FRIDAY. MARCH 31, 18tfl
6 8
MEDFORD MAIL TRIBUNE. MEDFORD, ORE.
IMITATES FATHER - Ann Hughes, 9-year- sentatlves. Ann's varied expressions indi-
old daughter of Rep. Bob Hughes of Dallas, cate everything from legislation to jokes
Tex., imitates her father at the telephone being discussed.
on the floor of the Texas House of Repre- (UPI Telephoto)
Bare One Shoulder
,r
a
9266 njL I
PRINTiD PATTIRNS I
1 "
Turn one, bare shoulder to
the sun - it's fashion's newest
way to reveal a golden tanl
Tabbed button highlights oth
er side ubovo a plain and per
fect sheath. Very easy to sew
in gay cotton,
Printed Pattern 9288: Miss
es' Sizes 10, 12, 14, 16, 18.
Size 16 takes 2 yards 45
inch. Send THIRTY-FIVE CENTS
(coins) for this pattern - add
10 cents for each pattern for
first-class mailing. Send to
Marian Martin, Medford Mail
Tribune, Pattern Dept., 232
West 18th St.. New York 11,
N.Y. Print plainly NAME,
ADDRESS with SIZE and
STYLE NUMBER.
, 100 FASHION FINDS - the
best, newest, most beautiful
Printed Patterns for Spring-
Summer, 1961. See them all
in our brand-new Color Cata
log. Send 35c nowl
Your Lucky Star
lawn
i
Here it Is! A medallion easy
enough for beginners, yet lis
double design is fascinating,
Success star - everybody
who sees It admires this easy-
to-memorize hexngon. Croclv.-t
senrf, cloth, spread. Pattern
7034: directions for 10-Inch
hexagon.
Send THIRTY-FIVE CENTS
(coins) for '.his pattern - add
10 cents for each pattern for
lsl-class mailing Send to
Alice Brooks care of Medford
Feeding the Family
By ZOLA VINCENT
Food Editor
People of Iraq Favor
Meat-Vegetable Rolls
Dolmas is the name given
the most popular of all main
dishes enjoyed by the people
of Iraq which is the Arab
name ,for Mesopotamia, the
area between the Euphrates
and Tigris Rivers. Its capital
is Baghdad, its population
about 6V4 million. Rice and
lamb are menu mainstays.
This recipe makes six to eight
servings.
lhi cups rice
Wi pounds minced
(ground) lamb
V4 cup butter or
margarine
1 teaspoon salt
V teaspoon pepper
V4 cup water
1 large head cabbage
2 green peppers
1 large Spanish onion
Vi teaspoon salt
V4 cup tomato juice
1 tablespoon lemon juice
1 teaspoon sugar
Mix uncooked rice with
meat and butter. Add salt,
pepper and one-half cup wa
ter. Mix well. Remove cab
bage leaves carefully, Will
leaves In boiling water for
five minutes. Remove center
stem of each leaf and cut leaf
in two. Place one tablespoon
of meat mixture on each half
lHnf and roll into shape df
cigar.
Cut off tops of peppers, re
move seeds. Fill peppers
three-fourths full of meat and
rice. Cut off top of onion and
slit, one side. Wilt onion in
boiling water sufficiently to
remove each layer without
breaking. Roll one teaspoon
meat and rice mixture in each
large onion leaf.
Place rolled cabbage and
onion leaves In alternate lay
ers In deep skillet with green
peppers In center. Add salt,
tomato juice and water to
cover. Press a plate on the
dolmas" to keep them from
bursting while boiling. Cover
with skillet lid. Boil 15 min
utes. Remove plate and
sprinkle with lemon juice and
sugar. Replace lid and sim
mer 45 minutes.
Strawber.y Cheese Cake
High Fashion on Menus
Fresh strawberries have put
In a new-season appearance,
but we use the fresh-frozen
already sliced strawberries for
this quick and festive, unbak
ed, Spring-time speciality.
Recipe makes eight Inch cake
for eight portions of rich
rarity.
