PUBLIC NOTICE
FORM
LB-1
Heppner Gazette-Times, Heppner, Oregon Wednesday, May 22, 2002 - ELEVEN
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB-3
NOTICE OF BUDGET HEARING
Publish O NLY completad portion of this page
(QovwTwÿBody)
q
* Ù
Ù
M
L w
I ^
ì .m
.
, 2002
WM*
Name of „
F u nd
Gan« ral
a<_________________ Lexington C ity H a «__________________p * purpose of this meeting is k> discuss the budget (or
the fiscel year beginning July 1, 2002 as approved by the_____________ WIHow Creek Park District ___
1.
2.
3
4
_____ Budget Committee
(Municipal borporaüonT-
~
A summary o( the budget is presented below. A copy of the budget may be inspected or obtained at_______ H ep pner City Hall_______
188 W . W H o w J ^ H e p p n e r
between the hours of
9 00 am
and
5 0 0 Pm
. This budget was prepared on
a basis of accounting that is g|consistent, Q not consistent with the basis of accounting used during the preceding year. Major changes,
if any, and tneir effect on the budget, are explained below. This budget is for BAnnual Period
□ 2-Year Period
County
Chairperson of Governing Body
City
Morrow
Heppner
Telephone Number
R.H. Matthews
( 541 ) 676-5490
FINANCIAL SUMMARY
n Check this box if your
budge! only has one fund
Adopted Budget
2001-2002
^ O T A L O F A LL F U N D S
46500
66669
22000
83869
3126
1. Total Personal Services............................................................ .
2. Total Materials and Supplies ......... ......
............................
3. Total Capital Outlay
Anticipated
Requirements
4. Total Debt Service....................................................... .................
5. Total Transfers.................................................................................
6 Total Contingencies
9 Total Requirements — add lines 1 throuqh 8
10 Total Resources Except Property T a x e s ..............
11 Total Property Taxes Estimated to be Received
12 Total Resources — add lines 10 and 11
13. Total Property Taxes Estimated to be Received (line 1 1 )....
Estim ated
Ad V alorem
Property Taxes
54663
17321
100008
0
0
15000
68000
297557 I
151001
146556
297557 I
146556
15000
69000
306164
222412
83752
306164
83752
7. Total All Other Expenditures and Requirements ..... ...............
R esources
42565
0
8. Total Unappropriated Ending Fund Balance ............................
Anticipated
Approved Budget
Next Y e a r -2 0 0 2 -2 0 0 3
Th is Year —
2000
Loss Due to Constitutional Limits
Rate or Amount
T a x Le vie s
16 Permanent Rate Limit Levy (rate limit
By Type
17. Local Option T a x e s .........................................................................
18 Levy for Bonded Debt or Oblloations
3813
j
Rate or Amount
.................................
3813
0
0
9537
71158
S T A T E M E N T O F IN D E B T E D N E S S
Debt Outstanding
Long-Term Debt
In te rest B e a rin g W a rra n ts
Other...................................
Total indebtedness
.......
Short-Term Debt
3
.........................................
15000
78680
37686
40794
78680
4Q794
57703 I
15230
42473
57703 I
42473.
1050
3150
44994
1050
2291
45814
R a te o r A m o un t
Total Capital Outlay
0
0
Adopted Budget
This Year 2001-02
33283
56653
1197
Approved Budget
Next Year 2002-03
30000
41489
28065
33260
17321
6608
71489
37400
34089
71489
34089
85254 I
48771
5. Total Transfers
6. Total Contingencies
..........................
7. Total All Olher Expenditures and Requirements
8
....
Total Unappropriated Ending Fund Balance
10 Total Resources Except Property Taxes
......... .......
11. Property Taxes Estimated to be Received
_______
12 Total Resources (add lines 10 and 11)
13. Property Taxes Estimated to be Received (line 11)
(15055)
76078
45606
60472
76078
36483
85254 I
36483
950
2637
37676
......... ............
R ate or A m o u n t
16
.3813 )
Permanent Rate Limit Levy (rate limit
950
1970
39403
R ate or A m o un t
.3813
_______ __ _
!
Estimated
Interest Cost
3813
0
Ö
f u n d s r e q u ir in g a
PROPERTY TAX TO BE LEVIED
Name of _ . .
Fund
^ ebt Service
Publish ONLY completed portion of this page. Total Anticipated Requirements must equal Total Resources.
Adopted Budget
This Year 2001-02
Total Personal Services
Total Materials and Services
Total Capital Outlay
Total Debt Service
Total Transfers ................................ .
