Heppner Gazette-Times, Heppner, Oregon Wednesday, June 6,2007 - NINE
PUBLIC NOTICE
FORM
I B I
FORM
LB-3
FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED
Publish ONLY completed portion ot this page
N O TIC E O F B U D G ET HEARING
[ ] RcpubUcabo..
Nam * of
Fund
G e n e ra l
A meeting o f the Boardinan Rural Fire Protection District will be held on June 14, ’ 007 at 7:00 p m at Boardmun Rural Fire
Station, 300 Wilson Rd The purpose o! this meeting is to discuss the budget for the fiscal veur beginning July 1, 2007 as approved
by the tioardman Rural fire Protection District Budget Committee
A summitry of the budget is presented below
A copy of the
budget may be inspected or obtained at Boardinan fire Station. 300 SW Wilson Rd between the hours o f 8:00 a m and 3:00 p.nt.
This budget was prepared on a basis of accounting that is consistent with the basis of accounting used during the preceding year
Major changes, if any, and their effect on the budget, are explained below .
Morrow
Boardman
06-01-2007
Don Russell
341-481-3473
FIN AN CIAL STMVI ARY
_
1.076 000 00
3 Total Capital Outlay
4 Total Debt Service
Requirements
5 Total Transfers
7 Total All Other Expenditures and Requirements
14,000 00
69 894 00
1.526 500 00
774 694 00
000
0
1.526.500 00
774 694 00
989 110 00
198 100 00
Total Unappropriated or Ending Fund Balance
9 Total Requirem ents
add lines 1 through 8
10
Total Resources Except Property Taxes
Anticipated
11
Total Property Taxes Required to Balance Budget
Resources
12
Total R esources - add lines 10 and 11
537 400 00I
576 594 00
1 526,500 00
774 694 00]
537 400 00
576 594 00
18 000 00
13 Total Properly Taxes Required to Balance Budget (line 11)
Estimated
14
Plus Estimated Property Taxes Not to be Receive«
Ad Valorem
A
Loss Due to Constitutional Limits
if.
17 500 00]
Properly Taxes
B
Discounts Allowed. Other Uncollected Amounts
23 000 00'
24 000 00
577 900 00
618 494 00
0 7464
0.7464
15
Total Tax Le vy
14 r 6 0 0
1 6 ..2 9 0
14.670
.Z ì i » 8 2 0
1.000
1 , 0 0 0 __________
-0 -
-0 -
1,000
1,000
11,249
2,71 8
14.610
14 r 2 2 4
-0 -
-0 -
1 . 0(
1
2
3.
4
5.
6
7
8
9
10
11
12
13
14
Total Personal Services
Total Matenals and S ervices.............................
Total Capital Outlay
Total Debt Service
Total Transfers
Total Contingencies
Total Reserves and Special Payments
Total Unappropriated Ending Fund Balance
Total Requirements .................................
Total Resources Except Property Taxes
Property Taxes Estimated to be Received
......
Total Resources (add lines 10 and 11)..................
Property Taxes Estimated to be Received (line 11)
Estimated Property Taxes Not to be Received
A Loss Due to Constitutional Limit
B Discounts Other Uncollected Amounts
15 Total Tax Levied (add lines 13 and 14)
A
TA
Approved Budget
Next Year 2 0 0 7 -0 8
Adopted Budget
Th is Year 2 0 0 6 -0 7
-0 -
471
7 fi A
1
...
- 0 - ______
_n_
________«11=------------- —
.
4 4 , 3 4 9 -----------------------1
g « « __________
___ 3 3
6.677
_
_
6.05Û
..............
