EIGHT - Heppner Gazette-Times, Heppner, Oregon Wednesday, May 7,2008
PUBLIC NOTICE
PUBLIC NOTICE
NOTICE OF BUDGET HEARING
FORM
LB-1
governici g body) will oe held on
A maatirg of the __IR FP D 6 604
ài
—
7 30 _pm at
___ lone Fift hail
fui me fiscal yea* beginning July 1. 2006. as approved by The
to discuss
1 R F P D _____ —
the oudflet
Budget Committee
A summary of the budget is presented be'ow A copy of the budget may be inspected or obtained at MCGG tone
_Me»n Sueet. lone
between the hours of _8 00 am__and _5 00 pm__
a basis of accounting tnat *>
This budget was prepared on
[M o rro w
UoU,
5 4 1 -4 2 2 -7 2 9 6
I
FIN A N C IA L S U M M A R Y
□
Cbecx tfis box / your
Cruduat only rws ona fund
T O TA L O F ALL FU N D S
Adopted Budget
This Vear 2007 2008
Approved Budget
Next Year 2008 2009
430 0
40620
466 20
17583
17580
4500
8500
1 1 ot*i Personal S ta c e y
Total Maiuna'i and Supplies
2
4300
Anticioeted
8 Toiai Ui'ippropriaiart t^Oirg Fund Balance
$ Total Requirement* - add Lmea 1 through 8
10 Total RescKirces Except Ptoperty
Total Poperiy Tax** F«timat«d to ee Received
11
Aiit>s:>y»ied
Resources
12 Total Resoorces
add Line# 10 end 11
valorem
Property Taxé«
30000
105000
340CO
60000
71000
103000
105000
A 1.069 D u e lo CortalilullUfiai Limit It
8 Discount« Allowed Other Uncohccted Amotml«
15 Total Tax Levied - odd Lnes 13 end 14
1 Total Personal Servie««
2. Total Materials and Services
3 Total Capital Outlay
4 Total Debt Service
Amrapstsa
5. Total Transfers
6 Total Contingencies
7 Total All Other Expenditures & Requirements
8 Total Unappropriated Ending Fund Balance
9 Total Requirements______________________
Ant,upeied
10 Total Resources Except Property Taxes
Resources
11 Property Taxes Estimated to be Received
___________ 12 Total Resources ladd lines 10 and 11)
13 Property Taxes Estimated to be Received (linelt)
Estimated
14 Plus Estimated Property Taxes Not to be Received
Ad Valorem
A Loss Due to Constitutional Limit
Ptopiy Texes
B Discounts, Other Uncollected Amounts
___________ 15 Total Tax Levied (add lines 13 and 14)____________
Tax levies
By Type
71000
690 00
■ ¡: oM -
92
Toial P-operty Tax#» fcatimatec to be Received ( me 11)
