Heppner Gazette-Times, Heppner, Oregon Wednesday, May 30, 2001 - SEVEN
Name ui county Road Fund
Fund
PUBLIC NOTICE
Actual Data
Last Year 1999-00
1 Total Personal Services
FORM
NOTICE OF BUOOET HEARING
LB -1
A meetxig aI the________________Ion« City Counot
..
2
3
4
5
6
7
8
9
10
6 00
g ‘ m . . ____________________
• iM M
TTw purpose of Uva meeting is to d » c u u the budget for
M m n
V * ^scjl year begwung JiJy 1. 2001 a t
o n ____________ _________ Ju n * 12 . 2001
lOwei
Total Ma tenais end Services
Total Capital Oulay
Total Debt Servie*
Total Transfers
Total Contingencies __ _________________ ____
Tom Alt Other Expenditures end Requirements
Total Unappropriated Ending Ftxid Beience
Tout Requirements _______ _________________
Tötet Resources Eiceot Prooertv Texes
Fund*
berreen pie hours of
> 00 A M
4 30P M
tná
Boo Ball
Iona
(5 4 1 ) 422-7414
FINANCIAL SUMMARY
Adoptad Budget
This Year — 2000-2001
to tal O ' ^
t Total Personal Senne«
2 Total Matarma and Sucettes
3 Total Capital OutUy
« Total Ooot Semea
.......... . ..................................
5 Total Trmstsra
6 Total Consngenoee
7 Total AX Other Expenoturee and Reqmsmen«
S Total Unappropriated ErvSng Fund Batte«
Approved Budget
Next Year — 2001-2002
61.671 00
3 425 00
0
0
0
0
0
0
0
0
0
0
0
4 138 00
9 525 00
9 925 00
0
0
0
4 .1 3 8 00
9 525 00
9 525 00
9 925 00
9 9 2 5 00
Capllal 0u,laY Fun<l
10 Tout Resources Except Property Te*ee— ... - ..............
11 Tout Property Taxes fabPMMd to be Received...............
<2 Total Reeourcee — add knee 10 and 11
13 Total Property Taaee EMmeied to be Received («ne 11)
Estimated
14 Ptua Estimated Property Taaee Not to be Received —
Ad Valorem
^
A Loae Due to ConeetuSonel Urne
Property Tases
B Dscounta Aimed. OSier Unooaeaed Amounts
IS Total Tex Levied — add lews 13 and 14
0
0
51
0
0
0
1 7 .428 44
15 364 76
7 1 CO 00
0
0
5
6
7
8
0
Total Transfer* ______ ____ ____ ____ _____
0
0
0
1 7 .428 44
0
15 364 76
7 100 00
9
Total Requirements
0
17 .428 44
17 42 8 44
15 364 76
15 364 76
Total Contingencies ______
Total All Other Expenditures end Requirements
Tout Unappropriated Ending Ftxid Beience
0
0
0
7 100 00
7 100 0C
131.421 57
64.000
2.400
FORM
LB-3
0
00
00
0
00
50 I
20
1 .5 2 6 .5 7 6 7 6
12.980
1 432 939
1.403.414
27.646.00
1.554.424.76
27.846.00
29.525 50
1.432.939 50 I
29.525 37
Name of Genefa| Funa
1 Total Personal Services - --
2 Total Materials and Sancas .
4 4288
4.4288
--------------- ---- -
____ ............
3 Total Capital OuSay
4 Total Oeoi S ervice_________ _________________
S Tom Trensters
.
.
.
6 Tom Contingences
..
.. _ .. _ .......
7 Tom Ail Other Expenoitures and Requirements
8 Tom Unappropneted Ending Fund Beience ... ......
9 Tom Requirements
10 Total Resources Except Property Teaes
11 Property Taxes Estimated to be Received _____
12 Tom Resourcee (add lines 10 end 11) ______ ___
13 Property Taxes Esometed to be Received (txie 11)
14 Estimated Property Texes Not to be Received
A Loss Due to Consotuuonel Limit ----------------- —
8 Discounts Other Uncollected Am<xxiB
.. .
IS Tom Tax Levied (add lines 13 and 14) _______
Rate or Amount
Debt Authorized. Not Inrxxred
□ At Summsnzed Below
PUBLISH BELOW ONLY IP COM PUTITO
Estimated Debt Authorized. Not Incurred at (he
Beginning of the Budget Year
Adopted Budget
Actual Data
Last Year 1999-00
Fun d
2.186 25
31.981 21 I
Rate or Amount
FUNDS REQUIRING A
PROPERTY TA X T O BE LEVIED
Putman ONLY completed porson ol n s page
269 63
3.041 80
31.067 59
Estima led Debt Outstanding al the
Beginning of K m Budget Year
JtXy t. 2001-2002 Approved Budget Year
A pproved Budget
Next Y e a r 2 0 0 1 -0 2
4 Total OeDt Service
10 Total Resources Except Property Taxes
1 130 398 00
179.79
IS Permanent Rate Lknt Levy (rata tent « « 2 8 8 i ......
