Heppner Gazette-Times, Heppner, Oregon Wednesday, May 25, 2005 -THIRTEEN
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
ft oqMta Total Rooourooo
Actual DO T
Last Ysar 2003-04
N o t » a t
Fund HOUSING REHABILITATION
Adopted Budget
Th is year 2004-05
Tatti Captiti 008«
4 Tens Otis Santis
- .............................
7. T M ) Al Otior Ejsiandtiaaa anti Raquramai*
l~~
10. Tati« Itisausas Eaast Prosarti Ttitia
N a m of St Patricks'
Fund Catabrabon Fund
1 Total Parante Samooo
2 Tolti Ititirttia anti SatMoao
3 Total Capita OuBoy
4. Total M i s a n t e .....................................
& Tolta Turatati ........ ........... .....................
ft Total CortaRportrtai ..... ................................
“
S Total lkepp*phtaed Ertane Fund Botafee
K
• Total ftoquvwnorti
10 Tolti Raawroas E latiti Proporti Ttitia__________
FORM
LB-3
l ONLY occupied portion a) Sue papa
Fund GENERAL FUND
1 ToM Pananti Sarrio
2 TattiM tiw ttia ««IS
3. Tolti Cattiti Oitiay
4 TaMOaMSantaa
5 Tatti Trinata».........
■ Tolti CenBngancMa
7 Tal
8. Tolti Unappwynatirt EnOtiig Fund n t i a r - i .........
8. Tatti Raqititinanla......................- .....................-
IO Tolti Raaoureaa Exooti Proparty Tati*...........
11. Prepaty T — a Cafri tiltil lo Ba Watiatiad...........
12. Tatti Raeoinae (atti k m 10 and 11)...............
13 Proparty T — a f atinomi lo ba naoarn (Ina 11)
14. Eatiatitid Proparty Ta so Nat lobo RaoaMti ...
A. Looa Oua lo Conotiuttonti Unti.................. .
B Otiooutio, Otilar Unoaiooloti'Amounla...........
15. ToltiTtilLortid(otitim a o i s m 14)...........
18 Panrontnl Roti U rti La<y (roti m ti_____ ).......
17 Locti Option Ta so ..................... » ....... ..
18 Uo»y far Bnntim Datti or ObOBtitino....................
N a n » of
Fund D EBT SERVICE
1 Tolti Paroonti Sartioao ......- ..............................
2 Tati)M untiti m
Santoao....................... ..........
8 Tolti Captiti Outioy.................................................
4 Tati) Dati Samoa...................................................
5 Tati) Tranati» ................ ......... ........................
8 Tosti Contingencia»............................... ...........
7 Tatti A l 08iar EJOtindkoaomRarotiamanti
8 Tolti Unapproprtitid Entibtg Putti Satirica..........
IO. Tati) Raaoureaa E m p i Proparty Ta na.............
11 Prtpiarty Ttitia r tilmotiillo B o Rooobtia...........
12 Tolti naaaw aa (otiti mas 10 and 11).............
13 Proparty Ta so Eotimotiti lo bo Rooatiati (Ino 11)
14 r atinatiti Proparty Taaoa Dal lo baRootitrod.....
A Loan Dua Si ConatOuttonti Unti.....................
B OÉacoroOa, OStar Unoctioctod Antounti......
18. Tolti Tao Ltitiad (otiti bao 13 m 14)............
18. Ponnanatti Ras Unti Lovy (ro
17 Locol Option Ts
18. lotry tir Bontiaa Dabi ore
PubOart OWIY corral talari pnrttnr ot Ota paga
Noons of
Fund GENERAL FUND
ioTUBOOW a t ma
General Fund/Administration
sdU— T whhw O r
General Fund/Lew Enforcement
1.
2
3
4
Tout Pananti Sonroso ..............................
Tolti satinati m Sonroso............................
Tosti Captiti OtAtiy....... ..................................
Tolti Oasi Sontas......................................... ..
5 Tolti Transtira ........................................
S.
7
8.
9.
Tatti Conttnoanetio...................... ..................
Tolti A l 08wr Etuantihoaa and Raqurantanti
Tolti UitiQpiapiUtid Ending Fa ti Btiann .......
total Raatnamartia.............................................
General Fundare Protection
9. Tetti KsOTtiients................................
General F und/Non-Departmental Division
2.
&
4
5
6
7
Total Btatarfta and Samtaoo
Total Capftta OuBoy
Total Otaft 9aMot
Tatti Trantitin
Total Conftngmtao.
Tolti Ai Otiar EieanSiasa aiti Raqutiintiraa
• Tatti A-sti-rore,
.............
32,187
Members o f the lone
Community School Budget
C o m m ittee unanim ously
ap p ro v ed a 2 0 0 5 -2 0 0 6
-----------------------
budget at their meeting held
32,187
24.852
3,982
Tuesday, May 17. This was
32,187
24,852
3 692
A
pproved
Budget
Adopted Budget
the second meeting o f the
Actual Data
Next Y e a r 2 0 0 5 0 6
Th is year 2004-05
Last Year 2003-04
group, which is charged with
32,200
overseeing the development
33,500
25,319
o f a new b udget The
—
committee is composed o f
4,092
2,451
Board members and an equal
num ber o f com m unity
36,292
35,861
25,319
representatives.