1 envolope unflavored
gelatine
W cup sugar
3 eggs, separated
Mi cup water
2 cups sieved cottage
cheese
1 10-ounce package frozen
sliced, California straw
berries, thawed
2 teaspoons grated lemon
rind
1 tablespoon lemon juice
1 cup heavy cream,
whipped '
2 cups lemon wafer crumbs
Va cup melted butter or
margarine
Combine gelatine and su
gar; blend. Beat egg yolks;
add water and gchiilnc mix
ture and cook over low heat,
stirring constantly until
thickened. Add cheese, un
dralned strawberries, lemon
rind and lemon juice; mix
well. Chill until slightly
thickened, Beat egg whiles un
til stiff but not dry. Fold egg
whites and cream Into straw
berry mixture. Meanwhile,
combine lemon wafer crumbs
and butter or margarine;
Mall Tribune, Needlecraft
Dept., P.O. Box 163, Old
Chelsea Station, New York 11,
N Y. Print plninlv NAME,
ADDP.ESS, PATTERN NUM
BER. JUST OUT! Our 1D61 Nee
dlecraft Book. Over 125 de
signs for home furnishings, for
fashions - knit, crochet, em
broider, weave, new, quilt -
toys, gilts, bazaar Item
FREE - six designs for popu
lar veil caps. Quick - send
25c TODAY.
blend. Pess over bottom and
sides of eight-Inch spring form
pan. Turn strawberry mixture
into lemon crust: chill until
firm.
What To Do With Those
Hard-Cooked Easter Eggs
If your family has children,
there Is likely to be an ap
palling number of hard-cook
ed, fancily decorated eggs
staring at you by mid-day.
What to do with them? Re
frigerate them as quickly as
possible, use them up as soon
as possible.
Use them in salad dress
ings, in salads; make sand
wich fillings. Make deviled
eggs by combining yolks with
zesty seasonsings and restuf-
fing whites. Center one or
more whole hard-cooked eggs
in a meat loaf. Put halved
quartered, sliced or diced
hard-cooked eggs in a well
seasoned cream sauce for cas
seroling or toast-pointing.
Sing Praises with Ham,
Rejoice with Turkey
whether you choose ham or
lamb for Easter dinner, yoy'll
be selecting a meat course
traditional for the feast. If,
however, you choose turkey,
you'll be joining the ranks of
many west coasters who enjoy
turkey at Easter-time. .
Ham has been a favorite
Easter food since the Pagan
Period. It was in this era that
enterprising feasters, realizing
that supplies of fresh meat
were at low ebb in Spring,
burled fresh pork legs in the
sand by the sea after butcher
ing in the fall and winter. By
Spring the hams, cured by the
action of salt water, were dug
up and smoked. This is done
quite differently nowadays.
All ham wrappers tell how to
bake it.
Lamb, too, was used to cele
brate the Paschal or Easter
feast In the Old World, par
ticularly in Italy. Spring
lamb has long been a favorite
food here and is especially
popular with westerners be
cause we grow 50 per cent
of the country's lamb, eat 21
per cent of It.. Lamb roasting
cuts are many. Consider a
frenched or American leg of
lamb, boneless sirloin, loin
roast, boneless loin, rib.
crown rib, square cut shoul
der, cushion shoulder, rolled
shoulder. Season in any favor
ed way, roast on rack, fat
side up, in shallow roasting
pan; no water and no cover.
A 325 degree oven, allowing
30 minutes per pound for
medium done, 35 minutes per
pound for well done.
Turkey, popular here the
year around, Is now a big
bargain in good eating; is
ideal where large families get
together. Everybody knows
how to roast turkey. Stuff In
LEGAL NOTICES
NOTIf'K OK FILING APPLICA
TION Foil A CHANCE IN
POINT OF DIVKKSION OF
WATF.lt
Notice Is slven hcrehv thAt A II.
Altxnmler hns filed an application
lor the npprovnl of a chnnftp in
point of diversion of water from
Hoituc Hlvor.
in (ho itoaua Hlvor ad itriicntlnn
procoocllniti. a water right was
cutAullahed In the names of J. S.
nnd Eliza Tucker for the Irriga
tion of, among other lands, 170
acres In tho NW1, SE'(. See. 32.