14 Plus Ts'lmefed Property T bxl .‘ s M u : T o 0t* Hueuivoo
13
a d
30000
10300C
34000
î';t-
16. Permanent Rate Limit Levy (rate limit_.
17 Local Option Taxes
18 Levy for Bonded Debt or (
“ m
a m
127
« r
flirti Tt l r ; M H f
209,769
155,750
163.550
207.518
200,303
15,800
15,600
72.570
78.570
2.000
2.000
663,792
546.883
555.625
105.783
108,167
652,686
663,792
106.167
105.7831
xxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxx
6,904
6,752
115,071
112,535
Rate of Amount
Rate or Amount
0 2989
02989
_)
amsiniMim
Debt Outstanding
H "
Debt Authorized, Not Incurred
X None
Ae Summarized Below
X None
Ae Summarized Below
------------------------------------------------- PUBLISH BfclUW UNLT IF LUBPCfc TEC--------------------------------------------------
3793
74920
3385
72477
Ttlil Till
_____________ Budget only h— png fund
X uoribistent_____ not consistent with the basis of accounting used during the preceding year
CS»------------------------------------------------ Chddtmt SO. 0» G uArcti-t^
Billy R te lm a n r
lo n e
J30vn|y
" T o r m T e TT
Tm a e!7>T offi7B oaram arH larrrft^rIat!of^iT «trict will bn held on May 27. 2008
at 7 30 p m at Boardman Park offica, at West Manna Onva. Boardman Tha purpose of this meeting ie to discuss
the budget tor the fiscal year baginning July 1. 2008 as approvad by tha Boardman Park & Recreation District
Budget Committee A summary of the budget ie presented below A copy of the budget mey be inspected or
obtained at #1 West Manna Dnve. Boardman. between the boors of 9 00 a m and 5 00 p.m This budget was
prepared on a basis of accounting that it consistent with the basis of accounting used during tha preceding
year Major changes, if any. end their affect on the budget, are explained below This budget it for Annual Penod
Morrow County City of Boardman
Karen Pettigrew, President o( the Board 541/481-7217
___________________________________________FINANCIAL SUMMARY_________________________ ____________________________
Check true box if your
TOTAL OF ALL FUNDS
Adopted Budget
Approved Budget
.2000
Mav I2th_
he purpose of this mooting will do
_
-
H a t* pr Amount
6
Penranent R ite ^¡mlt Levy irata ¡imit
)
0.7385
0 738b
Boardman Park
FORM LB-2
17 Local Option Taxes
18 Levy for Bonded CwW rr Otoiigations
By Type
& Recreation District
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
ST A TE M E N T O F IN D E B TE D N E S S
D ebí Outstanding
H As Summarized Below
P I None
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB-2
P ub h tn ü N f,
y
Tata A r t i c i p m S c u w n m n fin m m i m u k l Total f u w o i
eorrpiniw ü portion of ih.» p ig s
Last Year
TRUCK REPLACEMENT
2000 - 0 ?
.ir n
Approved Budget
Next Year 2008-09
1 Total Personal Services
2 Total Malaria»* ano Services
1 .
24900
Total C apital Outlay
Publish ONLY completed portion of this page Total Anticipated Requirements must equal Total Resources
Name of
Fund Pump & Irriaatlon Reserve Fund
Total Personal Services
2 Total Materials and Services
3 T
otal Capital Outlay
4Total Debt Service
5Total Transfers
6 T
otal Contingencies
7Total All Other Expenditures & Requirements
8 Total Unappropriated Ending Fund Balance
9 Total Requirements
10 Total Resources Except Property Taxes
_tà780
38880
4 Tout Dob» Servie«
3 Total Tran» lar»
6 Total Contingencias.
Name of
Fund Sewer Reserve Fund
7 Total Keterve» and Special Payment«
8 Total Ürappropriaied Ending Fund B»i»nca
24000
24SOO
9 fötal Reouifcmonu
IQ i oe.it Resovi cat Except Property Taxes
Approved Budget
Adopted Budget
This yoar 2 0 0 6 -0 /
1 Tots' Personal Services
2 Total Maicnate and Services
3 Totol Cop'toi Outlay
4
58780
55780
38880
38880
Actual Data
Last Year 2005-06
N am e of
fu n d C A P IT O L IM PR O VEM EN T
Next Year 2007-08
8000
'3000
8000
13000
Total De©t Sarvlca
6 Total Transfers
6 Total C o ntingency
7
Total Rcsorvcs and Special Payments
e I ulai uneosNOpnaicd Ending Fund Solance
8000
8800
y Total Requirement
........
