TEN - Heppner Gazette-Times, Heppner, Oregon Wednesday, June 20,2007
PUBLIC NOTICE
for m
Continued from previous column
n o t i c e o f b u d g e t h e a r in g
LB-1
FO RM
LB-3
____________________ ___________________________________ __________________
A
FU N D S REQUIRING A
P R O P ER T Y TAX TO BE LEVIED
meeting ot the Town of Lexington (governing body) will Be held on June 27th 2007
Pupean ONLY rempieteti portion of Ih » peg»
at 6 30 am at 150 W Mam Street The purpose of this meeting will be to discuss the Budget
A summary of the Budget is presented Below A copy of the Budget may be inspected oi obtained at Lexington Town Hal1
"50 W Mam Street Between the hours of 7 00 AM and 3 00 PM
Actual Data
Last Year 2005-06
Name of
Fund
W ATER BOND
for the fiscal year Beginning July 1 2007 as approved By the Town of Lexington Budget Committee
a Basis ot accounting that is consistent with the Basis ot accounting used during the preceding year
4 Tctial Debt Service
C o u n ty
This Budget is for
Cha*r person a l G u v «m m u Hn ty
C ily
Morrow
Lexington
Annual Peiiod
‘Velephurw* N u m b e r
M ayor Valerie Doherty
541-989-8515
FINANCIAL SUMMARY
f~] Check this box tf your
midget only has one fund
T O T A L O F A LL F U N D S
1 • otai Personal Services
2 Total Matetiais and Supplies
Adoptee Budget
This Tear 7006-2007
Approved Budget
Next Year 2007-20C 8
61035
121249
57797
63322
146128
J Total Capital Outlay
4 Total Deb* Service
5 Total Transfers
Anticipated
Requirements
10000
6808
0
6 Total Contingencies
7 I otai Reserves and Special Payments
8 Total Unappropriated Fndtng Func Balance
12 Total Resources add Lines ’ 0 and 11
’ 3 Total Property I axes Estimated to De Received (line 11)
14 Hus i stimated Property luxes Nut To He Received
Estimated
Ad Valorem
A Loss Due to Constitutional Limits
Property Taxes
B Discounts Allowed, Other Uncollected Amounts
15 Total Tax Levied add Lines 13 and 1 -1
16 Permanent Rate Limit Levy vrate limit
Tax Levies
By Typ«
252711
21222
8522
358470
329026
29444
273933
21222
358470
29444
)
17 Local Option Taxes
18 levy for Bonded Debt or Obligations
A. Loss Due to Constitutional Urn*
1 40/1000
8522
8522
8522
17044
8522
8522
17044
8522
17044
8522
8522
17044
8522
18585
27107
18585
8522
27107
8522
.............
B Discounts Other Uncollected Amounts
8522
15. Total Tax Levied (add lines 13 and 14)
8522
Rate or Amount
16 Permanent Rate Limit Lew (rata limit
8522
Rate or Amount
)
17 Local Option Taxes
18 Levy tor Bonded Debt or Obligations
1.40/1000
1 40/1000
1 40/1000
Published: June 20, 2007
Affidavit
Heppner Elementary School presents awards
Rate or Amount
7289/1000
1 00/1000
1 40/1000
7789/1000
1 00/1000
8522
14 Estimated Proparty Taxaa Not to 0« Received
4
295
29743
738
21960
Rate or Amount
5 Total Transfers ...... .........
...............