17 Local Option Taxa« .......................................................
18 Levy lor Bonded Debt or Ot*oa*ona...... ..........................
STATEMENT OP NOEB TEONESS
Oebt Oucsmidng
Q None
None
Q A* Surwwued Below
Adopted Budget
T h is Y ea r 20 0 0 -0 1
91.740 00
134.715 00
1 267 8 7 5 7 6
0
57 000 00
3.670.00
0
29.493 00
1 554 424 76
Anticipated
Resources
Long-Term Debt
6 50 0 00
7 00 0 00
1 Total Personal Services
2 Total Materials and Seryicas
budget was prepared on
a basis of accounting Piet •
consolane □ not corsais lent with P m basis aI accounting used during P m precoding year. Motor changes,
it any, and iheir effect on P m budges, are ospiamod below.__________________________________________________________________________
---------------------------------------------------------- OHBWI*OBKMR|tM>
W w » . w . ------------------------------
---------------------------------------------
Tax Levies
By Type
2 525 00
' Actual Oata
Last Y e a r 1 9 9 9 -0 0
3 Total Capital Outlay
Anticipât od
Requirements
1 .2 0 0 00
2 .6 8 2 00
4 138 00
lone City Hail
A summary of tfta budget la praeenled betow A copy of the budget may be Inapected or «plained at
Morrow
A p p ro v e d Budget
Next Y e a r 2 0 0 1 -0 2
C .ly oí lo o »______________________ Budget C o n n M
by tfw _
385 W eal 2nd Street - lone, O R 97843
Adopted Budget
T h is Y ea r 2 0 0 0 -0 1
A pproved Budget
Next Y ea r 2 0 0 1 -0 2
This Year 2 0 0 0 -0 1
31.412 00
4 0 646 00
56 720 00
30 350 00
0
0
48 700 00
49 351 CO
0
0
0
0
6 840 00
14 0 0 0 00
21 000 CO
72.650 00
0
10 3 .3 4 6 00
127.071 90
25.000
97 602
79 650
25959
105 602
00
00
00
00
00
0
5 0 0 0 00
3 000 00
130 071 90 i
1 0 8 .3 4 6 00
8 0 ,5 0 0 00
100 546 53
27 846 00
29 525 37
108 346 00
1 3 0 7 0 1 90 I
27 846 00
29 525 37
179 79
2 6 9 63
3.041 80
31 0 6 7 .5 9
2 186 25
31,981 21
Ra:«
R a t« or Am ount
Permanent Rate Limit Levy (rate lmvt_ai A288 )
17 Local Option Taxes
....
..
16
July 1. 2001-2002 Approved Budget Year
Bonds
Interest Bearing Warrant*
or A m o u n t
4 4288
4 4288
.
Oiier
law 'pgtEiainc«_________
Published: May 30,2001
A ffid
Short-Temi Debí
This e
Entonelad Amount
to be Borrowed
FU N D LIABLE
Special W ater Account Fund
itO .M x-001 i * »
Estimated
Interest Cost
Estimated
Interest Rale
1.185.450 00
Mustangs named to all-league team
30.000.00
5 .9 %
U «1 *
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB -2
Pubtsn O n l y completed person of n s page To m Aneapeted RoquromonM must equal Total Re soirees
Actual Data
Last Year 1999-00
Fu!Td* °f S p e o a l c * p , u l OultBy
1
2
3
4
Total
Total
Total
Tout
Personal Services
....... ............ .
Materials and Services ___
__. ____
Cental Ouflay
..
.
—
Deot Sonne*
mi
5 Total Transten
6
7
8
9
10
Total
Total
Total
Total
Total
Name of O L C O C
Fund
0
Adoptad Budget
T h it Year 2000-01
Total
Total
Total
Total
Total
Total
Personal Services _________ __ ___________
Matanals and Services _________ _______ __
Cantal O ulay
______
Oeoi Service
.
___ _
Transfers ..... .
_____________ _
.. __
Contingencies __ _______ _____________
21000
1000.00
0
0
0
7
8
9
10
Total
Total
Total
Total
Ail Other Expenditures and R e q u re m a n ts __
Unappropriated Ending Fold Balance . .....
Requirements __ ___________________
__
Resources Exceot Prooertv Taxes .......... .....
1.210.00
0
1.210 00
1.210.00
1. Total Personal Services
Actual Dale
Last Year 1999-00
.......... ....................
.......