T, ,U S.. R, 1 K., W.M., from Roua
Itlvcr with a date of priority of
intiu. inrse lanns are irrignieo uy
means of a pumping plant, the
point of diversion of said pumping
plant being located 2020 ft. S, and
JH05 ft. W. from tho NE corner of
Sec. 33 being within the SV'
Nr.'!, Sec. 33. T. 33 S, R. 1 E.
W M
The aunllcant herein, owner of
3 4 acres of lands above described,
proposes to Irrigate these landi by
means of a pumping plant, the
point ol diversion of said pumping
plant to be located 31 It ft. S. and
CI2.1 ft E. from Die N', corner of
Sec. 32. belne within the NW,
.t sec. m. i. jj a., it. l s.,
W M
All persons Intetested are noti
fied hereby that a hearing will be
held at the countv courthouse at
Medford. Oregon, on Mav 23. 19HI.
at B 30 a m All objections to the
proposed change. If any thero are.
will be heard at said time and
place Any objections shall ba pre
pared tn writing, one copy to be
served on a. it. Alexander. Trail,
Oregon, and one copy tiled with
the Slate Engineer. Salem. Oregon.
together with a 12 filing tee. at
least to days prior to the dale set
for hearing If no objections are
filed, the application mav be ap
proved by the Slate Engineer
without a hearing
Dated at Salem, Orefon, this
2Bilt day of March, ii'ttl.
LEWIS A STANLEY.
Slate Engineer
any desired way, roast ready-to-cook
turkey at 325 degrees
according to a time schedule
that varies from 8 pounders at
4 hours, 12 pounders at 5
hours, 16 pounders at 6 hours,
20 pounders at 7Vi hours.
Many cooks cut roasting time
by using aluminum foil.
Many Good Buys
Staples featured right now
Include canned freestone
peaches, canned ripe olives,
peanuts and peanut products,
all dairy foods, dry beans,
eggs, cabbage and potatoes.
Seasonable vegetables are
asparagus, artichokes, beans,
cabbage, celery, carrots, cauli
flower, lettuce, onions, pota
toes, rhubarb, jolt squash.
Featured fruits include apples,
avocados, bananas, grapefruit,
lemons, oranges, grapes.
EDISON ASSOCIATE DIES
Monterey, Calif. - (UPB - Fu
neral services were held
Thursday for Alexander F,
Victor, 82, one-time associate
of Thomas A. Edison. He died
Wednesday. Victor was cred
ited with more than 300 in
ventions, most of them con
nected with motion picture
equipment.
LEGAL NOTICES
LEGAL NOTICES
NOTICE TO CREDITORS
In the Circuit Court ol the State
of Oregon for Jackson County
Probata Department
In the Matter of the Esute of
Wheldon r. Blddle. deceased
NOTICE ilS HEREBY GIVEN
that I have been appointed Execu
trix of the above estate by an
order made therein on March 15th.
1901; aU credltori having clalmi
against aald deceased are hereby
noUfled to present the same, duly
verified and with proper vouchers
attached, to me at the office of
Roberts, Kelllngton. Branchfleld it
Heffernan, Standard Insurance
Building. 711 East Main Street,
Medford, Oregon, within six
montha from the date of this
notice.
Dated and flrat published at
Medford, Oregon, this 17th day of
March, 1961.
Margaret R. Blddle
Executrix
No. 10195
FIVAL NOTICE
IN THE CIRCUIT COURT Or THE
STATE OF OREGON FOR JACK
SON COUNTY
IN THE MATTER OF THE ESTATE
OF KATHERINE h. EARL,
deceased
NOTICE IS HEREBY GIVEN that
the undersigned executor -of the
above estate has filed herein his
final report and aocount and that
Monday, April 24, 1951, at 9:30
o'clock A. M. at the courthouse in
the city of Medford, Jackson Coun
ty, Oregon, has been fixed by the
above named court as the time
and place for hearing objecUons to
said final report and account and
for the examination and allowance
thereof.
Dated and first published this
24th day of March, 1961.