1 7 , -5 5 4
26.799
213 000.00
6 Total Contingencies
8
301 800 00
190 000 00
294 500 00
170,000 00
1 Total Personal Services
2 Total Materials and Supplies
Anticipated
Approved Budget
Next Year 2007-2008
Adopted Budget
Tills Year 2006-2007
TO TA L O F ALL FU N D S
Actual Data
Last Year 2 0 0 5 -0 6
Fund
a
<*
m
add lines 13 and 14
16. Permanent Rate Umit Levy ( r a w nmnp 2 4 0 1 i
17 Local Option Taxes................................................
J8 . Levy lor Bonded Debt or Obligations
Published: June 6, 2007
Affidavit
PUBLIC NOTICE
FORW
LB-1
A
Tax Levies
16 Permanent Rate Limit Levy (rate limit 7464).
By Type
17. Local Option Levy
0
0
18
0
0
Levy for Bonded Debt or Obligations
[ ] None
Debt Authorized, Not Incurred
[x] A s Summarized Below
I ] None
A copy of the budget m ay be inspected or obtained at the Boardman Library, 200
South Main St., Boardm an. O R 97818 between the hours of noon and 5pm
Th is budget w as prepared on
a basis of accounting that is consistent with the basis of accounting used during the preceding year
Estimated Debt Authorized, Not Incurred at the
Beginning of the Budget Year
L o n g -T e r m D eb t
for the fiscal year beginning Ju ly 1, 2007, as approved by the Oregon Trail Library District Budget Committee
[ ] As Summarized Below
P U B L IS H B E L O W O N L Y IF C O M P L E T E D
Estimated Debt Outstanding at the
meeting of the O regon Trad Library District will be held on W ed n esda y June 13 2007
at 6 30 pm at the Boardm an Library, 200 South Main St Boardman. O R . Th e purpose of this meeting will be to discuss the budget
A summary of the budget is presented below
S T A T E M E N T O F IN D E B T E D N E S S
Debt Outstanding
NOTICE OF BUDGET HEARING
Ma>or changes, if any, and their effect on the budget are explained below
County
Beginning of the Budget Year
Cfty
M o rro w
Annual Period
2 -Year Period
Telephone Number
A n n e tta S p ic e r
541 4 8 1 -2 6 6 5
B o a rd m a n
Bonds
Th is budget is for _ X
Chairperson of Governing Body
FINANCIAL SUMMARY
Interest Bearing Warrants
Other
1 680 000 00
Total indebtedness .
1 680.000 00
O Check th s box if your
budget anly has one fund
Short-Term Debt
This budget includes the intention to borrow in anticipation of revenue ("Short Term Borrowing') as summarizes below
Estimated Amount
to be Borrowed
F u n d Liable
Estimated
Interest Rate
General Fund
200 000 00
Anticipated
Estimated
Interest Cost
5 2 5%
Adopted Budget
This Year 2006-2007
TO TA L O F ALL FU N D S
1 Total Personal Services
152,341
159.315
2 Total Materials and Supplies
216.948
224.276
3 Total Capital Outlay
36.000
40.000
4 Total Debt Service
18,718
18,128
52,355
31,200
3,365
3,365
Requirements 5. Total Transfers
6 Total Contingencies
1400 00
Published: June 6, 2007
Affidavit
7 Total Reserves and Special Payments
0
0
8
Total Unappropriated Ending Fund Balance
20.000
20,000
9
Total R »q ulr»m »nt* - add Linas 1 through 8
499727
496284
225894
276,014
tO Total Resources Except Property Taxes
PUBLIC NOTICE
FORM
LB-1
Anticipated
Resources
11 Total Property Taxes Estimated to be Received
205361
12 Total Resources - add Lines 10 and 11
431255
220.270
496284
13 Total Property Taxes Estimated to be Received (line 11)
205361
220270
Estimated
Ad Valorem
14 Plus Estimated Property Taxes Not To Be Received
A Loss Due to Constitutional Limits
Property Taxes
B Discounts Allowed, Other Uncollected Amounts
17373
16326
222734
236596
Rate or Amount
Rate or A m ount
0 2536
0 2536
15 Total Tax Levied - add Lines 13 m d 14
NOTICE OF BUDGET HEARING
A meeting oi the
T o n e / L ex i n q to ri
j-, A M
C p m p tp rv
will be held on .T n n p
n l f t f .r_ U
1 7,
C it y
H a ll
lo n e
16 Permanent Rate Limit Levy (rate limit
)
17 Local Option Taxes
I D a l»]
(Governing Body)
at 7 : 0 0 DC p m at I o n e / L e x i n g t o n
Tax Levies
B yType
200 7
Approved Budget
Next Year 2 007-2008
0
18 Levy for Bonded Debt or Obligations
O n , The purpose ol this meeting is to discuss the budget for
0
0
S T A T E M E N T O F IN D E B T E D N E S S
{l oca bon)
the fiscal year beginning July 1. 2007 as approved by the
l o n e / L & x iT ig T L o r L -C e n iftt.P. r y
Debt Outstanding
Debt Authorized, Not Incurred
1-1***^______________________________ H As Summamcd Bdow______________ G D n o o c _____
□ As Summanzed Below
n i s t r .LcBudget Committee
A summary ot the budget Is presented below A copy ot the budget may be inspected or obtained at B-a n k
P U B L IS H B E L O W O N L Y IF C O M P L E T E D
E a s t e r n . O r e g o n ..
