MMMMtaMMM«
Heppner Gazette-Times, Heppner, Oregon Wednesday, May 17, 1995 - FIVE
, • »
N O T IC E O F B U D G E T H E A R IN G
FORM
f l
L B -1
Board o f D ir e c t o r s
A meeting oI (he
□ • m.
at 5 ; QQ ffl p m a t
228 N. M a in S t . ,
H e p p n e r, O r,
97836
Republication
(OMil
B o a rd o f D i r e c t o r s
A meeting of the ___________________________________________
Dam
*• — ** *>
at 7 : 0 0 0 p m . at
P e t t y jo h n O f f i c e B u i l d i n g
The purpose ot this meeting Is to discuss the budget tor
llO C I M » !
June
.w ill be held on
5
. . 19
95
f:.
________ The purpose of this meeting is to discuss the budget lor
ILOCMOAI
the fiscal year beginning July 1, 1995 as approved by the H e p p n e r C e m e te ry
M a in te n a n c e
D is tr ic t
BUdy«i Committee
the liscal year beginning July 1. 1995 as approved by the
H e p p n er R u ra l
F ire
P ro t e c t io n
’ t.
D l s t r l c ^ ^ Comm„ ,ee
(Muracipai CorpotMon)
A summary of the budget is presented below. A copy ol the budget may be inspected or obtained at
H e p p n e r , O re g o n
97836
ISVI« «Okaul
2 28 N. M a in S t . -----------------
. between the hours ot 9 : 0 0 Afj nd4 :0 0 P M
A aummary of the budget is presented below. A copy of the budget may be inspected or obtained at
_____________H e p p n e r , O re g o n
c#r1lfies that the budget
ChatrpOfton o1 Gowning Body
Ooto
City
M o rro w
H eppner
5 -1 5 -9 5
C h r i s t o p h e r G e o rg e
T slspoon# Number
5 0 3 -6 7 6 -9 2 2 0
County
Oy
M o rro w
5 -1 5 -9 5
13 Total Properly Taxes Required to Balance Budget (line 11)
o
o
3 5 ,8 9 5
|
A c tu a l Data
L a st Y e a r
9 3 -9 4
Nama o f
Fund
t.
2.
3.
4.
5.
6.
7.
6.
9.
10.
T ra n s fe rs............................................................
C ontin gen cies.................................................
3 6 .9 4 5 .1 4
3 6 .8 0 0 .0 0
3 7 .1 0 0 .0 0
3 6 .9 4 5 .1 4
3 6 .9 4 5 .1 4
3 6 .8 0 0 .0 0
3 7 .1 0 0 .0 0
Actual Oata
Last Year
9 3 -9 4
EQUIPMENT RESERVE
Adopted Budget
This Year
9 4 -9 5
Total
Total
Total
Total
1 5 .8 4 7 .0 Ü
1 6 ,7 9 8 .0 0
Materials and Services ..................................
Capital O u tla y ....................................................
Debt S e rv ic e ......................................................
T ra n sfe rs.............................................................
Total C ontin gen cies....................................................
7. Total All Other Expenditures and Requirements .
8 Total Unappropriated or Ending Fund Balance
9. Total Requirements
.............................................
10. Total Resources Except Property Taxes .
1 1 ,0 0 0 .0 0
17 One-Year Levy Outside the Tax Base
22.5Ö Ö .Ö Ö
¿ 2 .5 0 Ô .Ô 0
FUNDS NOT REQUIRING
A PROPERTY TAX TO BE LEVIED
Actual Data
Last Year 1 9 9 3 - 9 4
E Q U I P M E N T RESERVE FUND
[
Publish ONLY completed portion ol this page
N am e of
Fund
Actual Data
Last Year
9 3 -9 4
GENERAL
1. Total Personal S e rv ic e s .............................................
2. Total Materials and S e rv ic e s ..................................
3. Total Capital O u tla y .................................................
2 3 ,9 9 3 .7 5
8 ,0 7 8 .9 0
A dopted Budget
T his Y ear
9 4 -9 5
2 5 ,0 6 0 .0 0
8 .1 9 0 .0 0
I Republication
Total
Total
Total
Total
T ra n sfe rs............................................................
C ontin gen cies....................................................
All Other Expenditures and Requirements .
Unappropriated or Ending Fund Balance
9.
10.
It.
12.
13.
Total Requirements ...................................................
Total Resources Except Property Taxes
Total Prop. Taxes Received/Required lo Balance
Total Resources (add lines 10 and 11) ..................
Properly Taxes Required lo Balance (Irom line 11)
14. Estimated Property Taxes Not to be R e c e iv e d .. . .
A. Loss Due to Constitutional L im it........................
B Discounts, Other Uncollected A m o u n ts ...........
