EIGHT - Heppner Gazette-Times, Heppner, Oregon Wednesday, June 16,1999
FO R M
PUBLIC NOTICE
F U N D S R E Q U IR IN G A
L B -3
P R O P ER TY TA X T O
B E L E V IE D
N a m * of
Fund
1.
2.
3.
4.
Total
Total
Total
Total
DEBT
S E R V IC E
FORM
LB-1_______
1 j Repubkcation
PutHMh O N L Y competed portion of thw page
FUND
Approved B u d g e t
Next Year 9 9 - 2 0 0 0
Adopted Budget
Th is Y ear 9 8 - 9 9
Actual Data
X a s « Year 9 7 - 9 8
Personal Servtcas
Malanals and Services
Capital Outlay .......................
Debt Sarvica
A meeting
NOTICE OF BUDGET HEARING
ol the He ppne r Ce me te ry M a i n t .
□ am
(»»»«—■ > awn
W. W il l o w ,
•I 5 : 0 0 a p . m . „ „ 1 7 3
D i a t r i c t »»ill be held on
H e p p ne r ,
M M **
85.077.00
O r e g on
the fiscal year beginning July 1. 1 » 99 aa approved hy the H e p p n e r
83.091*00
_
S. Total Transfers .
g
J un e 29____________ 1 9
10»
. The purpose of this meeting is to discuss the budget for
Main t .
nemet-axy
A summary of tie budget a presented below. A copy ot the budget may be inspected or obtained at
Jitp p n tc.
7. Total All Other Expenditure# and Requirements . .
6 T . U I Unappropnatad or Ending Fund Balanca
9. Total R a q u ra m a n ta ..............
1
a
0
n o
n o
11. Propany Tax a « Racerved/Requirad to Balanca . . .
1 2 . Total Ratoureaa (add Unas 10 and 1 1 ) ..................
13. Proparty Taxaa Raqurad to Balanca (from kna 11)
AQQ
nn
«1177.0(1
a QQ
AQQ
nn
nn
a a
ha
n m
n n
t
sm
_____ 8 3 . 0 9 1 . 0 0
8 3 .nai
nn
nn
1
nn
ce»
Morrow
-----------a i . a a i , o o ______J
_____ 9 7 n p i rjp
6 - 1 0 - 9 9
C h r i s t o p h e r George
-• A M M W e .
í - r ■*
'¿Sb*
■ *
Adopted Budget
This Year— 19
-
ar. ,
676-5231
m N'-
Anticipated
Requirements
.........................
24,000.00
6,775.00
80.443.83
6. Total Continganciaa.............................................................
5,785.00
300.00
9.824.83
3 0 0 . on
300.00
1 0 6 . 1 7 9 . nn
7 9 . 1 3 9 . nn
3 0 0 . on
121.« 4 3 .« «
1
89.753.83
31.889.83
121 « 4 3 . f i «
1
3. Total Capasi Outlay
4. Total Debt Sarvica
8. Total Unappropriated or Ending Fund Balanca.......... ........
Estimated
Ad Valorem
Property Taxaa
PUBLIC NOTICE
NOTICE OF BUDGET HEARING
Tax Levies
By Typ s
□ Republication
He ppne r Rural F i r e
A meeting of th* P r o t e c t i o n D i s t r i c t _________________ W,H ha h«id on June 29______________ 19$1_
tOowmr* lody)
13. Total Property Texas Required to Balance Budge! ( I n a l i)
27.050.00
106.179.00
27.050.00
'
ShinafUiVar ' - .1
31,889.83
• - a q f u p j
3 , 5 2 4 .0 0
1 ,4 S I.0 0
32.055.00
Rate o r Amount
16.
Permanent Rets Line
17.
Local Option Law
. 5 4 1 3 l ........
L e v y (r a le lim it
2.0.35.52
33.925.35
Rate or Amount
!
.541.3
.5413
...........................
___________________________________________________ STATEMENT OF INDEBTEDNESS____
Debt Authorized. Not Incurred
Oats Outstanding
□ Aa Summarized Below
□ None
□ None
□ As Summarized Below
(OMI
P e t t v i o h n O f f i c e B u i l d i n g ___________
Approved Budget
Next Year— 19
22,700.00
7,275.00
69,819.00
1. Total Personal Semcee
...................................................
Total Mataríais and Supplias...............................................
2.
Anticipated
Resources
•« J L l O Q a p . m . at
fonrf .
FINANCIAL SUMMARY
Published: June 16,1999
Affid
Q JLm
S.