« Totai Contingencies
7 Total Reserves and Spec« Payments
8. Totai Unappropriated Endmg Fund Balance
9 Totai Requirements . ..................................... .....
10 Total Reaoorcas Except Property Tams
11 Property Taxes Esbmateo to Be Received
12 Total Resources (add knee 10 and 11). .............
13 Property Taxes Esdmated to be Received (line 11)
0
8522
273933
9 Total Requirements add wines 1 through 8
TO Totai Resources Except Property Taxes
' i Total Property Taxes Estimated to be Received
Anticipated
Resources
78251
8522
29706
24019
8622
Approved Budget
Nexl Year 2007-08
1 Total Personal Services
2 Total Mtaenate and Services
3. T o « Capital Outlay.............................................
Th s budget was prepared on
Major changes, t any and tner effect on the Budget are explained below
Adopted Budget
Th is year 2006-07
STATEMENT OF INDEBTEDNESS
Debt Outstanding
0 As Summarized Below
LjNone
Debt Authorized Not incurred
O As Summarized Below
0 None
PUBLISH BELOW ONLY IE COMPLETED
Estimated Debt Outstanding at the
Beginning of the Budget Year
Long-Term Debt
Estimated Debt Authorized, Not Incurred at t >e
Beginning of the Budget Year
Jury 1 2007 - June .10, 2008
38673 Principle
Bonds
nterest Bearing Warranto
Other
Total ndebtedness
July 1 2007 - June 30, 2008
MDC Loan 85822 Principle
124495
FORM
10.2
0
f u n d s n o t r e q u ir in g a
PRO PERTY TAX TO B E LEVIED
Putiteti O N L Y completed porto» ot Ih » pepe Total AuTK.ijuIrvl Racyxremems muxl «quel Trad Reeourcet
Approved Budget
Next Year 2007-08
Adopted Budget
This year 2006-07
Actual Data
Last Year 2005-06
Name of
Fund
S TR E E T FUNO
11040
19190
31050
11325
17380
2707
10270
13259
2195
7 Total Reserves and Special Payments
8 Total Unappropriated Ending Fund Balance
575
3228
10500
3 Tota* Capital Outlay
4. Total Debt Service
63475
Approved Budget
Next Year 2007-08
Adopted Budget
This year 2006-07
Actual Data
Last Year 2005-06
Name of
Fund
TV FUNO
63475
31412
31412
23529
29167
10 Total Kedource* Fxcept Property Taxes
1217
.....................
601
395
7 Total Reserves and Special Payments
8 Total Unapgrofxteed Ending Fund Bateice
2 Total Material» and Services
3 Total Capital Outlay
28218
1864«
8235
5 Total Tranafars
27719
601
Approved Budget
Next Year 2007-08
Adopted Budget
This year 2006-07
Actual Data
Last Year 2005-06
Name of
Fund
W ATER FUND
601
1792
1792
14123
14339
10 Total Resources Except Property Taxes
32246
51460
39742
65645
17500
24800
226
7673
101432
101432
137860
137860
7. Total Reserves and Special Payments .........
8. Total Uneopropnated F ndlng Fund Batenc»
82820
145418
10 Total Resources Except Property Taxes
1. Total Personal Services.... ...........................
2. Total Materials and Services
3 Totai Capital Outlay
Approved Budget
Next Year 2007-08
Adopted Budget
This year 2006-07
Actual Data
Last Year 2005-06
Name of
Fund
MDC FUND
46583
24864
20000
25953
12000
1665
8000
2062
4 Total Debt Service
5. Total Transfers
7 Total Reserves and Special Payments
8 Total Unappropriated Ending Fund Balance
FO RM
LB-3
48015
46529
46529'
46583
46583
10 Total Resources Except Property Taxes
48015
FU N D S REQUIRING A
P R O P ER T Y TAX TO BE LEVIED
Putititi ONLY completed portion of this page
Actual Data
Last Year 2005-06
Name o f
Fund
G EN ERAL FUNO
Adopted Budget
This year 2006-07
Approved Budget
Next Year 2007-08
13505
5138
15489
12610
11140
9055
874
9000
2401
717
10000
1917
21105
8000
9 Total Requirements
20764
49016
10 Total Resources Except Property Taxes
45893
5205
51098
43716
51701
46501
5200
51701
5200
1. Total Personal Services
2 Total Materials and Services
3. Total Capital Outlay
4 Total Debt Service
5. Total Transfers
6 Total Contingencies
7. Total Reserves and Special Payments
8 Total Unappropriated Ending Fund Balance
11 Property Taxes F stimated to Be Received
12 Total Resource« (add lines 10 and 11)
5300
49016
5300
13 Property Taxes Estimated to be Received (line 11)
14 Estimated Property Taxes Not to be Received
2
124
5326
A loss Due to Constilutionel Limit
B Discounts. Other Uncollected Amount*
310
5610
15 Total Tax Levied (add line* 13 and 14)
Rate or Amount
1« Permanent Rate Lwnll Lew (rate limit
Rate or Amount
7289/1000
. )
7289/1000
17 Local Option Taxes
18 Levy for Bonded Debt or Obligations
Actual Data
Last Year 2005-06
N a m e of
Fund
FIRE D EPAR TM EN T
1
T o t a i P e r s o n a l S e r v ic e s
2.