PHILIP B. LOWRY
Frohnmayer, Lowry, Hogan
Sc Deatherage, attorneys
for executor
NATIONAL FOREST TIMBER FOR SALE
Butte Falls Rangnr Sales
Sealed bids will he received hv the District Ranser. or his authorized
representative at the Butte Falls Ranger StaUon, Butte Falls, Oregon,
on May 1, 1961, up to and not later than the hours shown below for
each sale, for all merchantable timber marked or designated for cutUng
on each of two seperate and distinct sale areas as parucuianzea oe
low, all located within the Butte Falls Ranger District, Jackson County.
Oregon. Rogue River National Forest. The tabulation below present
for each anle the estimated volume hv snecles or SDecies groups, the unit
of measure. Uie minimum acceptable bid per unit of measure, and the
breakdown between stumpage tinciuaing aeposu joc saie area oenet
ment) and for slaah deposit (B.D.).
Sale No. 1, BF 61-2-2 embraces 60 acres, mora or less, within Section 35,
T 33 S. R 3 E. W.M.. surveyed. Time for receipt of bids la 1:30 p.m.
RfmulreH mum.nl ! SAOO-Oft
Species Est. Vol. Unit MIn. Bid Stumpage B.D.
Douglas-fir & Pines 90 Mbd.ft. ais.7u at.oo
White fir Si Others 10 M bd. ft. $ 7.65 $ 3.00 $4.65
Sale No. 2, Oak Mountain No. 1 embraces 17 acres, more or less, within
Section 7, T 35 S, R 4 E W.M.. surveyed. Time for receipt of bids Is
2:00 p.m. Required payment is $500.00.
Species Est. Vol. Unit Mln. Bid Stumpage B.D.
Douglas-fir St Others 115 Mbd.ft. $27.50 4.45 $3.05
CONDITIONS COMMON TO ALL SALES: A money order, bank draft,
cashier's or certified check in the sum indicated above must accompany
each bid. to be applied on the purchase price, refunded, or retained for
application to any claim for damages, according to the conditions of
sole. The right to reject any and all bids is reserved. Forest Service bid
forms for use In submitting sealed bids and full information concerning
the timber, the conditions of sale and the submission of bids should
be obtained from the District Ranger, Butte Falls, Oregon, before blda
ore submitted.
LEOAl NOTICES
NOTICE TO CREDITORS
IN THE CIRCUIT COURT OF THE
STATE Of OREGON TOR
JACKSON COUNTY
PRORATE DEPARTMENT
In the Matter of the Eititi of
Clement M. Ftrker, deceased
NOTICE IS HEREBY GIVEN
that I have been appointed Execu
trix of the above eatate by n
order made therein on March 0.
1961; all creditor! having claliua
against said deceased are hereby
notified to present the lime, duly
verified, and with proper voucher
attached, to me t the office of
Roberta, Kelllngton. Branchfleld 4r
Heffernan, Suite 10, Standard In
surance BLdg., Medford, Oregon,
within six months from the date of
this notice.
Dated at Medford, Oregon, this
iuui oay oi Aiurcn, 1001.
Delia Parker
Executrix
NOTICE OF riLINO APPLICA
TION FOR A CHANGE IN
POINT Or DIVERSION Or
WATER
Notice is given hereby that Les
ter ii, Hamilton nas niea an appli
cation for the aDDroval of a chance
In point of diversion of water
from Nell Creek.
In the Rogue River adjudication
proceedings, a water right was
established in the name of Augusta
Nell for the irrigation of 10 acres
in the SWi NE. 2 acres in the
acy ri&VA, la.a acres in ine n&v
SB'' and g acres In the NWi
SEi4, Sec. 11, T. 39 S R, 1 E
W.M., from Nell Creek with a date
of priority of 1894. These lands
are irrigated thru the Wells-Walker-True
ditch, the point of
diversion 01 said ditcn Deing lo
cated 2084 ft. N. and 228 ft. W
from the S'A corner of Sec, 13, be
ing within the NEV SW',, Sec,
13. T. 39 S.. R. 1 E.. W.M.
The applicant, owner of 31 .5
acres of the lands above described,
to-wlt: 10 acres in the SW' NE1,
3 acres in the SE Vi NE',;, 10.5
acres in the NE1, SE1' and 0 acres
In the NWV SEtt, Sec. 11. T. 39
a., k. l W.M.. proposes to irri
gate said lands by means of 1
DumDlne Dlant. the point of diver
sion of said plant to be located
N. 88 degrees 40' W. 1420 ft. from
the E1 corner of See. 11. being
within the SW', NE'., Sec. 11, T.