15. Total Tax Levy (add lines 13 and 1 4 )......................
16. Levy Within the Tax B a s e ........................................
17. One-Year Levy Outside the Tax B a s e ....................
5 ,3 5 9 .9 9
5 9 1 .4 5
3 8 .0 2 4 .0 9
1 0 .8 3 7 .1 5
2 7 . 1 8 6 .9 4
3 8 .0 2 4 .0 9
Approved Budget
Next Year 9 5 - 9 6
2 4 ,9 0 0 .0 0
8 ,7 2 0 .0 0
4 ,5 0 0 .0 0
7 ,0 0 0 .0 0
1 .0 0 0 .0 0
1 ,0 0 0 .0 0
1 .0 0 0 .0 0
1 .0 0 0 .0 0
3 9 .7 5 0 ,0 0
7 .0 0 0 .0 0
3 2 .7 5 0 .0 0
3 9 .7 5 0 .0 0
3 2 .7 5 0 .0 0
4 2 .6 2 0 .0 0
8 .1 7 0 .0 0
3 4 .4 5 0 .0 0
4 2 .6 2 0 .0 0
3 4 .4 5 0 .0 0
1 .1 1 3 .0 0
3 3 .8 6 3 .0 0
3 3 .8 6 3 .0 0
Dog obedience class offered
$25. Bedortha says that anyone
interested in taking the class
should call her at 422-7104. The
class will not be held if not
enough people sign up.
♦Pioneer Memorial Clinic ♦
tw ill be closed Monday, I
♦ May 29 for Memorial Day. ♦
7 9 .5 7 5 .0 0
F U N D S R E Q U IR IN G A
A ctual Data
Last Year 1 9 9 3 - 9 4
Total
Total
Total
Total
C o n tin g e n cie s....................................................
All Other Expenditures and Requirements
Unappropriated or Ending Fund Balance
R e q u ire m e n t
Tolal Resources Except Property Taxes
Total Prop. Taxes Received/Required lo Balance .
Total Resourcea (add tinea 10 and 11) ..................
Property Taxes Required to Balance (Irom line 11)
Estimated Property Taxes Not lo be Received
A Loss Due to Constitutional Limit
B D is c o u n t. Olher Uncollected A m o u n t
Total Tax Levy (add lines 13 and 1 4 ).......................
Levy W ithin the Tax Base .........................................
One-Year Levy Outside the Tax B a s e .....................
Serial and Continuing L e v ie s ....................................
- 1 - «-••..r - TC.*»
1
. *•'
m
Æ
1
1
&
I
GENERAL
» -
I Republication
A dopted Budget
1 9 9 4 -9 5
A pproved B udget
Next Y ear 1 9 9 5 - 9 6
1 0 0 .0 0
6 .9 6 0 .3 1
1 0 0 .0 0
7 .1 0 0 .7 0
2 0 0 .0 0
9 .2 5 0 .0 0
8 .8 0 0 .0 0
9 .8 4 3 .0 0
3 0 0 .0 0
8 ,0 7 5 .0 0
3 0 0 .0 0
3 1 .0 5
1 5 .8 9 1 .3 6
1 .9 3 5 .5 4
1 3 .9 5 5 .8 2
1 5 .8 9 1 .3 6
3 0 0 .0 0
1 7 .6 4 3 .7 0
2 .4 5 0 .0 0
1 5 .1 9 3 .7 0
1 7 .6 4 3 .7 0
1 5 .1 9 3 .7 0
3 0 0 .0 0
1 8 ,1 2 5 .0 0
3 ,0 0 0 .0 0
1 6 ,1 2 5 .0 0
1 8 ,1 2 5 .0 0
1 6 ,1 2 5 .0 0
6 5 3 .3 0
1 5 .8 4 7 .0 0
1 5 .8 4 7 .0 0
6 7 3 .0 0
1 6 .7 9 8 .0 0
1 6 .7 9 8 .0 0
T h is Year
1
|
Published: May 17, 1995
•
1
1 .4 4 4 .0 0
3 5 .8 9 4 .0 0
3 5 .8 9 4 .0 0
Raffle to benefit aid services OTPR court
Domestic Violence Services ing, a new furnace and new attends rodeo
carpeting.
Raffle tickets are available at
Murray Drugs in Heppner for
$10 each. Two thousand tickets
will be sold. The drawing is
Tuesday, July 4. Proceeds of
the ticket sales will benefit
Domestic Violence Services.
7 9 .5 7 5 .0 0
!
Published: May 17, 1995
A class on beginning dog
obedience, taught by Anne
Bedortha, is planned for June
at the lone football field.
Cost for the six-week class is
9fl.ft43.no
o n ft43 n n
7 7 .4 4 9 .8 0
PROPERTY TAX TO BE LEVIED
15.
16.
17.
18.