36 292
35,851
25,319
The budget will now
go to the Board of Education
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
in June for final adoption.
P ro p o sed g eneral
fund
revenues
for the 2005-
Approved Budget
Adopted Budget
Actual Data
2006 school y ear are
Next Year 20054)6
This year 2004-05
Last Year 2003-04
$2,185,810. This compares
300,660
341,007
301,825
w ith $1,8 7 2 ,9 4 7 for the
158,000
138,250
97,494
2,500
5,000
2,669
2003-2004 school year and
$1,977,252 anticipated for
7o,oee
102,712
85,782
the 2004-2005 school
99,827
104,563
Superintendent Bryn
B
row
ning
indicated that
630,873
691,532
487,770
there
was
some concern
318,715
381,028
189,888
300,503
312.158
298.084
about the increase in the
630,873
487,770
691,532
budget but noted that the
312.158
300,503
new state budget is expected
78,000
69,000
to be based upon a statewide
18,823
21,035
funding balance o f $5.275
408,981
380,538
billion rather than the recent
Roto or Amount
Rata or Amount
10 8209/1000
10 8208/1000
level o f $4 .9 billio n
statew ide In addition, a
p o rtio n o f the b udget
increase is in the district’s
Approved Budget
Actual Data
Adopted Budget
unreserved cash balance
Next Year 20054»
Last Year 2003-04
This year 2004-05
School
B oard
President Joe M cElligott
noted that in the creation o f
275,860
154,111
143,065
the first two lone budgets,
the Board sought to be very
conservative until such time
134,000
121,500
132,138
as the district could get its
409,860
275,611
275,193
feet on the ground.
378,560
243,611
236,312
McElligott noted that the
31,300
32,000
38,881
409,860
275,611
275,193
district wanted to create a
31,300
32,000
realistic and stable funding
pattern in order to assure
2,400
2,500
that programs and services
33,700
34,500
for stu d en ts could be
Roto or Amount
Ratear Amount
perpetuated. “The people of
lone worked very hard to get
33,700
34,500
their own district and we
intend to m ake sure it
SUMMARY OF ORGANIZATION
survives,” said McElligott.
UNIT/PROGRAM BY FUND
“ We live in an
agriculturally-based area and
we believe strongly in the
Approved Budget
Adopted Budget
Actual Data
concept
o f saving for a rainy
Next Year 2006-06
This year 2004-06
Last Year 2003-04
day. We believe the people
154,866
151,336
134,250
91,000
67,700
48,815
in our district want to make
sure that we keep enough
reserves on hand to take care
of
’ em erg en cies,
u n an ticip ated co sts, or
245,966
218,036|
changes in state funding
levels,” added McElligott.
Approved Budget
Adopted Budget
Actual Data
“A couple o f years ago, the
Next Year 2005-06
This year 2004-05
tst Year 2003-04
140 694
185,671
164,167
funding from the state
8 500
9,400
8 ,oei
changed num erous times
during the course o f the
school year. We need to
make sure we are protected
against
a repeat o f those
149,1941
105,0711
172,248|
changes.”
Browning noted that
Approved Budget
Adopted Budget
Actual Data
Next Year 2005-06
This year 2004-05
at Year 2003-04
now that the Board has seen
24,962
3,882
3
A pproved Budget
Next Y e a r 2005-06
4,000
5,000
31.171
47,450
39,750
34.5791
514501
44,750
Actual Data
Last Year 2003-04
Adopted Budget
This year 2004-05
Approved Budget
Next Year 2005-06
a ONLY a
85 782
102,712
104,583
70,086
99,027
85 782
207,275
189,713
»at Sttip
Name of
Fund O E N ER A LfW O
General Fund/Parts i
Published: May 25, 2005
Affidavit
«
tw o c o m p lete years o f
operation, they are able to
institute some o f the long-
range plans they developed
in the summer o f 2003 when
the district was first formed
“ O ne o f th e first
things the new lone Board
did was develop priorities for
the school,” said Browning
“They worked with the staff
and com m unity and held
public w ork sessions to
establish long-range plans.
Two o f their most important
goals \ ^ r e to expand
staffing at the elementary
level and add electiv e
opportunities at the high
school,” she added
Next year, lone will
institute all day kindergarten
and expand the elementary
teaching staff The district
will also make a half-time
high school teacher full-time
in order to expand electives
This year the district was
able to add a music program
through funds provided by
the
lo n e
E ducation
Foundation. That program
will continue in the 2005-
2006 school year
Other changes in the
b u d g et include a larger
provision for maintenance
supplies and materials, music
supplies, p ro v isio n s for
expanding services for ELL
stu d en ts, m aterials for
talented and gifted programs
and additional support for
assessment and testing.
School officials have
noted that budget materials
are available at the school
d istric t office fo r any
interested patron. Budget
C om m ittee
M em ber
Howard Mullins indicated
that the Budget Committee
process helps assure that
patrons have direct input
into the district’s spending
plan He also said, “We need
to continually assure that
people know w here the
money is being spent.”