T o ta l M a r a ñ a d a n d S c n n c a a
3
T o t a l C a p it a l O u t la y
4
T o ra l Oetot S e r v i t i»
7
T o ta l R a a e r v a a a n d S p a d a i P a y m a r t *
Adopted Budget
This year 2006-07
Approved Budget
Next Year 2007 08
8590
1400
28285
8000
3000
4089
1266
1400
15483
14010
.
• TohiHj™pprnp>dted r t id in g Fund B a r a n e »
9
to
T o ta l R a s o i a t a « F a c e d P ro p e rty T a m
'» H
F
«amelad to
11
P ro p e r ty
12
T o ta l R e s o u rc e s (a d d U na* 10 a n d 1 1 )
8 « RacaM d
P r o p e r t y T a x e s E s t im a t e d fo b e R e c e iv e d ( i n e 11 )
13
1 4 E a f im e te d P r o p e r t y ^ « x e s N o t
15
16749
28546
7188
35734
T o ta l R e q u ir e m e n t s
to b e
L o t s D u e to C o n s titu tio n a l L i m i
B
D i s c o u n t s O t h e r U n c o lle c t e d A m o u n t s
T o t a l T a x L a v ta d (a d d U n a s 1 3 a n d 1 4 )
R a le or A m o u n t
P e rm a n e r » R a te
17
lo e *
Lima L a w
(r a le
«ma
428
7828
2
171
7373
R a t e or A m o u n t
)
1 00/1000
Oratoti Tans
18 1 evy tor Bonded Defat o r OMgtfnne
1
39774
32574
7200
39774
7200
R e c e -v e d
A
IB
27000
19600
7400
27000
7400
1
1 00/1000
Receiving Gold awards are: back row (left to right) Jonathan Chen, Earl Propheter, Stephen
Thompson, Garrett Robinson, Austin Gutierrez, Bryce Fowler, Jacob Moore, Kyle Harrison, Britt
ney Thompson and Maggie Collins. Not pictured is Trey Waite. Receiving Silver awards are: front
row (left to right) Hanna Lovgren, Maken/ie Correa, Junior Spaulding, Kellie Nelson, Elizabeth
Rill, Cidney Coster, Larissa Gray and Jordan Jones.
Heppner Elementary
School held their award
night for fourth through
sixth graders on June 4.
Students were awarded
for participation in the
K n o w le d g e M a ster ,
Oregon Writing Festival,
Junior SMART Readers,
Geography Bee, and spelling
and math contests. Selected
students were awarded for
excellence in reading, math,
science, social Studies and
writing. Both Silver and
Gold Presidential Awards
were given.
Jonathan C hen,
M aggie C ollin s, Bryce
Fowler, Austin Gutierrez,
K yle H arrison, Jacob
M oore, Earl Propheter,
Garrett Robinson, Stephen
T h o m p so n , B r ittn e y
Thompson and Trey Waite
earned Presidential Gold
awards.
Makenzie Correa,
Cidney Coster, Larissa
Gray, Jordan Jones, Hannah
Lovgren, Kellie Nelson,
Lizzy Rill, Junior Spaulding
and Alana Wilson received
Presidential Silver awards.