3D S H. 1 W.M.
All oersons Interested are noti
fied hereby that a hearing will be
held at trie county courtnouse in
Medford, Oregon, on May 25, 1961,
at 9:30 a.m. All objections to the
proposed change, tf any there are,
will be heard at said time and
place. Any objections shall be pre-
pared in writing, one copy 10 do
served on Lester G. Hamilton, 2700
E. Main Road. Ashland, Oregon,
and one copy filed with the State
Engineer, Salem, Ore., together
with a $2 filing fee, at least 10
days prior to the date set for hear
ing. If no objecUons are filed, the
application may be approved by
we state engineer witnout
hearing.
Dated at Salem, Oregon, this
aaui oay or marcn, ihoi.
LEWIS A. STANLEY,
State Engineer
NOTICE OF SCHOOL MEETING
Notice la hereby given to the legal voters of Butte Falls school district No. 91 o!
Jackson County State of Oregon, that a SCHOOL MEETING of the said district will be
held at the High School on the 10th day of April, 1961, at 7:30 o'clock p.m., for the pur
pose Of discussing ine DUClgei lor me Iiscm year ueguuuug uuijr , ami cuuiug uumc
3D, lsoz, nereinaner set iuru.
BUDGET-FISCAL YEAR 1961-1962
SUMMARY OF ESTIMATED EXPENDITURES, RECEIPTS AND AVAILABLE
SCHEDULE I BALANCES, AND TAX LEVIES
High
Bond School
Interest and School Student
Total General Redemp. Lunch Body
A. All Funds Fund Fund Fund Fund
Estimation of Tax Levy
" Expendftures'! $151,937.08 $133,211.83 $11,471.25 $5,754.00 $1,400,00
c. Total Estimated Ex-
CASH
Grade
School
Student
Body
Fund
nnnditures and Re
serve 151,937.08
DEDUCT:
2. Total Estimated Re
ceipts and Avaiiacie
Cash Balances
3. Amount Necessary to
Balance the Budget ....
ADD:
4. Estimated Amount of
Taxes That Will Not Be
Collected During the
Fiscal Year for Which
This Budget Is Made,
Including E s 1 1 mated
Rebate on Taxes ..
5. Total Estimated Tax
Levies for Ensuing Fis
cal Year 119,838.88
8. Analysis of Estimated
Tax Levies:
(a) Amount Inside 6
Limitation ...
(b) Amount Outside
B Limitation .
(c) Not Subject to 6
Limitation
$100.00
133,211.83 11,471.25 5,754.00 1,400.00 100.00
45,223.92
108,713.16
13,125.72
36,904.00
96,307.83
11,845.87
108,153.70
None
None
108,153.70 108,153.70
11,685.18
1,065.92
10,405.33
1.279.85
11,685.18
11,685.18
5,754.00 1,400.00 100.00
None
None
None
None
B. Cash Working Fund (Schedule VIP) $ 3,000.00
C INDEBTEDNESS
1. Amount of bonded Indebtedness (Include all negotiable Interest-bearing
warrants issued under ORS 328.205 . $74,000.00
Amnunt nf unrrnnt inriphtprinesa on warrants issued and endorsed not paid
for want of funds" None
3 Amount nf nthpr Indebtedness None
4. Total Indebtedness (sum of Items 1. 2. 3) $74,000.00
GENERAL FUND
SCHEDULE II ESTIMATED RECEIPTS AND BEGINNING CASH BALANCE
Bud8et . , .
