SIX - Heppner Gazette-Times, Heppner, Oregon Wednesday, June 15, 2022
PUBLIC NOTICE
KAREN S. HAWKINS
NOTICE TO
INTERESTED PERSONS Personal Representative
Clay Grace has been ap-
pointed Personal Repre-
sentative (hereafter PR)
of the Estate of Raymond
Wilson Grace, Deceased,
Probate No.22PB01632,
Morrow County Circuit
Court, State of Oregon.
All persons whose rights
may be affected by the
proceeding may obtain ad-
ditional information from
the court records, the PR,
or the attorney for the PR.
All persons having claims
against the estate must
present them to the PR at:
Richard A. Weill, P.C., At-
torney, 102 W Hist Col Rvr
Hwy, Troutdale OR 97060
within four months after
the first publication date of
this notice or they may be
barred.
Published June 8, 15 and
22, 2022 Affidavit
NOTICE TO
INTERESTED PERSONS
IN THE CIRCUIT COURT
OF THE STATE OF ORE-
GON
FOR THE COUNTY OF
MORROW
In the Matter of the Estate
of WRAY A. HAWKINS,
JR
Deceased.
NOTICE TO INTEREST-
ED PERSONS
NO. 22PB03822
NOTICE IS HEREBY
GIVEN that the under-
signed has been appointed
personal
representative.
All persons having claims
against the estate are re-
quired to present them,
with vouchers attached, to
the undersigned personal
representative at the office
of Monahan, Grove
& Tucker, 105 N. Main,
Milton-Freewater,
OR
97862 (attorneys for the
personal representative),
within four months after
the date of first publication
of this notice, or the claims
may be barred.
All persons whose rights
may be affected by the pro-
ceedings may obtain addi-
tional information from the
records of the court, the
personal representative, or
the attorneys for the per-
sonal representative.
Dated and first published
June 8, 2022.
SUBMITTED BY:
Samuel E, Tucker, OSB
#763644
MONAHAN, GROVE &
TUCKER
Attorneys at Law
105 N, Main St
Milton-Freewater,
OR
97862
phone 541-938-3377
fax 541-938-6112
sam@mgtlegal.com
Published June 8, 15 and
22, 2022 Affidavit
NOTICE TO
INTERESTED PERSONS
In the Circuit Court of the
State of Oregon for the
County of Morrow
Probate Department In the
Matter of the Estate of:
ALBERTO EREVIA, DE-
CEASED, NOTICE TO
INTERESTED PERSONS
CASE No. 22PB02433.
Notice is hereby given that
the undersigned individual
has been appointed per-
sonal representative of the
estate of Alberto Erevia, de-
ceased. All persons having
claims against the estate are
required to present them,
with vouchers attached, to
the undersigned personal
representative in care of
the law office of Bendixsen
Law, P.C., attorneys for
the personal representative
in care of the law office
of Bendixsen Law, P.C.
attorneys for the personal
representative at 245 E.
Main St. Suite E, Hermis-
ton,, OR 97838 within four
months after the date of first
publication of this notice, or
the claims may be barred.
All persons whose rights
may be affected by the
proceedings may obtain
additional information from
the record of the court, the
personal representative, or
the attorneys for the person-
al representative.
Dated and first published on
June 1, 2022.
s/ Elida Rangel, Personal
Representative
c/o Cameron Bendixsen,
Attorney for Personal Rep-
resentative
Bendixsen Law, P.C.
245 E. Main St. Suite E
Hermiston, OR 97838
Telephone: 541-567-5564
Published: June 1, 8, 15,
2022 Affidavit
Owner/Broker David Sykes
541-980-6674
188 W. Willow
P.O. Box 337
Heppner, OR 97836
david@sykesrealestate.net
Do you have property to sell?
Now is the time!
I have buyers looking for homes, land and building
lots in the Heppner, Lexington and Ione area.
This is a good time to sell!
Call, text or email me.