O te w p a m o n ot Q o w o m n g B ody
D a te
Heppner
TO TA L O F A LL FU N D S
flÄ .iii.n n
FORM
LB-1
S IS
a basis ot accounting that is C consistent, d n ot consistent with the basis of accounbng used during the preceding year. Major changes.
n n ____ _______ X . 3 2 3 . 0 0 ______
____________ , Q -
--------------------------- 0 - ------------------
a a a o n n n ------- -----------8 6 , 4 1 4 . 0 0 ______
Rata or Amount
Rale or Amount
B. Diacounts. Other Uncollactad A m o u n ts ............
15. Total Tax Lavy (add Imaa 1 3 and 14)
1
Q i a t . ____Budget Committee
between the hours ol I Q ; Q Q end 5 : Q Q __ This budget wes prepared on
14 E»:»natad Propartv Ta x «* Not to ba Racaived . . .
16. Parmanant Rata Lima Lavy (rata limit
17. Local Option L a vy...........
90
The purpose of this meeting is to discuss the budget for
(UcMon)
the fiscal year beginning July 1 . 1 9 9 9 as approved by me
Hdppner
Rural
Fire
Prot.
Dist.
Budget Committee.
(M untapte Corporation)
A summary of the budget is presented below. A copy of the budget may be inspected or obtained at 5 1 5
H e p p n e r,
O re g o n
________________________between the hours of
lO t O O a n d
5 = 0 0
S.
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
FORM
LB-3
C our t S t . ,
Th a budget was prepared on
1 1 Republication
Publish O N L Y completed portion of t h » page.
• basia ot accounting that » J e consistent; □ not consistent with the basis of accounting used during the preceding year. Major changes,
if any, and their affect on the budget, are explained below._________________ ____________________________________ ____________________
ewe
c%
C h a ir p e r s o n o f G o v w r a n g B o d y
Omm
676-5231
1.
2.
3.
4.
FINANCIAL SUMMARY
Adopted Budget
This Year— 19 OR -Q Q _
T O T A L O F A LL FU N D S
ânlirinat-4
Aniictpataa
Requirements
1.
2.
3.
4.
S.
6.
Total Personal Services....................................................
Total Materials end Supples.............................
Total Capital Outlay.............................................
Total Debt S e m e s ...............................................
Total TranMsts.................................................................
Total Conbngenciee.........................................................
200
nn
Approved Budget
Next Year— 19 0 9 - 2 n n n
2 0 0 . OO
i n . 3 4 5 . on
5 1 . n « 1 .70
1 1 .7 8 1 .nn
4 4 . 4 9 9 .n n
3 . Q Q Q . nn
2 0 0 .0 0
r
10. Total Resources Except Property Ta x e s .........................
11. Total Property Taxes Required to Balance Budget.............
Anticipated
Reeources
Estimated
Ad Valorem
rr r
------ rrr
Tax Levies
By Type
46,4
14,3
60,8
14,3
9
8
7
8
9
0
9
0
.0
.0
.0
.0
. c ir o - 7n
2 0 0 .0 0
0
0
0
0
13. Total Property Taxes Requited 10 Balance Budget (I n a l i)
14. Plue: Estimated Propany Taxes Not to be Received
A. Lose Oue to ConeHutlonal Limits.............................
~l
860.00
B. Discounts ASowPd. Other Uncollected Amounts .. . .
T 5 ,240.00
n --------------r ------------
BT
Rale or Amount
2 0 0 .0 0
6 8 , 0 6 9
53,061.70
15,007.70
68,069.40
15,007.70
. 4
0
Ì
!
958,00
15,965.70
Rate or Amount
-
Total Resources Except Property T a x e s ................
Property Taxes Recehred/Requirad to Balanca . . .
Total Resourcas (add lines 10 and 11) ..................
Property Taxaa Required to Balanca (from Dna 11)
□ As Summarized Below
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
Name of
Actual Data
Last Y ear 9 7 - 9 8
E qui pme nt R e s e r v e
1.
2.
3.
4.
5.
e.
7.
0 .
9.
T o m i Personal Services..........................................
To e » MaMrtafc end Services..................................
Total C a p M Outlay.................................................
T o m i Debt Sarvica...................................................
Total Tra n s ía n .........................................................
To n i C onS n g and M .................................................
To n i A l O tia r Expenditures and n e g a ra n »»» . .
i ôtai umpprnpfMiixi or c/ving runa B ie n e t . . .
T o n i Requiram enn.................................................
Adopted Budget
T h » Year 9 8 - 9 9
4 « .482.19
d 4 .499.00
Q
Republicstlon
Approved Budget
Next Year 9 9 - 2 0 0 0
44,499.00
P e r p e t u a l C a re Fund
1.