Fiscal Year Fiscal Year Allowance Estimated
Ending Ending Current Receipts
June 30. June 30. Fiscal Year Item . ensuing
'.959 1960
Actual Receipts for Two
Fiscal Years Next Pre
ceding Current School Year
$ 76,480.41
6,985.65
2,895.19
$ 65,750.77
5,546.14
6,650.59
1960-61
2,000.00
200.00
8,085.00
$ 18,645.35
154.98
676.62
$ 13,188.64 $
$ 1,023.06 $
$ 18,763.66
181.44
332.00
856.32
8,045.00
229.35
$120,049.90
$ 11,121.89
$105,355.27
$ 31,224.41
$ 18,005.00
196.35
$ 8,000.00
$115,133.26
$ 1,500.00
Fiscal Year
10. Ravtnu From Local Soured
11.1 District Tax received in year
levied $
112 District Tax Prior Years'
Levies 2,000.00
14.0 Other 200.00
on n.nns From Intermedia.: Sources
21.0 County School Fund 8,900.00
30. Revenue rrom or inrougn
State Sources
31.0 Basic School Support Fund
(a) Off-set Against Tax Levy
iw nther Basic School Fund
Receipts 18,101.00
39 n Pnmmnn (Irreducible!
School Fund 203.00
35 NDEA 300-00
36 School Lunch 700.00
40. Revenue Direct From
PaHathI Sources
41 n Public Law 874 5,000.00
70. Sale oi Property and
Insurance Adjustments
$131.1 71.79 $136,579.68 $116.633.26
TOTAL RECEIPTS 35,404.00
Beginning Net Cash Balance (or
Dcliclt) Less Cash Working Fund .... 1,500.00
TriTit nnnnvT PESfitlRCF.S
GENERAL FUND $ 36,904 00
SCHEDULE III
Fiscal Year
Ending
June 30,
1959
Fiscal Year
Ending
June 30,
1960
Estimated
Expenditures
Ensuing
Fiscal Year
$ 1,028.72 $ 1,314 32 $ 1,303.33
1,500.00
141.05
103.42
100.00
143.48
62.V23
1,599 88
280 93
395.22
8.44
619.09
GENERAL FUND
ESTIMATED EXPENDITURES
Budget
Allowance
Current
Fiscal Year Item
1960-61
100 Administration
1 in C.UrlAi
111 Superintendent's Office $ 1,370.00
112 Office of Business
ArfminUtrAtlnn 1,800.00
113 School Elections ..- 275 00
120 Supplies ?52 5
142 Census Enumeration - 100.00
143 Legal Service - . S5 92
144 Audit - 126.00
190 Other Expenses of Administration . 725.00
1,700.00
.125.00
115.92
100.00
95.00
76.00
469.00
$ 3,639.92 $ 4.217.96 $ 4,084.25
Total Administration Expenses $ 4,743.54
$ 1,340.04 $ 1,200.12 $ 1,200.00
49,432.87 01,602.92 55,530.00
1,099.80 1,333.17 1,400.00
640.00 600.00 1,000.00
2,248.07 4,044.74 5,013.15
866.78 910.25 1,589.93
119.83 111.00 702.90
249.96
168.99 287.20 931.75
$ 56,166.34 60,289.40 $ 67,367.73
$ 30.00
128.70
146.90
242.28
200 Instruction
210 Salaries
211 Principals -
213 Teachers
214 Other Instructional Staff .
215 Secretarial and Clerical
Assistants
220 Teaching Supplies
226 Textbooks , -
227 Library Books, Periodicals,
Audiovisual Aids
Shop
290 Other Expenses of Instruction
, Total Expense of Instruction ....