Total Contingencies
......... . _.C,_.C.
ir.OO 3,
Total All Other Expenditures and Requirements
Total Unappropriated Ending Fund Balance ........ .
Total Requirements
Total Resources Except Property Taxes
3813
0
Publish ONLY completed portion of this page
Estimated
Interest Rate
Actual Data
Last Year 2000-01
0
4. Total DeOt S e r v ic e ...................................
FORM
LB-3
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
Name of Capital Projects
Fund
...........................
17 Local Option Taxes ________ _
18 Levy for Bonded Debt or Obligations
July 1. 2002-2003 Approved Budget Year
Estimated Amount
to be Borrowed
:ORM
LB-2
Actual Data
Last Year 2000-01
15. Total Ta x Levied (add lines 13 and 14)
This buoget includes the intention to borrow in anticipation of revenue ('Short-Term Borrowing*) as summarized below
FUND LIABLE
15000'
3813
A. Loss Due to Constitutional Limit
B. Discounts. Other Uncollected Amounts
Estimated Debt Authorized, Not Incurred at the
Beginning of the Budget Year
July 1, 2002-2003 Approved Budget Year
795000
0
0
795000
B o n d s ................................................
1.
2.
3.
4
5.
6.
7.
8.
9
10
1. Total Personal Services
_________ 0 N o n e _____________________ D A s Summarized Below
PUBLISH BELOW ONLY IF COMPLETED
Estimated Debt Outstanding at the
Beginning of the Budget Year
6800
---- -----------------
)
Nam e of 0
. _
Fund
P o ° Operations
2. Total Materials and Servioes
14500
21403
1 4 E stimated Property Taxes Not to be Received
Debt Authorized. Not Incurred
P N o n e ____________________ 0 A s JJu m m a a ze d Below
16500
25180
R a te or A m o un t
16 Permanent Rate Limit Levy (rate limit_3813
17. Local Option Taxes .......... ........... ..
18 Levy for Bonded Debt or Obligations
9. Total Requirements
3813
Approved Budget
Next Year 2002-03
22000
Total Contingencies
Total Al Other Expenditures and Requrements ...
Total Unappropriated Ending Fund Balance
__________________ Ü9Q1.1.
Total Requirements
37522
Total Resources Except Property Texes
13070
Property Taxes Estimated to ba Received ______
24452
Total Resources (add lines 10 and 11) ..... .............
37522
Property Taxes Estimated to be Received (line 11)
Estimated Properly Taxes Not to be Received ___
A. Loss Dus to Constitutional Limit ...... - ............
B. Discounts. Other Uncollected Amounts .......
15. Total Tax Levied (add lines 13 and 14) _________
2000
7819
156375 I
6455
92207
B. Discounts Allowed. Other Uncollected A m ou nts________
15 Total Ta x Levisd — add lines 13 and 14
Adopted Budget
This Year 2001-02
15954
23469
Total Personal Service« ----- ----- ------------------------------
Total Materials and Services ............- ............... .
Total Capital Outlay ...............................................
Total Debt Service
6
7.
8.
9
10.
11
12.
13
14
14 Plus Estimated Property Taxes Not to be Received
A
Actual Data
Last Year 2000-01
I o o
A meeting ot the____________________B o a rd o f Director»____________________ _
Approved Budget
Next Year 2002-03
3126
I« ilJIUvMS IV
Actual Data
Last Year 2000-01
1.
2.
3.
4
5
8.
7.
8.
9.
10.
11.
12.
13.
14
Total Personal Services
......................................
Total Materials and Services .............. ......... ........
Total Capital Outlay .......... .....................
Total Debt Service
Total Transfers
Total Contingencies ___________________ ______
Total All Olher Expenditures and Requirements
Total Unappropriated Ending Fund Balance _____
Total Requirements
Total Resources Except Property Taxes
Property Taxes Estimated to be Received ...........
Total Resources (add lines 10 and 11) __________
Property Taxes Estimated to be Received (line 11)
Estimated Property Taxes Not to be Received __
A. Loss Due to Constitutional Limit .......................
B Discounts. Other Uncollected Amounts
15 Total Tax Levied (add lines 13 and 14)
Adopted Budget
This Year 2001-02
Approved Budget
Next Year 2002-03
86422
83869
86600
148644
235066
76628
158238
235066
69000
152869
144000
8869
152869
8869
68000
154600 i
87000
67600
154600 !