2.
3.
4.
Total
Total
Total
Total
Personal S ervices.............................................
M ateria» and S a rvice s....................................
Capital O u tla y ....................................................
Dabt S a rv ic a ......................................................
5.
6.
7.
8.
9.
Total
Total
Total
Total
Total
Transfers.............................................................
Contingencies....................................................
AH Other Expenditures and Raqui ramants . .
Unappropnatad or Ending Fund Balance . . .
R equirem ents....................................................
51,061.70
44.499.00
1 .
2.
3.
4.
5.
Total
Total
Total
Total
Total
E q u ip m e n t R e s e rv e
7. Total AH Other Expenditures and Raqui rem an» . .
8. Total Unappropriated or Ending Fund Balance . . .
9. Total R equirem ents....................................................
Adopted Budget
Th is Y ear
98-99
200.00
9,443.69
200.00
11.781.00
200.00
10,345.00
6,500.00
3,999.00
6,062.70
Total Personal S e rvice s.............................................
Total M ateria» and S ervicea....................................
Total Capital O u tla y ....................................................
Total Debt S e r v ic e ......................................................
Total Transfers.............................................................
5 Total ContingtenciM
7. Total AH Other Expenditures and Raquramanta . .
8 . Total Unappropriated or Endfog Fund Balance . . .
9. Total R equ irem ents....................................................
10.
11 .
12.
13.
Republication
Actual D ata
Last Y e a r 9 7 - 9 8
1.
2.
3.
4.
5.
Total Resources Except Property T a x e s ................
Property Taxes RecetvedfRequired to Balance . . .
Total Resources (add knee 10 end 1 1 ) ..................
Property Taxes Required to Balance (from line 11)
300.00
41,199.83
9,310.00
31-889.83
41.199.83
31,889.83
i.- - .O -'-* ,* .-.
24,938.10
36,118.23
27-050.00
Approved Budget
Next Year
3,524.00
1,481.00
32,055.00
Rate or Amount
.5413
1
1
2.035.52
33,925.35
RaM or Amount
.5413
W*. - A . , -
Actual D a ta
Last Y e a r 9 7 - 9 8
Adopted Budget
T h is Y ear 9 8 - 9 9
C D Republication
A pproved B udget
Next Y e a r 9 9 - 2 0 0 0
•
■
38,594.39
38,300.00
3fl.6 0 0
on
38,594.39
3A.594.39
38.300.00
aa
Ann nn
3R.600
■»n « n n
on
nn
Actual D a ta
Last Y e a r 9 7 - 9 8
24,749.61
24,749.61
Adopted Budget
Th is Y e a r 9 8 - 9 9
Approved B udget
Next Y e a r 9 9 - 2 0 0 0
31,519.00
41,843.83
31,519.00
31,519.00
41,843.83
Published: June 16,1999
Affid
G un club holds shoot at T K O
2
16
5
13
1 8
300.00
16,380.00
2,000.00
14,380.00
16,380.00
14,380.00
V »V -. :
,603.93
,143.69
,062.20
,685.42
, > 4 ^ . ¿5
14. Estimated Property Taxes Not to be Received.. . .
A. Loss Duo to ConeMubonai U rn * .........................
B. Discounts. Other Uncollactad Amounts
IS. Total Tax Levy (add knee 13 and 14) ..
*
8 6 0 . Ó0
15,240.00
R a » or Amount
.7920
16 . Permanent Rata Limit Levy (rata limit
.7920
17. Local Option L e v y .........................................................
300.00
17,007.70
1
2 , 0 0 0 .0 0
15,007.70
17,007.70
1
15,007.70
* í í *V p a » - - -'« r j n i b
958.00
15965.70
R a » or Amount
.7920
■nr* -x
Published: June 16,1999
Affid
täfelt thu ■
W w
300.00
36,360.00
9,310.00
27,050.00
36,360.00
23,497.54
f u n d s r e q u ir in g a
PROPERTY TAX TO BE LEVIED
General
2,033.42
35,209.00
11.180.13
1,252.07
LB-3
a1
9,824.83
300.00
Personal S ervices.............................................
M ateria» and Services.....................................
Capital O u tla y ....................................................
Debt Service ....................................................
Tra n s fe rs .............................................................
FORM
Fund
5.785.00
300.00
FUNDS NOT REQUIRING A
PROPERTY TAX TO BE LEVIED
51 . O f i l . 7 0
Publish O N L Y completed portion of this pegs_____________________________________________________________________________ O
6.775-00
Publish O N L Y completad portion of this page. Total Anticipated Requirements m ust equal Total Resources.