FORM LB-1
N O T I C E O F B U D G E T H E A R I N G
A public meeting of the Morrow County Board of Commissioners (governing body) will be held on June 22, 2022 at 9:00 am at the Bartholomew Building, Upper Conference
Room 110 N. Court St. Heppner, Oregon. The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1, 2022 as approved by the Morrow County
Budget Committee. A summary of the budget is presented below. A copy of the budget may be inspected or obtained at the Morrow County Bartholomew Building located
at 110 N. Court St. Heppner, OR between the hours of 8:00 a.m. and 5:00 p.m. or online at www.co.morrow.or.us. This budget is for an annual budget period. This budget
was prepared on a basis of accounting that is the same as the preceding year.
Contact: Darrell Green
F I N A N CI A L S U M M A RY - R E S O UR CE S
TO T A L O F A L L F U N D S
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State and All Other Grants, Gifts, Allocations and Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Property Taxes
Property Taxes Estimated to be Received
T o t a l R e s o u r c e s
Telephone: (541) 676-2529
Actual Amount
2 0 2 0 - 2 1
16,400,466
8,985,179
10,178,389
-
6,886,047
12,990,833
10,582,385
6 6 , 0 23 , 29 9
F I N A N C I A L S U M M A R Y - R E Q U I R E M E N T S B Y
Personnel Services
Materials and Services
Capital Outlay
Debt Service
Interfund Transfers
Contingencies
Special Payments
Unappropriated Ending Balance and Reserved for Future Expenditure
T o t a l R e q u i r e m e n t s
Email: dgreen@morrow.or.us
Adopted Budget
T h i s Y e a r 2 0 2 1 - 2 2
20,884,908
10,289,748
22,685,467
-
12,263,793
885,918
11,268,214
7 8 ,2 7 8 ,0 4 8
O B J E C T C L A S S I F I C A T I O N
11,750,284
9,884,735
7,902,006
372,784
6,886,047
-
3,540,007
25,687,436
6 6 , 0 2 3 , 2 9 9
13,476,458
24,892,166
11,674,147
589,588
12,338,057
-
6,246,365
9,061,267
7 8 , 2 7 8 , 0 4 8
Proposed Budget
N e x t Y e a r 2 0 2 2 - 2 3
30,782,647
10,830,211
13,030,910
-
15,900,009
905,172
12,225,574
8 3, 6 7 4, 5 2 3
13,504,639
16,684,927
15,115,176
774,782
15,900,009
6,743,918
5,646,317
9,304,755
8 3 , 6 7 4 , 5 2 3
F I N A N C I A L S U M M A RY - RE Q U I RE M E NT S B Y O RG A N I Z A T I O N A L U NI T O R P R O G R A M *
N a m e of Organizational Unit or Program
F T E for that unit or program
Board of Commissioners
FTE
Administration
FTE
County Assessor/Tax Collector
FTE
County Treasurer
FTE
County Clerk
FTE
Veterans
FTE
Board of Prop Tax Appeals
FTE
Justice Court
FTE
District Attorney
FTE
Juvenile
FTE
Sheriff
FTE
Health
FTE
Planning
FTE
Community Development
FTE
Emergency Management
FTE
566,950
5.0
545,824
5.0
786,409
7.0
126,747
1.0
369,401
3.0
98,259
2.0
2,057
-
296,229
3.0
392,200
3.0
357,053
3.0
3,941,600
31.0
1,270,178
11.0
358,555
5.0
100,390
1.0
20,830
1.0
676,593
5.0
600,944
5.0
931,195
7.0
137,565
1.0
365,424
3.0
119,954
2.0
2,936
-
335,763
3.0
439,146
3.0
410,274
3.0
4,653,813
31.0
1,578,985
11.0
639,587
5.0
156,757
1.0
125,933
1.0
709,643
5.0
731,416
5.0
920,695
7.0
137,565
1.0
376,074
3.0
119,954
1.5
3,036
-
343,083
2.6
439,246
4.0
410,074
3.0
4,681,053
30.5
1,605,874
10.9
772,377
5.0
156,757
1.0
534,252
1.0
Surveyor
FTE
Museum
FTE
Public Works Administration
FTE
Public Works General Maintenance
FTE
Solid Waste Transfer Station - North
FTE
Solid Waste Transfer Station - South
FTE
Transfers to Other Funds
FTE
Computer
FTE
Weed Dept.
