard
First
Aid Johnson, Katie Sieg.
Henry their Valentine breakfast in
Mr. and Mrs Leonard Blum course instructed by John Slml Diester. Mrs Ted Etzcl and February. At that time 40
had as their guests her aunt. of Ixbanon was complete«! on Mrs Henry Thomas.
Brooks firemen and wives ar-
Mrs. Eva I a wing from Marys Tuesday evening. Completing
IXniglas Hampton, son of Mr rived by bus at Mehama.
ville. Wn Sunday they nil vis the course and receiving cards and Mrs. Earl Hampton of Sa
The bus this Sunday was
ited in Newberg at the home were Robert Sexton, Evelyn lem ls spending several days at donated and driven by Ikxig
of Mrs. Rose Ginble, a sister Sexton, Doris Miley,
laither the home of his grandparents, Heater of Fem Ridge
of Mrs. Losing and aunt of Miley. CoJleen McGuffin, Wills Mr. and Mrs Alex Bodeker. He
Mrs. Blum.
Gilson. Naomi IntVeld, Opal rode his bicycle out from Sa the home of Mn Ruth Lyons
Recent viistors at the home Horn, Haruki Horn, Ernie Gros lem in about four hours.
was her daughter, Mr» Keith
of Mr. and Mrs James Hol- so. Dale Bilyeu, Cecil Grimes,
Sunday overnight guests at Taylor and children from New
port They returned home M<wv
OPERATION OE PLANT
day. Mr»
Lyons with her
600 Scries
granddaughter, Jane
Taylor,
5,100.00
5.700 00
5.000 00
610 Salaries
5.000 00 left Monday to spend the week
1.300.00
1,300.00
1.300.00
oo Supplies
1,300 00 at the home of Mr. and Mrs
2.200.00
2.200.00
2.200 00
628 Fuel for Heat
2.200 00 Wayne Ransom in Klamath
1.500.00
1,300 00
1.400.00
630 Utilities except Fuel
1.500 00 Falla .Mr» Ranaotn 1» a daugh-
200 00
200 00
200 00
200 00 ter of Mrs Lyons.
Mis» Veda Prichard and Misa
10.730.00
10,100 00
10.300.00
Total Operatiun of Plant
10.200.00 Kathryn Johnston are sending
their spring vacation at the
MAINTENANCE OF P1ANT
homes of their parents. Mr and
700 S«'rifs
200.00
200.00
710 Salaries
21» 00 Mrs Dale Prichard and Mr
200.00
500 00
500 00
Xi in and Mrs Hugh Johnston, The
720 Materials and Supplies
young ladles are students at
475.00
800 00
735 Replacement of Equipment
osu.
Walter Chiller, who is in a
675.00
700 00
1.500.00
Total Maintenance of Plant
700.00
serious condition at Salem Gen
FIXED CHARGES
eral hospital following head in
800 Series
juries received Sunday when
4,700.00
5.000.00
5.000 00
851 Retirement and Social Security Expense
5.200 00 his pickup collldrd with a bus
850.00
950 00
800 00
852 Insurance
Marlon Turner road
800 00 on the
near Cascade High school Is
5.550.00
5,950.00
5.800.00
Total Fixed Charge»
6.000 00 reported to tie doing ns well as
can be expected.
FOOD SERVICES AND STUDENT-BODY ACTIVITIES
900-1000 Series
2,900 00
3.080 00
3.080.00
900 Fixxi Services
3.750 00
1000 Student-Body Activities
500 00
500 00
500.00
1010 Salaries
500 00
100.00
100 00
150 00
Supplies
450 00
LYONS
NOTICE OF SCHOOL MEETING
NOTICE IS HEREBY GIVEN to the legal voters of Mari-Linn school district No. 29-J of
Linn County. State of Oregon. that a SCHOOL MELTING «4 the said district will be held at
Mari-Linn School on the 4th day of April, 1963. at 8 o'clock p m for the purpoa«« of discussing
the budget for the fiscal year beginning July 1. 1963. and ending June 30, 1964. hereinafter set
forth.
BUDGET FISCAL YEAR 1963-1964
Schedule I
Summary of Estimated
Expenditures. Receipts, and Available Cash Balances, and Tax levies
A.
sh
r
Estimation oí Tax Levy
(1)
a. Tbtal Estimated Expendi
tures
c. Total Estimated Expend
itures and Reserve ...................
DEDUCT:
2. Total
Estimated Receipts
and Available Cash Balances
3. Amount Necessary to Balance
the Budget
ADD:
4. Estimated Amount of Taxes
that will not be collected dur
ing the Fiscal Year for which
this budget is made, including
estimated rebate on taxes
5. Tbtal Estimated Tax Levies
for Ensuing fiscal year
6. Analysis of Estimated Tax
Levies:
(b) Amount Outside 6% lim
itation
(c) Not subject to 6% Limita
tion
1
2.
