Heppner Gazette-Times, Heppner, Oregon Wednesday, June 2, 2021 -FIVE
PUBLIC NOTICE
F O R M L B - 1
of the meeting is to receive
NOTICE OF BUDGET
COMMITTEE MEETING the budget message and to
N O T I C E O F B U D G E T H E A R I N G
A public meeting of the Heppner Cemetery Maintenance District will be held on June 8, 2021 at 5:30 pm at 61232 Hwy 207, Heppner, Oregon. The purpose of this
meeting is to discuss the budget for the fiscal year beginning July 1, 2021 as approved by the Heppner Cemetery Maintenance District Budget Committee. A
summary of the budget is presented below. A copy of the budget may be inspected or obtained at 61232 Hwy 207 between the hours of 5:30 p.m. and 8 p.m. This
budget is for an annual budget period. This budget was prepared on a basis of accounting that is the same as the preceding year. If different, the major changes
and their effect on the budget are:
Contact: Amy Kollman, Secretary
Telephone: 541-377-1055
Email: heppnercemetery@gmail.com
F I NA NC IA L S UM M AR Y - RE S OU RC E S
Actual Amount
T O TA L O F AL L F U ND S
Adopted Budget
2019-2020
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State and all Other Grants, Gifts, Allocations and Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Current Year Property Taxes
Current Year Property Taxes Estimated to be Received
T o t a l R e s o u r c e s
Approved Budget
95,758
4,170
6,000
This Year 2020-2021
101,617
4,300
3,000
9,213
1,374
55,413
1 71 ,9 2 8
9,270
1,380
58,051
1 7 7 ,6 1 8
F I N A N CI A L SU MM AR Y - RE QU IR EM E NT S B Y O B J E CT C L A S S I FI C A TI ON
Personnel Services
29,482
25,009
Materials and Services
14,153
Capital Outlay
Debt Service
9,213
Interfund Transfers
Contingencies
Special Payments
46,537
Unappropriated Ending Balance and Reserved for Future Expenditure
T o t a l R eq u i r em en t s
1 24 ,3 9 4
Next Year 2021-2022
108,568
6,300
3,000
0
9,525
758
59,966
1 8 8 ,1 1 7
38,200
38,113
34,328
38,300
36,500
34,213
0
9,525
0
0
69,579
1 8 8 ,1 1 7
9,270
57,707
1 7 7 ,6 1 8
F I NA N CI A L SU M MA R Y - RE QU I RE ME NT S A ND F UL L - T I M E E Q UI VA L E N T E M PL OY EE S ( F T E) B Y O R GA N IZ A T IO N A L U N IT OR P RO GR A M *
N a m e
F T E for that unit or program
FTE
FTE
FTE
FTE
FTE
FTE
NOTICE OF BUDGET
COMMITTEE MEETING
FTE
Not Allocated to Organizational Unit or Program
FTE
T o t a l R e q u i r e m en t s
T o t a l F TE
N o n e
N o n e
N o n e
S TA TE ME NT OF C HA N GE S I N AC T IV I T I ES a n d S OU R C E S OF F IN A N CI NG *
P R OP E RT Y T A X L EV I ES
Rate or Amount Imposed
Rate or Amount Imposed
Rate or Amount Approved
This Year 2020-2021
.5413/$1000
Next Year 2021-2022
.5413/$1000
2019-2020
.5413/$1000
Permanent Rate Levy
(rate limit .5413 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
N/A
N/A
N/A
N/A
N/A
N/A
S T A TE ME NT OF I ND E B TE DN E S S
Estimated Debt Outstanding
on July 1.
none
none
none
LONG TERM DEBT
Estimated Debt Authorized, But
Not Incurred on July 1
none
none
none
General Obligation Bonds
Other Bonds
Other Borrowings
T o t a l
* If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines.