18. Serial and Continuing L e v ie s ....................................
for Morrow and Umatilla coun
ties is planning to raffle off a
1983 31 foot Prowler Travel
Trailer. The trailer, with a
$7,500 retail market value, has
a double bed, three bunk beds,
a full kitchen, bathroom with
shower, air conditioning, awn
A pproved Budget
Next Year 1 9 9 5-7 )6
• ’V ‘ ,
LB-3
10.
11.
12.
13.
14.
4. Total Debt S e rv ic e ......................................................
5.
6.
7.
6.
9 0 .8 4 3 .0 0
»
7 6 ,8 1 9 .5 2
7 7 .4 4 9 .8 0
1. Total Personal S e rv ic e s ................................
2. Total Materials and Services
3. Total Capital O u tla y ....................................................
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
LB-3
• J
Adopted Budget
This Year 1 9 9 4 - 9 5
6 3 0 .2 8
4. Total Debt S e rv ic e .......................................................
5. Total Transfare..........................................................
FORM
□ As Summarized
® None
FORM
6.
7.
8
9
.v
Debt Authorized. Not Incurred
Total Persona! Services..................................
Total Materials and Services..................................
Total Capital O u tla y.................................................
Total Debt Service...................................................
Total Translate.........................................................
Total Contingencies..............................................
Total All Other Expenditures and Requirements .
Total Unappropriated or Ending Fund Balance
Total Requirements..........................................
Total Resources Except Prooenv Taxes ,
Fund
1 1 .0 0 0 .0 0
' ••
.■ "•■ ■ ■ ■ ■ n i" ■■
□ As Summarized
N am e of
1 1 .2 (1 1 .1 5
1 1 , 006.00
|
V.
2 2 ,5 0 0 .0 0
- ■
1 6 .7 9 8 .0 0
Publish ONLY com pleted portion of this page
11 . 3 1 1 . 1 5
1 1 .3 1 1 .1 5
•••... • ; ’ t v ? ■/
A pproved Budget
Next Year 9 5 - 9 6
1. Total Personal Services
2.
3.
4
5.
6
6 7 3 .0 0
— 1 6 ,7 9 8 UÜ
FORM
LB-2
Capital O u tla y .................................................
Dabi S e rvice ...................................................
7. Total All Other Expenditures and Requirements
8 Total Unappropriated or Ending Fund Balance . .
9 Total Requirements .................................................
10, Total Resources Except Property Taxes
Nama o f
Fund
6 5 3 .3 0
1 5 .8 4 7 .0 0
1 5 .8 4 7 .0 0
SI None
Adopted Budget
This Y e a r 9 4 - 9 d
‘ - ,
3 0 0 .0 0
9 7 .7 0 0 .0 0
8 1 ,5 7 5 .0 0
1 6 ,1 2 5 .0 0
9 7 ,7 0 0 .0 0
1 6 .1 2 5 .0 0
B. Discounts Allowed, Other Uncollected A m o un ts.............
15 Total Tax Lew — add lines 13 and 14
■■.vi' ■■•iir'.v.?eT&
- ' • .V
‘ . •
-
T .
* i «T--S
I« el
** V * VW aA *|
...
Debt Outstanding
□ As Summarized
:;V , ^
8 ,0 7 5 .0 0
3 0 0 .0 0
1 5 .1 9 3 .7 0
J I « 1 i-m u.-e . v-rr
G None
Approved Budget
Next Year — 1995-96
2 0 0 . ÖÖ
9 ,2 5 0 .0 0
7 9 , 5 7 5 . 0 0 ''
13. Total Property Taxes Required to Balance Budget (line 11)
W O '"
Total Personal S e rv ic e s .............................................
Total Materials and S e rv ic e s ....................................
Total
Total
Total
Total
11. Total Property Taxes Required to Balance Budget
12. Total R esources — add lines 10 and 11
Debt Authorized, Noi Incuneò
PERPETUAL CARE
6 7 6 -9 2 2 0
7
3 0 0 .0 0
1ÜÖ, ^ 8 6 i 7 0 S
9 3 , 2 9 3 . Ou
--------- 1 5 , 1 9 3 . 7 0
1 0 8 ,4 8 6 . 7 0
16 Levy Within the Tax Base
FUNDS NOT REQUIRING
A PROPERTY TAX TO BE LEVIED
FORM
LB-2
10 Tolel Resources Except Properly Taxes
! s r .'is T ü -----
□ As Summarized
â / /
9 .8 4 3 .0 0
3 0 0 .0 0
5. Tolel Trenslers
Anticipated
Tax Levy
Tax Levies
By Type
3 3 ,8 6 3 .0 0
Debt Outstanding
1.
2.
3.
4
5.