I
1.
123.463 00
109.583 00
5.120.00
8.760 00
123.463.00
109.583.00
5.120.00
8.760 00
57,800 62
48.020 00
1.020.62
8.760.00
65,662.38
61.563 00
4.099 38
4.672.92
4.140.00
532.92
70.335 30
65.703 00
4.632.30
65.703 00
65.703.00
4.632 30
4.632.30
Cash Working Fund (Sched
ule VI D)
$ 2,500 00 Approved by Budget Committee Adopted by District School
Board
C.
INDEBTEDNESS
Approved February 20, 1963.
1. Amount of bonded
Dated February 20, 1963. ,
Signed:
Indebtedness (Include
CHARLOTTE C. THIEL,
all negotiable inter
Secretary, Budget Committee Signed :
est-bearing warrants
CHARLOTTE C. THIEL.
DONALD R. HUBER.
issued under ORS
District Clerk
328.205) .............
$34.000 00 Chairman, Budget Committee
B.
Posted, March 14. 1963
4 Total Indebtedness
CHARLOTTE C. THIEL, HUGH M. JOHNSTON.
(sum of items L 2,
District Clerk District School Board Chrm.
3) .................................. $34,000.00
GENERAL FUND
ESTIMATED RECEIPTS AND
BEGINNING CASH BALANCE
Schedule n
Actual Receipts for
Two Fiscal Years
Next Preceding Cur
Budget
rent School Year
Fiscal Yr. Fiscal Yr. Allow'nee
Ending Current
Ending
6-30-62
Fis. Yr.
6-30-61
(3)
(2)
(1)
31.690.99
1,649.23
29,221 66
7.511.23
4.210.49
7.802.32
3,545.71
23.832 66
395.96
4,722.44
22.805.00
459.00
4.065.54
July 1. 1963 to June 30, 1964
Estimated
Receipts
Ensuing
Fiscal Year
(5)
Item (4)
10.
REVENUE FROM LOCAL SOURCES
11.1 District Tax received in year levied
11.2 District Tax—Prior Years' Levies
4.000.00
$
3.500.00
20. REVENUE FROM INTERMEDIATE SOURCES
21 0 County School Fund ..............................
22.2 Prior Years’ Levies (Rural) ...............................
3.820.00
3,500.00
30 REVENUE FROM OR THROUGH STATE SOURCES
31.0 Basic ■ School Support Fund
(a> Off-Set Against Tax Levy
30.000.00
(b) Other Basic School Fund Receipts
27,000 00
400.00 32.0 Common (Irreducible) School Fund
400 00
Other ............................. .............................
REVENUE DIRECT FROM FEDERAL SOURCES
41.0 Public I-aw 874
3,500.00 Forest ................ ............................................................................
40
3,778.53
I
1,000.00
74.827.01
3.500 00
1.000.00
76.364.75
13,309.74
15.949.65
93,135.75
92,314.40
$
Schedule III
38,900.00 TOTAL RECEIPTS
100 00
18 00
130.00
500 00
500.00
1,400.00
200.00
200.00
50.00
18.00
130.00
500.00
500.00
2,498.15
2,748.00
2,998.00
6,600.00
54,500.00
1,000.00
1,200.00
2,000.00
800 00
1,350.00
440.00
6,800.00
55,800.00
1,000.00
1.200.00
2,000.00
2,400.00
1,350.00
440 00
6,800.00
51.900.00
1,000.00
1,600.00
2,000.00
2,400.00
1,350.00
440.00
67,890.00
70,990 00
67,490.00
ADMINISTRATION
100 Series
110 Salaries
112 Office of Business Administration
120 Supplies
____
141. Elections and Publicity
142 Census Enumeration
____
143 Legal Service
144 Audit ....
Pupil Insurance .. . ...........
190 Other Expenses of Administration
..