67600
668
9537
Rate or Amount
3126
3126
16. Permanent Rate Limit Levy (rate limit
)
17. Local Option Taxes
18. Levy for Bonded Debt or Obligations .... - -------------
Published: M a y 22,2002
3558
71158
Rate or Amount
0
0
9537
0
0
71158
PUBLIC NOTICE
FORM
LB-1
:ORM
LB-3
NOTICE OF BUDGET HEARING
June 5th 2002
A meeting of th e _________________ Morrow C ou nty Court______________
will be held on _
at 11:30 n * r n at
The purpose of this meeting is to discuss the budget for
Morrow County Courthouse, Heppner, O R
---------losr
____________ Budget Committee
A summary of the budget is presented below A copy of the budget may be inspected or obtained at
Morrow C o u nty Courthouse
between the hours of 8 :00 a ff1
and 5:00 p.m.
Thjs budge, was prepared on
a basis of accounting that is ^consistent; Qnot consistent with the basis of accounting used during the preceding year. Major changes,
if any. and Iheir effect on the budget, are explained below. This budget is for: BAnnual Period
□ 2-Year Period_________________
County
City
Morrow
Tatapnooa Number
Chairperton of Governing Body
(5 4 1 ) 646-5624
Terry Tallman
N/A
FINANCIAL SUMMARY
budget only has one fund.
TO TA L O F ALL FUNDS
2. Total Materials end Supplies
Anticipated
Requirem ents
.................................................
4. Total Debt Service...........................................................................
6 Total Contingencies........................................................................
10 Total Resources Except Properly T a x e s .................................
11. Total Properly Taxes Estimated to be Received
12. Total R esource» — add lines 10 and 1 1 ................
13 Total Property Taxos Estimated to be Received (line 1 1 )....
Property Taxes
641,527
1,752,080
774.872
2,170,610
24.251.741 I
19.913.422
4.338.319
24,251,741 |
4,338,319
845,465
1,429,376
348,170
1,763.042
27.547.477
23,740,571
3,806,906
27.547,477
3,806.906
5 Total Transfers
7. Total All Other Expenditures and Requirements ___________
Estim ated
Ad Valorem
14 Plus: Estimated Properly Taxes Not to be Received
B Discounts Allowed, Other Uncollected Amounts ..............
15 Total Ta x Levied — add lines 13 and 1 4 .........
16 Permanent Rate Limit L e w (rale limit
1347
24,000
24,000
286,547
4.117.453
A. Loss Due to Constitutional Limits
276,914
4.639.233 l
Rate or Amount
Rate or Amount
T a x Levies
By Type
Name of G eneraf
Fund
1.
2
3.
4
5.
6
7.
8.
9
10.
11.
12.
13
14
Total Personal Services .— ... j . .... — ....- ...............
Total Materials and Services .................................
Total Capital Outlay
Total Debt Service ..................................................
Total Transfers
Total Contingencies ...... .......................................
Total All Other Expenditures and Requirements
Total Unappropriated Ending Fund Balance ......—
Total Requirements
Total Resources Except Property Taxes
Property Taxes Estimated to be Received
Total Resources (add lines 10 and 11)
Property Taxes Estimated to be Received (line 11)
Estimated Property Taxes Not to be Received
A. Loss Due to Constitutional Limit .......................
B. Discounts, Other Uncollected Amounts
15 Total Tax Levied (add lines 13 and 14) . ....
1. Total Personal Services ........................ ....................
2 Total Materials and Services ......... ...... - ..................
3. Total Capital Outlay
......
4
14.032
167,532
2,407,356
Debt Authorized. Not Incurred
7
Total All Other Expenditures and Requirements
............
9. Total Requirements
Adopted Budget
This Year 2001-02
Estimated Debt Outstanding at the
Beginning of the Budget Year
Estimated Debt Authorized. Not Incurred at the
Beginning of the Budget Year
July 1. 2002-2003 Approved Budget Year
July 1. 2002-2003 Approved Budget Year
1,301,375
2,172,200
230 467
0
130,000
501.525
100,000
725,000
1.395.994
3.938.204
2,545,615
1.392.589
3.938.204
750.000
4.510,702
2,959 713
1,550,989
4,510.702
1.550.989
9.779
116.740
1.677.508
R ate or Am ount
0
0
This budget include* the intention to borrow in anticipation of revenue CShort-Term BorrowingO at summarized below:
------------- *— - ----------- y
--------
■
■ ■"■■■■■
FUND LIABLE
General Fund & Road Fund
Fair Fund
Sheriffs Report
The Morrow County Sheriff’s
O ffice (M C S O ) reports handling
the following business:
Estimated Amount
to be Borrowed
400.000
25.000
-M C S O
depu ty
cited
Varonica Ann Abbott, 18, for
Violation o f the Basic Rule. 70
mph a 55 mph zone.