2 Total Materials and S e rv ic e s __________ __ ___ __
3 Total Capital O u t a y ____________________________
4
5
6
7.
8
9
10
Total
Total
Total
Total
Total
Total
Total
Oebl Service ............................. .....................
Transfer« __________ _____ __ ______________
Conungenoes ...._________ ___ _____________
All Other Expenditures and R equirem ents__
Unappropnaied Ending Fold Balance ______ |
Requirements ___ ___ ______. —
...____ ;
Resources Exceol Prooertv Teses
...............
Nam e of special W ater Fund
Fund
Total
Total
Total
Total
Personal Sendees .......... ........ ....... ....... ......
Materials and Services ___________________
Capital O ulay . _____ ____ _______ ____ ___
Debt Service _______________
______
5
6
7
8
9
Total
Total
Total
Total
Total
Transfers ........... ............................. ....... ........
Contingencies ------ ------ ------------- ----------------- -------
All Other Expenditures and R equ irem ents__
unappropnaied Ending Fold Balance . . . -
Requirements .............
. . .
____ _
10.550
5.000
15 550
15 550
0
0
00
00
00
00
Approved Budget
Next Year 200 1-02
0
1 .0 1 5 0 0
0
0
0
0
1 .0 1 5 0 0
0
1 .0 1 5 0 0
1.015.00
0
1.010.00
0
0
0
0
1 .010 00
0
101 0.00
1 010 00
0
375.00
900.00
0
500 00
2,025 00
0
2000 00
3.300 00
0
0
0
0
0
0
5300 00
0
5.300 00
5 300 00
0
0
2 .5 2 5 0 0
0
2.525.00
2 525 00
1.275 00
0
1.275 00
1 275.00
Approved Budget
Next Year 2001-02
Adoptad Budget
This Year 2000-01
0
0
0
0
0
1.228.257
0
0
0
1.228.257
193
1.228.450
________________________ 2 - __________
0
0
00
0
0
0
00 "
00
00
1.228.480 00
1.104.498
1.104 498
1.104.498
1 104 498
» a t H n n n
Five Heppner Mustang
baseball players have been
named to the Eastern Division
all-league baseball team, voted
on by league coaches.
From the Heppner team,
champions
of
the
Eastern
Division, juniors Stefan Matheny
and Michael McCabe were
named
infield
first-team
selections;
junior
Travis
Bellamy, first team outfielder;
sophomore Brad Adams, first
team utility player; and freshman
Chuy Elguezabal, first team
outfielder.
Stefan Matheny
tu
.x
M
.a
a
i*» iieiM
LB -2
W KDNKSDAY
TH U R SD AY
\
r a i l 6 7 6 -TdUtf.
1 Total Pg#wv\ai «servirai
3 To tat Capital Ovrfley
i Tout Debt Service
S Tmal Tra n «W «
.
. .
.
... —
-
7 Tout A i Other Ex pen«» Sx es end Reqm omen»
8 Tout unapprepnated Entsng Fixid 8eterica
9 Tötet Requrement»
_________•
_.
10.000 00
22.500 00
0
0
16.640 00
21.000 00
7.000 00
0
----- -
0
._
48.140.00
Approved Budget
Next Year 2001-02
43.000 00 ________________ «3 .0 0 0 00
2.400 00
3.670 00
85.150 00
79 170 00
0
0
85.150 00
79 170 00
85 150 00
79 170 00
0
48.140 00
■ ■ ■ ■ ■ ! I L I'X v l
3
Co
Gun
C lub
J o O t t y f o lio
M e m o ria l G o lf
Tóa m e?
I'h ilrn u
H ui e
« -.
4
C lu b
G un
H fS
S ir #
H fS
P
C ity
P la n n in g
fair
Couo
T C lu b
S to rte «
m c v e o G
C ou rt
School
S ie C O
M n o n i
H C S
6
C o
1
S
3
X
4
Total
Tnixi
Tritai
Tmel
Tote!
Personal Services ________ _
. — ___
Materials and Sanacas
. . .
Gantts Ouflay
.
_
, .........................
Dent Service
..................
Transfers
. . .
_ ...
6 Total Contmgenaet
_______ __ ________________
7 Total All Other Expenditures end Reqiirement» _
8 Total Unappropnaied Ending Fotd Batanee _____
t Total Requrrements _______ ______ ____ _______
10 Total Resourcee Eiceot Property T*set _ .......
»
Actual Data
Leet Year 1999-00
Adoptad Budget
This Year 2000-01
8.500 0 0 1
55.000 00
9.000 00
8.704 00
55 000 00
9 0 0 0 00
0
0
72.704 00
3.096 00
0
0
0
72.500 00
24.300 00
75.800 00
96 600 00
I
Approved Budget
Next Year 200 1-02
WV
0
0
0
P h ile ,tu
l* « rk
*
L ib ra ry
e
S to ri««
Rodeo
D e rb y
C it y
C o m m
C o u n c il
School
B o a rd
P o rt
1
C o u rt
i
P o * try
Sr
f
S e re
C lu b
Mo.