25.00
25.00
25.00
Total Attendance and Health Services
4,460.00
2,600.00
1,500.00
600 00
5,000.00
2,600.00
1,500.00
525.00
10,460 00
9.160.00
9,625.00
7,200.00
51,900.00
1.000.00
1.800.00
2.000.00
2.000.00
1,500.00
400.00
5,500.00
3.900.00
3,900.00
21000
150 00
270.00
270.00
270 00
270.00
3,000.00
3,000.00
3,000.00
110,397.50
110,623.00 108,848.00
3,100.00
EMERGENCY
TOTAL GENERAL FUND EXPENDITURES
$109,583.00
Total Budget Resources
4,000.00
1,400.00
ESTIMATED EXPENDITURES
1381.1 Principal on Bonds (Include negotiable interest
4,000.00
bearing warrants issued under ORS 328 260)
1,260.00
1382 Interest on Bonds
5,400.00
5,260.00
1,309.36
5,561.83
2,900 00
9,771 19
1.700 00
4,732.61
3,080.00
9,512.61
687.39
1,000.00
4.500.00
3.080.00
8,580 00
500.00
9,771.19
10,200.00
9,080.00
Total Budget Resources
Schedule VI
CASH WORKING FUND
A. Cash Balance in Cash Working Fund During Current Fiscal Year
Balance in Cash Working Fund for Ensuing Fiscal Year
"Net so long ago wo couldn't
get him to oat • thlngl"
1,020.62
You'll Like Our Food
1.020.62
Steaks, Chicken
Sea Food
Live Music Every
5,120.00
SCHOOL LUNCH FUND
ESTIMATED RECEIPTS AND BEGINNING CASH BAI-ANCE
36 Federal Money Received Through State
1,000.00
77 Sales of Lunches
.
4,010.00
Salaries
3,750 00
Total Rec'ipls
8,760.00
Beginning Net Cash Balance (or Deficit)
Total Expenditures and Reserve
D.
270 00
3.000 00
Total Receipts
Beginning Net Cash Balance (or Deficit)
....
270 00
BOND INTEREST AND REDEMPTION FUND
ESTIMATED RECEIPTS AND
BEGINNING CASH BALANCE
July 1. 1963 to June 30. 1964
Total Expenditures
MM
600 00
1,000.00
1,500.00
Total Payments to other School Districts
ESTIMATED EXPENDITURES AND RESERVE
910 Salaries
921 Food
922 Supplies
..............
Total Estimated Expenditures
9,825.00
360 00
Total Capital Outlay
270.00
68,400.00
500 Series
510 Salaries ........ . ................
520 Supplies and Repairs
535 Replacement of Vehicles
552 Transportation Insurance
Total Pupil Transportation Services
4.700 00
CAPITAL OUTLAY
1200 Series
1271 Professional Services for Sites
1273 Improvement to Sites
1277 Remodeling
1278 Equipment
PAYMENTS TO OTHER SCHOOL DISTRICTS
1400 Series
270.00
1461.1 Tuition
SERVICES
4,460.00
2,500.00
3,000.00
500.00
300.00
300.00
2.200 00
1,100 00
3,028.00
Total Expense oí Instruction
25.00
300 00
300 00
1.500.00
1.800 00
Schedule IV
INSTRUCTION
200 Series
210 Salaries
211 Principals
213 Teachers
214 Other Instructional Staff .
215 Secretarial and Clerical Assistants
220 Teaching Supplies
226 Textbooks
227 Library Books, Periodicals, Audiovisual Aids
290 Other Expense of Instruction
25.00
1,400.00
225.00
235.00
300.00
300 00
2.500.00
2,300.00
18.00
200.00
550.00
400.00
Total Administration Expenses
ATTENDANCE AND HEALTH SERVICES
300-400 Series
25.00
420 Supplies
Total Food Services and Student-Body Activities
COMMUNITY SERVICES
1100 Series
1120 Supplies and Other Expenses
210 00
1121 Community Recreational Activities
1122 Civic Activities
2,500.00
Estimated
Expenditures
Ensuing
Fiscal Year
(5)
Item (4)
3.730 00
Total Community Services
41,900.00 TOTAL BUDGET RESOURCES—GENERAL FUND ..$ 48,020.00
GENERAL FUND
ESTIMATED EXPENDITURES
July 1. 1963 to June 30, 1964
1,200.00
200 00
200.00
100 00
45,520.00
BEGINNING NET CASH BALANCE (or DEFICIT)
3,000.00
LESS CASH WORKING FUND ..............................
1,000.00
200.65
200.00
50.00
17.50
130 00
400.00
500.00
3.680.00
3,800.00
1,000.00 80-90. RECEIPTS FROM OTHER SCHOOL DISTRICTS
(b) Transportation
........
3,500 00
Expenditures
for
Two Fiscal Years
Next Preceding the
Budget
Current School Year
Fiscal Yr. Fiscal Yr. Allow'nce
Current
Ending
Ending
6-30-1961
6-30-1962
Fis. Yr.
(2)
(3)
(1)
-
3,750.00
Subscribe To The
Mill City Enterprise
Only $3.00 a Year
8,760.00
3,750.00
4,930 00
80.00
8,760 00
Friday and Saturday
Don’t mitts having the best
meal of your life with u«t.
Our clean, wholesome food
and refreshing drinks are
served in most pleasant sur
roundings by prompt, cour
teous personnel. Eat with
us tonight for a new thrill.
Chris Campbell, Owner
Phone 859-2801
8,760.00
$ 2,500.00
$ 2,500 00,
A ¿ OU/W'é
M t H A M A