300-400 Attendance and Health
Services
410 Salaries
420 Supplies -
..$ 1,300.00
.. 62,950.00
2,700.00
.. 1,200.00
.. 4,109.86
.. 2,469.14
1,611.71
.. 3,357.15
..$ 79,697.86
242.28
158.70 $ 146.90 $ 242.28
$ 2,113.50 $ 2,225.00 $ 2,575.00
1,092.89 1,688.98 2,100.00
10,000.00
885.69 851.60 1,060.00
352.98 317.14 407.16
$ 4,445.06 $ 5,082.72 $ 16,142.16
$ 6,630.00 $ 7,051.79 $ 7,230.00
1,162.62 410.84 930.55
2,369.46 2,781.52 2,500.00
1,510,59 1,187.88 1,195.00
11.672.67n
200.00
6,566.34
2,296.05
96.58
$ 9,158.97
$ 3,708.37
1,143.09
11,432.03
419.87
1,652.69
155.71
$ 2,228.27
$ 4,427.64
1,193.47
11,855.55
100.00
987.82
3,654.08
$ 4,741.90
$ 3,913.94
1,206.45
$ 4,851.46 $ 5,621.11 $ 5,120.39
$ 1,809.96
314.20
676.62
$ 1,910.04 $ 2,010.00
184.37 244.00
768.88 600.00
$ 2,800.78 $ 2,863.29 $ 2,854.00
$ 6,638.23
415.25
551.88 800.00
$ 7,053.48
$ 500.00
$ 551.88 800.00
$ 2,200.00 $ 3,425.00
$ 99,947.38 $ 92,433.56 $116,633.26
Total Attendance and Health
Services $ 242.28
500 Pupil Transportation Services
510 Salaries ? 2,225.00
520 Supplies and Repairs 3,215.00
535 Replacement of Vehicles
536 Contracted Service 1,060.00
552 Transportation Insurance 409.99
Total Pupil Transportation
Services $ 6,909.99
600 Operation of Plant ,
610 Salaries $ 7,865.00
620 Supplies ., 1,930.50
628 Fuel for Heat 3,500.00
630 Utilities except Fuel 1,500.00
Total Operation of Plant $ 14,595.50
700 Maintenance of Plant
710 Salaries $ 100.00
720 Materials and Supplies 300.00
735 Replacement of Equipment 4,521.97
Upkeep of Grounds
Total Maintenance of Plant ..$ 4,921.97
800 Fixed Charges
851 Retirement and Social Security
Expense $ 5,261.04
852 Insurance 1,906.45
Total Fixed Charges $ 7,167.49
600-1000 Food Services and
Student-Body Activities
900 Food Services
910 Salaries $ 2,210.00
922 Supplies 244.00
Federal Fund 700.00
Total Food Services and Student
Body Activities $ 3,154.00
1200 Capital Outlay
1277 Remodeling $ 5,797,00
1278 Equipment ,. 981.60
Library Books
Total Capital Outlay $ 6,778.60
EMERGENCY . $ 5,000.00
TOTAL GENERAL FUND
EXPENDITURES $133,211.83
SCHEDULE IV
Actual
Fiscal Year Fiscal Year
Ending
June 30,
1959
$ 2,037.52
752.10
Ending
June 30,
1960
$ 2,523.79
377.12
BOND INTEREST AND REDEMPTION FUND
ESTIMATED RECEIPTS AND BEGINNING CASH BALANCE '
Budget
Allowance Estimated
For
Ensuing
Fiscal Year
Total Receipts $ 10,405.33
Beginning Net Cash Balance
(or Deficit) 1,065.92
Current
Fiscal Year Item
1960-61
$ 2,145.27
157.23
$ 2,789.62 $ 2,900.91 $ 2,302.50 Total Budget Resources $ 11,471.25
ESTIMATED EXPENDITURES
2,000.00
412.50
2,000.00
357.50
2,000.00
302.50
1381.1 Principal on Bonds (Include
negotiable interest-bearing
warrants issued under ORS
328.260) $ 8,500.00
1382 Interest on Bonds 2,971.25
$ 2,412.50 $ 2,357.50 $ 2,302.50
Total Expenditures $ 11,471.25
SCHOOL LUNCH FUND
SCHEDULE V ESTIMATED RECEIPTS AND BEGINNING CASH BALANCE
Budget Estimated
Item
Fiscal Year
Ending
June 30,
1959
676.62
2,782.23
2,124.16
Fiscal Year
Ending
June 30,
1960
Allowance
Current
Fiscal Year
1960-61
For
Ensuing
Fiscal Year
$ 5,583.01
458.80
$ 768.88
3,570.34
2,094.41
$ 6,433.63
501.76
600.00.