Long-Term Debt
r , 1 - p e n M
Mein
st
Ton e
O r.
between the hours ot i i C Q - ^ t n and A .- 13 0
pm
Estimated Debt Outslanding at the
Estimated Debt Authorized, Not Incurred at the
Beginning of the Budget Year
Beginning of the Budget Year
July 1 2007
July i 2007
This budget was ptepared on
(Street Address)
a basis ot accounting that is 0 consistent: □ not consistent with the basis ot accounting used during the preceding year Major
changes, it any, and their etfect on the budget, are explained below This budget is tor U Annual Period: U 2-Year Period___________
Chairperson ot Governing Body
iCrty
County
M o rro w
E d w a rd
; Tone
1 fc41
.
Interest Bearing Warrants
Other
j Telephone Number
Bak e r
Bonds
) 4 5 4 - 21 05_
...............................
Special District’s Flex Lease
Total Indebtedness
$150,000
F IN A N C IA L S U M M A R Y
□
Check Ibis box It your
Approved Budget
Next Year: 2007-2008
Adopted Budget
This Year 2006-2007
TO TA L O F ALL FUNDS
FORM
LB-2
1 A , son
_____1 f i , 2 a 0 -----------------------------
1 4 . 8 2 0 _____________
1 4'. 6 7 0 __________
1,000
1,000
-0-
1,000
2.718
-0-
-0-
3 3 . 9 8 8 ------------------
6.050
7 7 , qiR
3 1 . 9 8 8 ------------------
Anticipated
Requirements
9 Total R equirem ents -add lines 1 through 8
Anticipated
Resources
11
T o ta l
Property Taxes Estimated to be Received
= S L = _____________ _ ______
1 , 0 0 0 ____________________
1 1 . 2 4 9 _______ ___
-0-
- 0 - _______________ _
44.349
I
1 7 . 5 5 0 _____
2 6 , 7 9 9 -----------------------------
3 4 9 ---------------------------- 1
44
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
Publish ONLY completed portion of this page Total Anticipate Requirements m u it «qua! Total Resources
Name of
Fund
3 Total Capital Outlay
0
4 Total Debt Service
0
0
5 Total Transfers
0
0
2.000
34.800
0
0
0
6
0
0
0
0
36.800
36,800
1 Total Personal Services
0
0
10.720
30.303
0
'
2 Total Materials and Services
.
6 Total Contingencies
7. Total Reserves and Special Payments
0
0
9 Total Requirements
10,720
10 Total Resources Except Property Taxes
10,720
30.303
30,303
8 Total Unappropriated Ending Fund Balance
Estimated
Ad Valorem
Property Taxes
1 . 4 1 0 ---------------------------- .
7ft r 2 0 9 ---------------------------- 1
1,471
7 9 . 4 1 1 9 ------------------
B Discounts Allowed, Other Uncollected Amounts
Rate or Amount
Rate or Amount
0.2401
0.7401
Tax Levies
By Type
ih
................................ ......... .................
i iwv lor Bonded Debt ur Obliaations
_■
--
Debt Outstanding
□ As Summarized Below
FORM
LB-2
—
□ None
—
Deot Authorized Not Incurred
P ) As Summarized Below
C a re
0
0
100,000
3 Total Capital Outlay
0
471,038
4 Total Debt Service
0
0
5 Total Transfers
0
0
7 Total Reserves and Special Payments
0
8 Total Unappropriated Ending Fund Balance
0
Name of
Fund
19404
19.404
District Vehicle
Reserve Fund
Actual Data
Last Year 2005-06
F u n c ? 0*
1
2
3
4
5
6
7
8
9
10
E q u ip m e n t
Reserve
Total Personal Services
Total Materials and Services
Total Capflal Outlay
...........................