10 Total Resourcas txcvol Progurlv T«wi
6
P u i.»n O N LY c'j'l.t'W le o ponion o> this
13000
w
Name o f
Fund
GENERAL FUND
A c tu a l D a ta
A d o p te d B u d g e t
A p p ro v e d B u d g e t
L a * t Y s a r 2 0 0 6 -0 7
T h is y e a r 2 0 0 0 - 0 9
N e x t Y e a r 2 0 0 7 -0 8
3396
4300
4300
44305
40020
46620
Ö 800
17380
17580
4500
0 G 00
1 Total Personal Services. .. ................................
2
8000
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB-3
Tulai Matcne* and Services
3 Total Capital Owtiay
a T otal Debt Service
5 Total rransieni
S t otal Contingenc»*»
7. Total Reserves and Special Payments
Approvad Budgat
Next Yaar 2008-09
Adoptad Budget
This Year 2007-08
Total Personal Services
2Total Materials and Services
otal Capital Outlay
3 T
4 Total Debt Service
5 Total Transfers
6 T
otal Contingencies
7Total All Other Expenditures & Requirements
8Total Unappropriated Ending Fund Balance
9Total Requirements
10Total Resources Except Property Taxes
6,975
6,975
6,975
6,975
6.975
6.975
XXXXXXXXXXXXXXXX
6.975
6.975
6.975
Actual Data
Last Ytar 2006-07
Adoptad Budget
This Yaar 2007-08
Approved Budget
Next Year 2008-09
1
Name of
Fund Electric & Liflhtlna Reserve Fund
1Total Personal Services
2Total Materials and Services
otal Capital Outlay
3 T
4Total Debt Service
5 Total Transfers
6 Total Contingencies
7 Total All Other Expenditures & Requirements
8Total Unappropriated Ending Fund Balance
9Total Requirements
10Total Resources Except Property Taxes
Boardman Park
FORM LB-2
4,219
4,218
4,219
4,219
4,218
4,218
XXXXXXXXXXXXXXXX
4,218
4,218
4,218
Actual Data
Lett Y#ar 2006-07
Adoptad Budget
This Yaar 2007-08
Approved Budget
Next Year 2008-09
8,000
8,000
XXXXXXXXXXXXXXXX
8,000
8,000
8,000
.
8,000
8,000
8,000
8,000
& Recreation Dletrlct
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
Publish ONLY completed portion of this page Total Anticipated Requirements must equal Total Resources
8 Total Unaoproprlatcd Ending Fund Balance
30000
30000
30000
0. Total Requirements
Ö781X)
103000
105000
34000
32000
34000
'5 5 8 OC
890C 0
71000
878UC
103000
105000
1C Total Resources Except Property Tnxea
11 Property T a w Eitimattd lo Be Received
12 Total Resources (ud<J line* 10 and tl)
13 Property Taxes Estimated to be Recervrd 0 ne 11)
7 in o o
09000
:’ f ’ ■
’ ■ ' v'ilfj'i'Jv ii'5 l?*y *''•
M Litimslad PiupO ly TasdS Net li be R w r t d
' ' ' * v' .
94 0
92
A. Loss Due to Constitutional Limit
8
Actual Data
Last Year 2006-07
1
Adoptee Budget
This year 2007 08
Actual Data
Name o f
Fund
Debt Authoriied. Net Incuireo
I H A! Summamea Below
Hanne
i. t r ' j
Discounts. Other Uncollected Amounts
:iv:K: ¡ti
t;'i 1 if
10 Total Tax Levied (add lines 13 and 14)
V-
;
■
+
* 1. uVsivret iseMsstni
«:
-VW44 ut-.*- M-Ù
16 Permanent Rote L»mH Levy (rats Hms_________ )
4J09
3793
72477
74920
Rate or A m oun t
Rate <pr Am oun t
0 .7 3 8 5
0 7 385
17 Local Option Taxes
Name of
Fund Equipment Reeervy Fun<|
1 Total Personal Services
2 Total Materials and Services
3 Total Capital Outlay
4 Total Debt Service
5 Total Transfers
6 Total Contingencies
7 Total All Other Expenditures & Requirements
8 Total Unappropriated Ending Fund Balance
9 Total Requirements
10 Total Resources Except Property Taxes
Actual Data
L M « y « r 2008-07
Adopted Budgat
Approved Budget
This Y?ar 2Q07-08 Next Year 2008-09
xxxxxxxxxxxxxxxx
19,000
19.OC0
19,000
29,000
10,000
29,000
29,000
10,000
10,000
16 Levy for Bonded Debt or Oniijation?,_____________
Published: April 30 and May 7, 2008
Affidavit
Name of
Fund Boat Dock Reserve Fund
M.C.6.6.