Fund
OA . n n n . nn
„ r i ;» 'of
Neme o f
46,482.19
A G . ARO _1Q
oo
.
:ORM
LB-2
Fund
Publish O N LY completed portion ot this page. Total Anticipated Requirements must equal Total Resources
2 2 .700
« «
15
Approved B udget
Next Y ear 9 9 - 2 0 0 0
.3,6.34.00
■
0 ___
W
Adopted Budget
T h is Y e a r 9 8 - 9 9
)..
Name o f
FORM
LB-2
24.1D5
« .345
14. Estimated Property Taxes Not to ba Recaived____
A. Loss Due to Constitutional Lim it.........................
B. Discounts, Other Uncollected A m oun ts...........
15. Total Tax Levy (add lines 13 and 1 4 ).......................
1
Debt Authorized. Not Incurred
□ None
10.
11.
12.
13.
16. Permanent Rate Limit Levy (rate limit
.7920
Debt Outstanding
□ As Summarized Below
Personal S ervices.............................................
Materials and S e rv ice s ....................................
Capital O u tla y ....................................................
Debt Service .......................................................
i «..***.*=
F
16. Perniane» R e » Limit Law Irete limit . 7 9 2 0 l
17. Local Opilan L e v y ...........................................................
□ None
Total
Total
Total
Total
7. Total AH Other Expenditures snd Requirements . .
8. Total Unappropriated or Ending Fund Balance . . .
9. Total R a q u ra m a n ta ....................................................
7. Total A l ostar Expenditures and Requirements............
______ 2 Û Û . Q Q ________
a n » u r n
Actual Data
Last Y e a r 9 7 - 9 8
General
T e le p h o n e N u m b e r
Donald Bennett
6 - 10-99 ___
N a m e of
Fund
m
i
Design and Setup
H errn er G azette -T imes
The Morrow County Gun Club the overall winner in the ladies’
(MCGC) held their monthly shoot division, with shooting newcomer
Tina Walker shooting a very close
on June 13 at TKO in Ruggs.
There were seven stations to second and Deona Hodges tak
shoot from with 10 shots from ing third.
M CGC p resid e n t M ark
each station. Station w inners
were: station one, Red Neck Schlichting and members Curtis
Roosters, Mike Mahoney, 9 o f 10; Cutsforth and Bill Schlichting have
station two, Quail Flush, Jeff also been busy traveling to some
Cutsforth, 9 o f 10; station three, out-of-town shoots this past month.
On May 15, at an ATA shoot
Bob White Blitz, Curt^Day, 9 of
10; station four, Chukar Challenge, in Hermiston, Mark Schlichting
Lorri (Day) Branstetter, 8 o f 10; took first in the C class event with
station five, Hungarian Hangout, 94 o f 100 and was also the short
Mick Sharp, 8 o f 10; station six, yardage champion with 84 o f 100.
Partridge in a Pear Tree, Jeff June 4-6 at an ATA shoot in La
Cutsforth, 7 o f 10; and station Grande, Schlichting took first in
seven, B allistic Bunny, M ark the C Class preliminaries with 95
of 100 and ended up second in the
Schlichting, 7 of 10.
The best overall m en’s score C class singles with a combined
was shot by Curt Day, followed scored o f 193 o f 200. C urtis
by a three-way tie for second Cutsforth took first in C class
among Mark Schlichting, Jeff doubles with 89 o f 100 and also a
Cutsforth and Troy Walker. Third first in C class singles with a com
went to Travis Greenup; fourth, a bined total of 195 o f200. Cutsforth
tie between Mike Gorman and also was the runner up in the short
Mick Sharp; fifth, Mike Mahoney; yardage shoot with 93 of 100, fol
sixth, Rob Ashbeck; and seventh, lowed by Bill Schlichting with 92
Scott Dougherty.
of 100.
Lorri (Day) Branstetter was
Mark Schlichting also attended
a 50-bird fun shoot in Hermiston
on June 12 and came away with
a first place in the A class singles
with a perfect 50 o f 50 score.
The MCGC will meet again on
July 25 at noon at the gun club in
Lexington for a regular shoot.
W o rk p arty
scheduled
A "prep, prime and paint party"
for the observation deck on the
Switchback Trail by the south
side of Willow Creek Dam has
been set for Monday, June 21, at
3 p.m.
Those planning to help scrape
and brush old paint and apply
white primer paint to the wood
are asked to bring their own
scrapers and brushes. The city o f
Heppner will furnish the paint
supplies.
A painting session is planned
for Thursday, June 24, at 3 p.m.
For more information call John
Edmundson, 676-5177.