2,400.00
2,254.00
6,254.00
' None
36 Federal Money Received
Through State $ 700.00
77 Sale of Lunches 2,600.00
Transfer from General Fund 2,454.00
Total Receipts $ 5,754.00
Beginning Net Cash Balance
(or Deficit) None
$ 6,041.81 $ 6,935.39 $ 5,254.00
$ 1,982.96
3, IBS. 83
46.28
324.28
Total Budget Resources $ 5,754.00
ESTIMATED EXPENDITURES AND RESERVE
$ 2,085.54 $ 2,010.00
$ 5,540.05
501.76
3,787.52
22.30
118.57
$ 6,013.93 $
921.46
3,000.00
244.00
5,254.00
None
910 Salaries $ 2,300.00
921 Food 3,000.00
935 Replacement of Equipment
Other 454.00
Total Estimated Expenditures $ 5,754.00
Reserved for Expenditure in
Future Years None
$ 6,041.81 $ 6,935.39 $ 5,254.00
Total Expenditures and Reserve ... $ 5,754.00
SCHEDULE VI
CASH WORKING FUND
A. Cash Balance In Cash Working Fund During Current Fiscal Year $1,500.00
B. ADD: Transfer from Unexpected Balance of General Fund as Authorized
by ORS 294.348 1,500.00
C. DEDUCT: Transfer to General Fund if Balance In Item A Is in Excess of
That Authorized by ORS 294.348 None
D. Balance In Cash Working Fund for Ensuing Year
$3,000.00
SCHEDULE VIII
HIGH SCHOOL STUDENT BODY FUND
ESTIMATED RECEIPTS AND BEGINNING CASH BALANCE
Actual
Fiscal Year Fiscal Year
Ending
June 30,
1959
$ 1,887.62
579.96
Endinff
June 30,
1960
$ 2,624.35
287.90
Budget
Allowance
Current
Fiscal Year
1960-61
1,400.00
400.00
Item
Student Body
Athletics
Estimated
For
Ensuing
Fiscal Year
....$ 1,200.00
200.00
$ 2,487.58 $ 2,912.25 $ 1,800.00 Total Receipts $ 1,400.00
Beginning Net Cash Balance
531.59 833.12 ,00 (or Deficit) .00
$ 2,999.17 $ 3,745.37 $ 1,800.00 ' Total Budget Resources $ l,400.0o"
ESTIMATED EXPENDITURES AND RESERVE
$ 1,728.20 $ 3,181.62 $ 1,400.00 Student Body $ 1,200.00
437.85 418.13 400.00 Athletics 200.00
$ 2,166.05 $ 3,599.75 $ 1,800.00 Total Estimated Expenditures 1,400.00
Reserved for Expenditure in
833.12 145.62 .00 Future Years .00
$ 2,999.17 $ 3,745.37 $ 1,800.00 Total Expenditures and Reserve ... $ 1,400.00
GRADE 8CHOOL STUDENT BODYFUND
SCHEDULE IX ESTIMATED RECEIPTS AND BEGINNING CASH BALANCE
Actual Budget Estimated
Fiscal Year Fiscal Year Allowance For
Ending Ending Current . Item Ensuing
June 30, June 30, Fiscal Year Fiscal Year
1959 1960 1960-61
$ 294.70 $ 100.00 Student Body $ 100.00
294.70 100.00 Total Receipts 100.00
Beginning Net Cash Balance
14.13 None (or Deficit) None
$ 308.83 $ 100JJO Total Budget Resources $ 100.00
ESTIMATED EXPENDITURES AND RESERVE
$ 276.53 $ 100.00 Student Body .... $ 100 00
278.53 100.00 Total Estimated Expenditures 100.00
Reserved for Expenditure in
32.30 None Future Years None
$ 308.83 $ 100.00 Total Expenditures and Reserve $ 100.00
Approved by Budget Committee
Approved February 28, 1961 Secretary, Budget Committee
Signed: Charles Ferguson
Randall Perkins Chairman. Budget Committee
Ported March 22, 1961
Signed: Zelda Edmondson
District Cleric