Feb. 23: M CSO , Boardman
P o lic e D ept, o ffic e r s cited
Jeffrey Dean Toms, 32, for DUII
Estimated
Interest Rate
5 50%
5 50%
.............
16. Permanent Rate Limit Levy (rate limit 4 1347 j
interest Bearing Warrants
Tguunflekisdom----------------
Short-Term DeW
Approved Budget
Next Year 2002-03
1,203,094
1,773,248
152,835
15 Total Tax Levied (add lines 13 and 14)
17. Local Option T a x e s .........................
18 Levy tor Bonded Debt or Obligations
843.614
843,614
4 1347
1.149,322
1,302,796
90.092
A Loss Due to Constitutional Limit
B Discounts Other Uncollected Amounts
P U B LIS H B E L O W O N LV IF C O M P L E TE D
Long-Term Debt
Rate or A m o un t
1.000.000
5!529.042|
3,748,279
1.780.763
5.529.04? I
1,780.763
14. Estimated Property Taxes Not to be Received
D AS Summarized Below
Q None
4 1347
13.916
160.570
2,690,078
Total Debt Service
5 Total Transfers — ...................................
6 Total Contingencies
-----------------------
1 1. Property Taxes Estimated to be Received
Debt Outstanding
30.000
770.206
1.000.000
750.000
6.773Æ13 I
6,158.224
4,258,021
3.932.432
2.515,592
2,225,792
6.158.224
6.773.613 I
2.225.792 ______________ 2.515,592
1.421.685
5.712.638
3.307.199
2.405.439
5.712.638
Actual Data
Last Year 2000-01
N a m e of R 0a (j
Fund
12 Total Resources (add lines 10 and 11)
13 Property Taxes Estimated to be Received (line 11)
S T A T E M E N T OF IN O EB'rEO N ES S
0 As Summarized Below
101,764
550,000
532.051
17. Local Option Taxes
18. Levy lor Bonded Debt or Obligations
8. Total Unappropriated Ending Fund Balance
4.1347
4.1347
j ..........
' ' ............ . " '
Approved Budget
Next Year 2002-03
2,916,214
2,672,139
1,804,939
1.753.388
330.933 ________________252,254
2,383.310
1.023.587
352.005
Rate or Am ount
10 Total Resources Except Properly Taxes
0 None
Adopted Budget
This Year 2001-02
Actual Data
Last Year 2000-01
16 Permanent Rate Limit Levy (rate Iimit4 134 7 )
8. Total Unappropriated Ending Fund Balance
Anticipated
Resources
5,971,735
7,538.252
5,402,665
5.503,025
7,440.370
10.218,029
1. Total Personal Ssrvicss................................................................
3. Total Capital O u tla y.........
Approved Budget
Next Year — 2002-2003
Adopted Budget
This Year — 2001-2002
r - i Check this box If your
Publish O N L Y completed portion ot this page
I
the fiscal year beginning July 1, 2002 as approved by the____________________ Morrow
[SESfia County
100 Court Street, Heppner, O R
------------------------------ TSÄÄXdSÄfl-------------
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
Estimated
Interest Cost
6,400
500
(B A C .13). T h e v e h ic le was
towed.
-M C S O received a report
from O D O T o f a vehicle with
tinted windows with its flashers
on on Highway 74. The O D O T
crew did not want to approach the
4.1347-1
_ .
9.851
__________ 113.666
1,904,280
R ate or Am ount
____ 4.1347
.. -------------------
vehicle. It was determined the
vehicle belongs to a dispatcher
who was trying to get it home.
-M C S O received a report
from a caller in Irrigon who said
the woman she was babysitting
for wouldn't le her, her sister or
her friend leave nor would the
woman give the juvenile a ride
home. It was determined it was a
misunderstanding between the
juvenile and the adult.
-B oard m an P o lic e D ept,
officers cited Jesse Sanchez, 30,
for D U II (B A C .13). The vehicle
was impounded.
-B oardm an P o lic e D ept,
officers arrested Hugo Alberto
M en doza-Pach eco, 26, on an
Irrigon Justice Court warrant for
Failure to Appear/DUII. Driving
w hile License Suspended. He
was lodged at the Umatilla County
Jail with $6.000 bail.
-B oardm an
A m b u la n ce
received a request for assistance
from a caller in Boardman. The
caller was nine months pregnant,
having contractions and was
scheduled for a c-section the
follow in g Wednesday. She was
alone and it was her fourth child
The patient was transported to
Good Shepherd Medical Center
in Hermiston.
-MCSO. Oregon State Police
received a report from a caller in
Irrigon that a pickup slid into a
ditch and tw o m ales w e re
throw ing beer cans out and trying
to regain access to the road.