FTE
Heritage Trail
FTE
Road Equipment Reserve
FTE
Road
FTE
Finley Buttes Trust
FTE
Commission on Children & Families
FTE
Airport
FTE
Law Library
FTE
911 Emergency
FTE
Surveyor Preservation
FTE
Finley Buttes License Fees
FTE
County School
FTE
Ione School
FTE
Fair
FTE
Computer Reserve
FTE
Special Transportation
FTE
Programming Reserve
FTE
Enforcement
FTE
Video Lottery Economic Development
FTE
Victims/Witness Assistance
FTE
Willow Creek Wind Fees
FTE
CAMI Grant
FTE
Weed Equipment Reserve
FTE
STF Vehicle Reserve
FTE
Fair Roof Reserve
FTE
178,625
1.0
11,000
-
251,520
-
526,434
3.0
64,282
1.0
85,045
1.0
1,070,251
-
168,961
-
122,591
1.0
765
-
1,681,741
-
8,742,957
21.0
-
-
-
-
236,701
-
3,737
-
279,404
5.0
4,550
-
1,876,380
-
238,341
-
20,059
-
137,930
1.0
-
-
282,130
1.0
-
-
2,290
-
114,893
-
99,411
1.0
109,482
-
18,396
-
-
-
-
-
-
-
169,183
1.0
11,000
-
76,085
-
711,514
3.0
44,425
1.0
60,706
1.0
3,042,189
-
221,759
-
142,668
1.0
32,063
-
2,237,911
-
11,442,070
21.0
1,824,613
-
-
-
968,980
-
42,506
-
1,281,780
5.0
255,876
-
2,179,368
-
201,350
-
20,265
-
404,310
1.0
77,006
-
1,394,475
1.0
114,955
-
22,721
-
132,545
-
143,769
1.0
136,885
-
65,328
-
25,797
-
578,449
-
27,052
-
172,883
1.0
11,000
-
76,085
-
781,714
3.0
64,250
1.0
163,206
1.0
3,169,794
-
355,500
-
142,668
1.0
51,726
-
1,771,000
-
8,987,106
22.0
2,248,382
-
66,158
-
814,154
-
40,379
-
996,448
2.5
288,984
-
2,346,665
-
201,350
-
20,265
-
445,140
1.0
107,350
-
1,612,676
11.8
187,100
-
21,275
-
172,750
-
129,082
1.0
91,000
-
36,920
-
30,915
-
669,874
-
31,307
-
Capital Improvement Fund
FTE
Safety Committee
FTE
Bleacher Reserve
FTE
Rodeo
FTE
Justice Court Bails/Fines
FTE
Clerk's Records
FTE
DUII Impact
FTE
Fair Improvement Reserve
FTE
Building Permit
FTE
Parks
FTE
Equity
FTE
Building Reserve
FTE
Liquor Control
FTE
Water Planning
FTE
Forest Service Fund
FTE
3,964,907
-
40,804
-
-
-
-
-
556,574
-
2,717
-
-
-
-
-
1,526
-
812,248
2.0
7,093
-
-
-
-
-
6,000
-
-
-
6,117,322
-
18,892
-
25,985
-
20,000
-
529,190.0
-
23,503
-
30,007
-
26,258
-
1,282,736
-
963,050
2.0
21,000
-
1,338,623
-
887
-
258
-
78,538
-
10,049,040
-
23,100
-
26,231
-
12,500
-
540,000
-
22,850
-
30,290
-
36,485
-
1,506,440
-
937,500
2.5
626,000
-
1,073,871
-
893
-
16,258
-
87,700
-
Continued on page seven...