Morrow County [Grain Growers m<.
LEXINGTON, OREGON
1 800 452-7396 989-8221
WASCO, OREGON
-
-
•
1 - 800 - 824-7185
www.mcgg.net
SUPPORTING YOUR COMMUNITY
AND PROVIDING:
Advertise with
the Heppner
Gazette-Times
* PROPANE SALES AND SERVICE
* FARM EQUIPMENT SALES, PARTS AND SERVICE
* ATV SALES, PARTS AND SERVICE
* FERTILIZER AND FARM CHEMICAL SERVICE
* FARM SUPPLIES AND LIVESTOCK EQUIPMENT
Call
676-922Ô
* DIESEL AND GAS SALES
<S)
1 Total Personal Services
2 Total Materials and Services
3 Total Capital Outlay
4 Total Debt Service
5 Total Transfers
6 Total Contingencies
7 Total All Other Expenditures & Requirements
8 Total Unappropriated Ending Fund Balance
9 Total Requirements
10 Total Resources Except Property Taxes
Name of
Fund Park Expansion Fund
1 Total Personal Services
2 Total Materials and Services
3 Total Capital Outlay
4 Total Debt Service
5 Total Transfers
6 Total Contingencies
7 Total AH Other Expenditures & Requirements
8 Total Unappropriated Ending Fund Balance
9 Total Requirements
10 Total Resources Except Properly Taxes
Adopted Budget
Approved Budget
This Year 2007-08 Next Year 2008-09
Actual Data
Last Ysar 2006-07
3,033
5,550
16,000
5,000
5,550
16,000
5,000
26.550
26.550
26,550
26,550
XXXXXXXXXXXXXXXX
17,303
17.303
17.303
Actual Data
Last Yaar 2006-07
Adopted Budget
Approved Budget
This Year 2007-08 Next Year 2008-09
27,570
37,570
27,570
27,570
37,570
37,570
XXXXXXXXXXXXXXXX
22,570
22,570
22,570
Continued on the next page
I cfTiVTTFïTKTB
L et the g o o d tim e s coll
Murray's Drug is pleased
to announce our new
BEO FINANCIAL SERVICES
A u to m a tic R efills O ption
fo r P re s c rip tio n s -
Sign up today and forget
about having to reorder
your maintenance
prescriptions each month!
G ive ns a call...
ive're g la d to help!
Murray’s Drug
Russ Murfitt
financial Advisor
* IRA’s
* Life Insurance
* Long Term Care
* Pension Rollovers
* Retirement Planning
* Long Term Financial Needs
Securities related products aod services made available through
BF.O Financial Services ere offered by Royal Allieace Associates, Inc.,
an independent registered broker-dealer, member FIN R A , SIPC, not affiliated
with Bank o f F a s ten Oregon, its affiliates, divisions, or subsidiaries.
Advisory services offered tbroegh Pearson Financial Groap,
a registered investment advisor.
Not a Deposit of Bank of Eastern Oregon.
Not F D IC Insured.
Not Insured by any Federal G ovenm ent Agency.
Not Gsaraateed by Bank of F asten Oregon.
May Go Down in Value.
217 North Main • 676-9158
Home Office: 279 N. M ain St., Heppner. OR 978M * 541-676-9127
Serving Morrow. Gilliam & Wheeler Counties since 1959,
For an appointm ent in your area, call Rank o f Eastern Oregon.
email: rmuriilt.flj-QValna.com
JOHN’S PLACE
Keep Mom out ol the kitchen
on MOTHER’S DAY!
Bring her lo John’s Place
on Sunday, May ll
Irom 12 noon - 6 p.m.
I0T PRIME RIB, GAME HENS,
SALADS, AND LOTS OE DESSERTS!
M ills $10.95 • KMs t-12 79c per year
5 M l under • tree
JOHN'S
PLACE
CD bam A LJ m
m
an gnma
fwcun
i