Published May 26 & June 2, 2021 Affidavit
150-504-073-2 (Rev. 02-14)
FORM LB-1
NOTICE OF BUDGET HEARING
A public meeting of the ___IRFPD 6-604 will be held on June 14th, 2021 at 7:30 pm at Ione Fire Hall, 160 W Main Street, Ione, Oregon. The purpose of this meeting is to
discuss the budget for the fiscal year beginning July 1, 2021 as approved by the __IRFPD Budget Committee. A summary of the budget is presented below. A copy of the
budget may be inspected or obtained at MCGG office in Ione, OR between the hours of 8 a.m. and 5 p.m after June 14, 2021. This budget is for an _X_ annual __ biennial
budget period. This budget was prepared on a basis of accounting that is _X_ the same as __ different than the preceding year. If different, the major changes and their
effect on the budget are:
Telephone: 541-720-6096
Contact: Sharon Camarillo
Email: IRFPD@outlook.com
FINANCIAL SUMMARY - RESOURCES
Actual Amount
Budget Year 19-20
516,415
Beginning Fund Balance/Net Working Capital
Fees, Licenses, Permits, Fines, Assessments & Other Service Charges
Federal, State & all Other Grants, Gifts, Allocations & Donations
Revenue from Bonds and Other Debt
Interfund Transfers / Internal Service Reimbursements
All Other Resources Except Current Year Property Taxes
Current Year Property Taxes Estimated to be Received
146,085
Total Resources
662,500
TOTAL OF ALL FUNDS
Adopted Budget
Approved Budget
Budget Year 2020-21
Budget year 2021-22
673,000
727,000
180,180
853,180
304,542
1,031,542
4,300
129,050
4,300
146,850
20,000
10,000
120,000
10,000
170,000
10,000
539,050
662,500
589,830
853,180
700,392
1,031,542
FINANCIAL SUMMARY - REQUIREMENTS BY OBJECT CLASSIFICATION
4,300
89,150
Personnel Services
Materials and Services
Capital Outlay
Debt Service
Interfund Transfers
Contingencies
Special Payments
Unappropriated Ending Balance and Reserved for Future Expenditure
Total Requirements
FINANCIAL SUMMARY - REQUIREMENTS AND FULL-TIME EQUIVALENT EMPLOYEES (FTE) BY ORGANIZATIONAL UNIT OR PROGRAM *
Name of Organizational Unit or Program
FTE for that unit or program
Name
General Fund
516,500
673,000
Name
Capitol/Equipment Fund
146,085
180,180
Not Allocated to Organizational Unit or Program
FTE
Total Requirements
662,585
853,180
Total FTE
727,000
304,542
1,031,542
STATEMENT OF CHANGES IN ACTIVITIES and SOURCES OF FINANCING *
Permanent Rate Levy (rate limit 0.07385 per $1,000)
Local Option Levy
Levy For General Obligation Bonds
PROPERTY TAX LEVIES
Rate or Amount Imposed
Budget Year 2019-20
.7385
Rate or Amount Imposed
This Year 2020-21
.7385
STATEMENT OF INDEBTEDNESS
Estimated Debt Outstanding
on July 1.
LONG TERM DEBT
Rate or Amount Approved
Next Year 2021-22
.7385
Estimated Debt Authorized, But
Not Incurred on July 1
General Obligation Bonds
Other Bonds
Other Borrowings
Total
* If more space is needed to complete any section of this form, insert lines (rows) on this sheet. You may delete blank lines.
Published June 2 & 9, 2021 Affidavit
150-504-073-2 (Rev. 11-18)
Prepare for unexpected
power outages with a
Generac home standby
generator
REQUEST A FREE QUOTE!
877-557-1912
FREE
Off er valid February 15 - June 6, 2021
Subject to Credit Approval
BACKED BY A YEAR-ROUND
CLOG-FREE GUARANTEE
CALL US TODAY FOR
A FREE ESTIMATE
15 %
OFF
7-Year Extended Warranty*
A $695 Value!
Special Financing Available
A public meeting of the
Budget Committee of the
Willow Creek Park Dis-
trict, Morrow County,
State of Oregon, to discuss
the budget for the fiscal
year July 1, 2021 to June
30, 2022, will be held at
Heppner City Hall, 111 N
Main St., Heppner, OR.
The meeting will take
place on June 9, 2021 at
5:00p.m.
The purpose of the meet-
ing is to receive the bud-
get message and to receive
comment from the public
on the budget.
This is a public meeting
where deliberation of the
Budget Committee will
take place. Any person
may appear at the meeting
and discuss the proposed
programs with the Budget
Committee.
A copy of the budget doc-
ument may be inspected or
obtained on or after June
1, 2021 at Heppner City
Hall, between the hours of
9:00a.m. and 5:00p.m.
Published May 26 & June
2, 2021 Affidavit
*To qualify, consumers must request a quote, purchase,
install and activate the generator with a participating
dealer. Call for a full list of terms and conditions.
YOUR ENTIRE
PURCHASE *
+
1-855-536-8838
10 %
OFF
SENIOR & MILITARY
DISCOUNTS
Mon-Thurs: 8am-11pm, Fri-Sat: 8am-5pm,
Sun: 2pm-8pm EST
+
5 %
OFF
TO THE FIRST
50 CALLERS! **
| Promo Number: 285
*For those who qualify. One coupon per household. No obligation estimate valid for 1 year. ** Offer valid at estimate only. CSLB#
1035795 DOPL #10783658-5501 License# 7656 License# 50145 License# 41354 License# 99338 License# 128344 License# 218294
License# 603 233 977 License# 2102212986 License# 2106212946 License# 2705132153A License# LEAFFNW822JZ License#
WV056912 License# WC-29998-H17 Nassau HIC License# H01067000 Registration# 176447 Registration# HIC.0649905 Registration#
C127229 Registration# C127230 Registration# 366920918 Registration# PC6475 Registration# IR731804 Registration# 13VH09953900
Registration# PA069383 Suffolk HIC License# 52229-H License# 2705169445 License# 262000022 License# 262000403 License#
0086990 Registration# H-19114
A public meeting of the
budget committee of the
City of Heppner Oregon,
Morrow County to discuss
the budget for the fiscal
year July 1, 2021 to June
30, 2022 to be held at 111
N Main St. Heppner OR
97836.