Total Debt Service
Total Transfers
Total Contingencies
Total Heserves and Special Payments
Total Unappropnatad Ending Fund Balance
Total Requirements
Total Resources Except Property Taxes
3 Total Capital Outlay............................................
24.300
21,500
5 Total Transfers
TT"^
6 Total Contingencies
8 Total Unappropriated Ending Fund Balance
9 Total Requirements
74 r 3 0 0
24.300
2 i, son
2 3(5 0 0
7 7 , f l 1 V _______
Approved Budget
Next Year 2 0 0 7 -0 8
Adopted Budget
This Year 2 0 0 6 -0 7
Actual Data
Last Year 2 0 0 5 -0 6
Adopted Budget
This year 2006-07
10 Total Resources Excspt Property Taxes
FORM
LB-3
134843
134,843
Approved Budget
Next Year 2007-08
0
0
10,000
0
0
0
0
0
10,000
10,000
. 1 — r— H— r
0
0
10,000
10,000
7 Total Reserves and Special Payments
11 R 1 \
0
0
571,038
571,038
0
0
10.000
0
0
1 Total Personal Services
4 Total Debt Service
22 , B I J
0
109 843
25,000
0
0
0
0
0
0
6 Total Contingencies
2 Total Matenals and Services
1 Total Personal Services
2 Total Materials and Services
3 Total Capital Outlay ................................................
4. Total Debt Service....................................................
5 Total Transfers
6 Total Contingencies
7 Total Reserves and Special Payments
8 Total Unappropriated Ending Fund Balance
9 Total Requirements
10 Total Resources Except Property Taxes
T h is year 2006-07
19.404
10 Total Resources Except Property Taxes
Approved Budget
Next Year 2 0 0 7 -0 8
Adopted Budget
This Year 200 6- 07
Actual Dala
Last Year 200 5-06
Approved Budget
Next Year 2007-08
Adopted Budget
Actual Data
Last Year 2005-06
9 Total Requirements
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
P e rp e tu a l
Irrigon Library Building
Reserve Fund
2 Total Matenals and Services
Publish ONLY completed portion ot this page Total Anticipated Requirements must equal Total Resources
N a m « of
Fund
Name of
Fund
1 Total Personal Services
17. Local Option Taxes
Approved Budget
Next Year 2007-08
Adopted Budget
This year 2006-07
Actual Data
Last Year 2005-06
Grant Fund
0
0
15.000
0
0
0
0
0
15000
15.000
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
Publish ONLY completed portion of this page
1
f 1 A 1
i s f a o o __________
21,300
Name of
Fund
Actual Data
Last Year 2005-08
General Fund
Adopted Budget
This year 2006-07
Approved Budget
Next Year 2007-06
151,34'
1 Total Personal Services
2 Total Materials and Services
3 Total Capital Outlay
lf> f 1 A \
2 1 , 3 0 0 ________ .
-------- ------------------------------------ ______ 2 1 1 3 B Q
.1 5 , a n o ___ _
4 Total Debt Service
5 Total Transfers
-
8 Total Contingencies
Continued next column
7 Total Reserves and Special Payments
6 Total Unappropriated Ending Fund Balance
337084
314706
9 Total Requirements
10 Total Resources Except Property Taxes
11 Property Texas Estimated to Be Received
HEPPNER
G A ZETTE TIMES
iss West Willow
Heppner
6 ^ 6-9228
We Print-
t
s Cards & F ° t r n *
\nvitat'°nS
» and more'-
205,361
312067
12 Total Resources (add lines 10 and 11)
13 Property Taxes Estimated to be Received (Sre 11)
14 Estimated Property Taxes Mot to be Receded
—
i-----------------------------
. I t T ' ——
------- 1
B Discounts. Other Uncollected Amounts
— --------------------------------
15 Total Tax Levied (add Imee 13 and 14}
Rate or Amount
18 Permanent Rate Limit Levy (rata limit
Rate or Amount
1
17 Local Option Taxes
18 Levy for Bonded Debt or Obligations _____________
.6?6-92ii (fax).
>
21 ' M •
...... — - ' - A. ” - .......................
— — ---------------------
A Loss Due to Constitutional L mil
33/084
314706
Continued next /tage
)
i