P articip atin g in
the Geography Bee were:
Jonathan Chen, M aggie
Collins, Ross Cutsforth,
Jeff Dowdy, Paige Grieb,
M eKayla Kindle, Jacob
M oore, J.C . Putm an,
Garrett Robinson, Stephen
Thom pson, Trey Waite
and Tyrel Walker. Maggie
C ollins won this event
and Tyrel Walker placed
second.
Knowledge Master
(the K nowledge Master
team that competed with
schools from across the
state) included: Jonathan
Chen, Maggie Collins, Jeff
Dowdy, Bryce Fowler, Kyle
Harrison, MeKayla Kindle,
Jared L em m on, Jacob
M oore, Earl Propheter,
Stephen Thompson, Eriq
Thompson and Trey Waite.
Smart Junior Readers
(students who read with
younger students throughout
the year in the Start Making a
Reader (SMART) volunteer
program): Bailey Bennett,
Jonathan Chen, M aggie
Collins, Andrea Collins,
Makenzie Correa, Cidney
C oster, B ryce Fow ler,
Austin Gutierrez, Chelsea
Hams, Austin Harris, Kyle
Harrison, Jordan Jones,
Hannah Lovgren, Wade
Matthew, Jacob Moore,
Kellie Nelson, Tim Nelson,
Lizzy Rill, Garrett Robinson,
Joe Sallee, R..I. Skaggs,
Brittney Thompson, Stephen
T h om p son , Sam antha
W addell, Trey W aite,
Miehaela Whalen and Sam
Woodall.
Academic-Spelling:
Jared Lemmon and Lizzy
Rill. Jared Lemmon placed
second in Division I at the
Morrow County contest.
A cadem ic-M ath:
Cade Arbogast, Jonathan
Chen, Ross Cutsforth, Jeff
D ow dy, Bryce Fowler,
Andrew Hatfield, Skyler
Hawks, Keenan Helfreeht,
M ieha Hintz, M eKayla
Kindle, Jared Lemmon, T.J.
Patton, Earl Propheter, John
Propheter, Joe Schmidt,
Eriq Thompson, Stephen
T h o m p so n , B r ittn e y
Thom pson, Trey Waite,
Tyrel Walker and Alana
Wilson. Eriq Thompson and
Jonathan Chen both placed
first in their divisions in
the Morrow County School
District contest.
Academic-Writing:
M aggie C ollins, Cidney
Coster, Ryan Dougherty,
Bryce Fowler, Larissa Gray,
Jared Lemmon, Lizzy Rill
and Eriq Thompson. Bryce
Fowler and Eriq Thompson
both attended the Oregon
Writing Festival.
Academic-Science:
Cade Arbogast, Jeff Dowdy,
Bryce Fowler, Andrew
Hatfield, Jared Lemmon,
Maddie Lindsay, Treston
Maben, Danielle McCorkle,
Garrett R obinson, Joe
Schmidt, Eriq Thompson
and Tyrel Walker.
A cadem ic-Social
Studies: Cidney Coster,
Ross C utsforth, Bryce
Fowler, Paige C irieb, Andrew
Hatfield and Lizzy Rill.
Academic-Reading:
Cade A rbogast, Bryce
Fowler, Jonathan Chen,
Tate Gentry, Paige (irieb,
Austin (iutierrez, Colby
Hedman, Maddie Lindsay,
Danielle McCorkle, Garrett
Robinson and Joe Schmidt.
Sherrell Insurance moves
to new location
Customer service representative Angie Hanson (left) and owner
Brenda Sherrell at the Heppner Farmer's Insurance new loca-
tion
Brenda Sherrell's
Farmer's Insurance office
has moved to a new loca
tion in Heppner effective
June 15. The office is still
located on Main Street, hut
has moved to 187 North
Main. The phone number
remains 676-5818.
The company o f
fers home, auto, life, health
and business insurance and
offers other financial ser
vices.
“People are welcome
to come by and visit," says
Sherrell.