C o
Gun
of
4
B in g o
E lk «
F L A G
D A Y
N e ig h
B m go
B P O i
Sr
20
tY C V fO G
Cpn
P in o c h iP
Nile
23
22
21
C o u rt
S ere
C a n
C «n t«r
C lu b
W illo w C r e e
la v M f ltlo a a l
B td
B in g o
2 6 HCC
L ib ra r y
C lu b
i s e
Cw eb
■ a s b u b a d G a ff
16
15
C lu b
M u se u m
*
25
G u n
S to ri««
C o
C lu b
24
P » n o c h I p
M orrow
C h a m b e r
Sr
Mo. C o
( )| ir iis
Can
*CV 4L
E v e n in g
lib ra r y
D AY
a t iT
P a rk
Comm
C e n te r
19
18
F A T U M »
9
8
W VServ
C h a m b e r
C h ild
S lilg r
__________________
B in g o
13
C o
C h ro n ic le s
i
< C H 0 0 l
Sr
E lk «
S to ri««
E lk s
G o tf
B in g o
27
Sr
T o u ra p y .
P ln o c h lp
30
29
28
C bam ber
C*n
k
B o a rd
C ham b er
W
M e d ic a l
O lttrlc t
S I.
Pel t
C o m m
Bee
N ou tin g
M ed
Sr
14 520 00
49 885 57
1 im rn c y
P 4 V
B oard
A w a rd «
12
K td a F le h t e «
7
f 4 < T
N ig h t
Board
C lu b
P .M .
L ib ra r y
Chamber
1 1
Co
B a ta iia rt
o
Garden
A u th o rity
Nam e of s ta la S iraa l Fund
Fund
A u rtio n ^ B B O
J o l*c«t>)nhn
M u h o H b I ( h J Í
J
17
14 000 00
25.750 00
0
0
lo n e
D A Y
( 'n lu m h iii
!!* p r r
ra lrn d e r!
Mo.
Adopted Budget
T N s Year 2000-01
S C H O O L
I h r h e p p n r r .n e t n r h » l l r
L a d 'tt
Actual Dale
leaf Year 1999-00
S ATU R D AY
S l'K I'e ltl.
O l.T M P IG S
" I F e l e i l a ai*d a r r U t u p d a t e * o n
1 -5
Nam e of w a te r Utility Fund
Fund
FMI D A Y
• | f«o o * r r i n m r r r r f in f o r m a t io n
10
Puossn ONLY completed porsen at n s pegs T o t» An sope led RogmomenM must equal Total R o o o xo m
TU K S D A Y
o r w a n t fo a d d in f o r m a t io n , p l r * « r
S tag*
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
M ONDAY
^
( ‘o l u m h m
FORM
Michael M c C abe
Ç*i/c JUNE 2001
CUp V
SUNDAY
0
0
00
0
0
0
00
0
00
00
Chuy Elguezabal
Travis Bellamy
Brad Adams
Approved Budget
Next Year 2001-02
Adoptad Budget
This Year 2000-01
Actual Oala
Last Year 1999-00
V
2
3
4
0
13.229.00
0
13.229 00
13 229 00
0
9.400 00
9 abo.ob
1
2
3
4
5
6
0
0
15.550 00
0
0
9.400.00
Actual Data
Last Year 1999-00
Name of state R evenue S hanng Fund
Fund
Approved Budget
N azi Year 2001-02
0
0
0
0
9 .4 0 0 0 0 m M m m - X r S i s i
----------------------------- :
K
Ü
V
............'.... I .- . . ____ __________
Conungenoes _______ ___ _______ ________ _
All Other Ejpenoikxes and Requtremenu _
Unappropnaied Ending Fotd Balance ______
Requirements _____ ____ •
__ _ .
Resource* Exceol Prooertv Texes .............
Adoptad Budget
This Year 2000-01
D iti
C «n t«r
D IS I
Brd
B rd
B in g o
Elk e
B in g o
BPOf
COMMUNITY CALENDAR OF EVENTS
BROUGHT TO YOU BY:
1\vice Upon a Time...
Sr
C «n
P ln o c h lp
To have your activity
listed in the community
calendar of events,
0
49 885 57
4.980 00
Color Copies • Used Books • Word Processing
contact Doris Brosnan
at Twice Upon a Time...
54 865 57
54 865 57
Next to Heppner Hardware on East May Avenue
6 76 -5886