The meeting will take
place June 8, 2021 at 7:00
PM
The purpose of the meet-
ing is to approve changes
to the draft budget from
the first meeting and re-
ceive comment from the
public on the budget. This
is a public meeting where
deliberation of the Budget
Committee will take place.
Any person may appear at
the meeting and discuss
the proposed changes with
the Budget Committee. A
copy of the budget docu-
ment may be inspected or
obtained on or after June
3rd at Heppner City Hall
between the hours of 9:00
AM and 5:00 PM
Published June 2, 2021
Affidavit
NOTICE OF BUDGET
COMMITTEE MEETING
A public meeting of the
Budget Committee of the
HWCD, Morrow County,
State of Oregon, to discuss
the budget for the fiscal
year July 1, 2021 to June
2022, will be held at 430
Linden Way, Heppner,
OR. The meeting will take
place on June 7 at 6:30
p.m.
The purpose of this meet-
ing is to receive the bud-
get message and to receive
comment from the public
on the budget.
This is a public meeting
where deliberation of the
Budget Committee willl
take place. Any person
may appear at the meeting
and discuss the proposed
programs with the Budget
Committee.
A copy of the budget doc-
ument may be inspected or
obtained on or after June
7 at 430 Linden Way be-
tween the hours of 7:30
a.m. and 1:30 p.m.
Published May 26 & June
2, 2021 Affidavit
NOTICE OF BUDGET
COMMITTEE MEETING
A public meeting of the
Budget Committee of the
Boardman Fire Rescue
District, Morrow County
State of Oregon, to discuss
the budget for the fiscal
year July 1, 2021 to June
30, 2022 will be held at the
Boardman Fire District Of-
fices, 300 SW Wilson Lane,
Boardman, Oregon. The
meeting will take place on
the 10th day of June 2021
at 6:00 p.m. The purpose
receive comment from the
public on the budget. A
copy of the budget docu-
ment may be inspected or
obtained on or after the 9th
day of June, 2021 at 300
SW Wilson Lane, between
the hours of 9:00 a.m. and
4:00 p.m.
This is a public meeting
where deliberation of the
Budget Committee will
take place. Any person
may appear at the meeting
and discuss the proposed
programs with the Budget
Committee.
Published May 26 & June
2, 2021 Affidavit
NOTICE TO
INTERESTED
PERSONS
IN
THE
CIRCUIT
COURT OF THE STATE
OF OREGON FOR THE
COUNTY OF MORROW
In the Matter of the Es-
tate of WAYNE E. RIET-
MANN, Deceased.
No. 21PB03765
NOTICE TO INTEREST-
ED PERSONS
NOTICE IS HEARBY
GIVEN that the under-
signed has been appointed
personal representative.
All persons having claims
against the estate are re-
quired to present them,
with vouchers attached,
to the undersigned per-
sonal representative at the
office of Monahan, Grove
& Tucker, 105 Main, Mil-
ton Freewater, OR 97862
(attorneys for the person-
al representative), within
four months after the date
of first publication of this
notice, or the claims may
be barred.
All persons whose rights
may be affected by the
proceedings may obtain
additional
information
from the records of the
court, the personal repre-
sentative, or the attorneys
for the personal represen-
tative.
Dated and first published
June 2, 2021.
EDMUND W. RIET-
MANN
Personal Representative
NOTICE TO INTEREST-
ED PERSONS
Case No. 21PB03765
SUBMITTED BY:
Samuel E. Tucker, OSB
#763644
MONAHAN, GROVE &
TUCKER
Attorneys at Law
105 N. Main St
Milton-Freewater,
OR
97862
phone 541-938-3377
fax541-938-6112
sam@mgtlegal.com
Published June 2, 9 & 16,
2021 Affidavit
NOTICE OF BUDGET
COMMITTEE MEETING
A public meeting of the
Budget Committee of
the Boardman Cemetery
Maintenance
District,
Morrow County, State
of Oregon, to discuss the
budget for the fiscal year
July 1, 2021 to June 30,
2023, will be held at #2
Marine Drive, Boardman,
OR 97818. The meeting
will take place on June 15,
2021 at 6:00 p.m.
The purpose of this meet-
ing is to recieve the bud-
get message and to receive
comment from the public
on the budget.
This is a public meeting
where deliberation of the
Budget Committee will
take place. Any person
may appear at th meeting
and discuss the proposed
programs with the Budget
Committee.
A copy of the budget doc-
ument may be inspected or
obtained on or after June
15, 2021 at #2 Marine
Drive, between the hours
of 9:00 a.m. and 3:00 p.,.
Published June 2 & 9, 2021
Affidavit