S u p e rin te n d e n t
Browning appreciates the
B udget
C o m m itte e ’s
involvement and input in this
process. “Being my first time
through the entire budget
process, it was great to work
with a group who has the
right direction for students as
th eir first priority. lone
continues to amaze me with
their level o f involvement
and com m itm ent to our
school.”
B udget m em bers
include Lisa Rietmann, Bink
Ramos, Linda LaRue, Bill
Jepsen, Howard Mullins and
the en tire lo n e School
District Board o f Directors.
E
m
s
t a
t e
By DAVID SYKES
REALTOR
SUMMARY OF ORGANIZATION
UNIT/PROGRAM BY FUND
FORM
LB-4
lone Schools approve and
prepare to submit budget
Actual Data
Last Year 2003-04
Adopted Budget
Thte year 2004-05
8,327
13,700
JiSSS
5 000
Approved Budget
Next Year 2005-06
18,750
2500
VALUE - NOT AGE COUNTS
When does a home buyer
become too old to obtain a
mortgage loan'’ Well, let me
reassure the senior citizens out
there that age alone has very
little to do with a lender ap-
pro\ing a mortgage It is not
unusual for mortgage terms to
exceed life expectancies It is
done all the time When you
think about it. basing a mort
gage loan on age alone would
preclude many of today 's buy
ers from getting the average
30-ycar fixed mortgage.
The primary consideration
of the lender is the \ aluc of the
Past Real Estate columns and
property listings are available
at h ’ ww . heppner.net/heritage
underlying asset being given
as security. In other words,
“How much is the property
worth0" The other major con
sideration is the ability of the
borrower to meet his or her
repayment obligations
If the property to be pur
chased is o f reasonable value,
a reasonable down payment is
made and the borrower shows
the financial ability to make
the monthly payments, senior
citizen buy ers should not ex
perience any unusual difficulty
in arranging a mortgage
180 W. Baltimore #5
Heppner. OR 97836
Afe ilagejÇ andC c.
REALTOR (H
541-476-9228
«
OMtuarte_
Patricia a . “Pat
Anderson
Patricia Ann “Pat”
Anderson, 67, o f Arlington,
died Tuesday, May 17,2005,
at Mid-Columbia Medical 4
Center in The Dalles
A graveside service
was held Monday, May 23,
at the Arlington Cemetery.
She was born Aug
13, 1937, at Heppner, to
Walter and Mildred Farrens
Wright She grew up on the
family ranch that had been
h o m estead ed
by
her
grandfather, Anson Wright,
in 1881. Her first six years
o f school were in a one-
room sch o o lh o u se in
Hardman, then she attended
school
at
H eppner,
graduating from high school
in 1955. She participated in
many a c tiv itie s such as
volleyball and band and was
student body secretary and
class salutatorian at Heppner
High School.
She was a 10-year 4-
H m em ber and w as a
National 4-H girl, traveling
to New York C ity and
W ashington, D C . She
atten d ed O regon S tate
University where she lived in
Azalea House.
In 1954 she was
M orrow County Fair and
Rodeo princess and in 1956
served as queen W hile
rodeo queen she met Don E
Anderson o f Arlington. He
asked her out on a first date
to the Pendleton Round-Up
On Nov. 30, 1957,
they w ere m arried at
H eppner. They lived at
Arlington where she was
employed at the Bank o f
E astern O regon They
m oved to the A nderson
family ranch near Blalock in
1962.
She was secretary of
the Arlington Rodeo for 40
years and was also a
secretary /tim er for John
R attray R odeos around
eastern Oregon She was a
m em ber o f All S ain ts
Episcopal Church, a 4-H
sewing leader, a member o f
the Oregon Wheat League,
Gilliam County Cowbelles,
the O regon C a ttle m e n ’s
Association, and the Gilliam
County Historical Society.
She enjoyed sewing,
gardening, w atching her
g ran d d au g h ters sp o rtin g
events and golf.
She w as th e first
women’s golf champion at
the China Creek Golf Course
in Arlington She enjoyed her
annual golf trips with her
friends, especially outings to
Palm Springs, CA She was
president o f the China C reek
Golf Women’s Club until she
was forced to resign for
health reasons
Survivors include
her husband, D on E
A nderson o f A rlin g to n ;
daughter, Tami Rietm ann
and husband, M ark, o f
H eppner;
son,
Brad
A nderson o f A rlin g to n ;
sister, Janet Litchfield o f
Bend, and granddaughters,
Shelley R ietm an n and
Shanna Rietmann She was
preceded in death by her
parents
M e m o r i a l
contributions may be made
to the Pat A n d erso n
Memorial Scholarship Fund
(for Arlington High School),
c/o Bank o f Eastern Oregon,
Arlington Branch, PO Box
38, Arlington, OR 97812, or
the South Morrow County
Scholarship Trust, P O Box
926, Heppner, OR 97836
Sweeney M ortuary
o f Heppner is in charge o f
arrangements
W « Print
Business Cards
Heppner G azette