6
Anticlpeted
Resources
-
(2 None
u
4 Total Oabl Service
8. Tolel Unappropriated or Ending Fund Belence
8 Totel Reoulrements — edd lines 1 throuoh 8 .................
1 0 2 ,2 2 0 .0 0
6 7 ,7 7 0 .0 0
3 4 .4 5 0 .0 0
1 0 2 .2 2 0 . 0 0
3 4 .4 5 0 .0 0
18 Serial and Continuing Levies
u ■ rh .
TaWnnlMiM
Adopted Budget
This Year — 1994-95
100.Ö Ö
7 ,1 0 0 .7 0
9 0 ,8 4 3 .0 0 " "'
3 Total Capital O u tla y ..................................................................
Anlicipated
Requirements
----------7 .U 0 U .U U
1 ,4 4 4 .0 0
3 5 ,8 9 4 .0 0
3 5 ,8 9 4 .0 0
3 3 .8 6 3 .0 0
3 3 .8 6 3 .0 0
2Q. Total of lines 16 throuoh 19 leauals line 151.........................
Nama o f
Fund
Ì
—
1 ,1 1 3 .0 0
B. Discounts Allowed, Other Uncollected A m o un ts.............
15 Total T#x Levy — add lines 13 find 14
--------- ...
[ i h
1. Total Paraonal Services...................................................
1 ,0 0 0 .0 0
1 ,0 0 0 .0 0
8 7 .0 5 0 .0 0
54 .3 0 0 . 0 0
3 2 .7 5 0 .0 0
8 7 .0 5 0 .0 0
------- 3 2 , 7 5 0 . 0 0 -----------
Anticipated
Tax Levy
Tax Levies
By Type
a
5 PM Thl$ ce(1,l)e$ thal lhe Dudge,
CnotrMte^ Ot Q o W B
Dei#
H eppner
TOTAL OF ALL FUNDS
5 9 .6 0 0 .0 0
o
12 Total Resources — add lines 10 and 11
Approved Budget
Next Year — 1995-96
757900700
8 ,7 2 0 .0 0
o
9, Total Rsoulrsmsnts — add lines t ihrouoh 8 ...............
Anticipated
Resources
0
*_!---------------
FINANCIAL SUMMARY
Adopted Budget
TOTAL OF ALL FUNDS
This Year — 1994-95
--------25.Ö 6Ö .Ö O
1. Total Personal Services...................................<.•... .„ ..
8 ,1 9 0 .0 0
¿ 7 ,3 0 0 .0 0
3. Total Capital O utlay..........................................................
A . Total Debt Service...........................................................
4 ,5 0 0 .0 0
6. Total C o n tin g e n c ie s ..................................................................
’
1
. ■!
>
was prepared on a basis of accounting that is (t)consistent Dnot consistent with the basis of accounting used during the preceding year
FINANCIAL SUMMARY
Anticipated
Requirements
9 AM , nd
* ;< , a
- . ' T' ■
*. i. .
****'■• * * ^
( S lie e l A d 0r«5*i
was prepared on e bests ol accounting that is Q consistent D not consistent with the basis of accounting used during the preceding year
County
9 7 8 3 6 ____________ b, , ^ #n th. hourt 0,
sw
□
L B -1
10 95
June 5
_wtK be held on
<Oov«"w>g Booyl
N O T IC E O F B U D G E T H E A R IN G
FORM
H
1
_
The 1995 Morrow County
Fair and Oregon Trail Pro
Rodeo Court traveled to Arl
ington, Saturday, May 6, to
participate in the Arlington
Saddle Club Parade and
Rodeo. Queen Rondi Robin
son, Princess Stefanie Skultety
and Pennant Bearer Tom
Skultety were on hand to
represent Morrow County.
Princess Michelle Meakins was
unable to attend because of
illness.
The court recently was in
vited to attend the Equine
Workshop held at the Umatilla
County Fairgrounds in Her-
miston. They sold concessions
and ring tickets.
Tickets are still available for
the Black Hills gold ring from
any of the court members or at
Peterson's Jewelers.
Junior High math
contest May 23
The annual Morrow County
School District junior high
math contest will be held on
May 23, at Heppner Elemen
tary School, at 6:30 p.m.
Linda Shaw is in charge of
local arrangements. The public
is welcome to attend. Refresh
ments will be served at the end
of the competition.
CAPECO plans
local meetings
CAPECO (Community Ac
tion Program East Central
Oregon) has planned two com
munity meetings in Morrow
County on May 23 at the Hepp
ner Neighborhood Center, 441
North Main, at 10:30 a.m.; and
at the Irrigon City Hall, 220
North Main, at 2:30 p.m.
CAPECO is sponsoring the
meetings to identify and
prioritize needs of low-income
comm unity members and
develop programs that address
those needs. The meetings pro
vide an opportunity for the
public to express their opinion
on program accessibility,
design and outcomes, said a
CAPECO spokesperson.
The public is welcome to
attend.
United M ethodist list activities
Trachsel, and plan service
The United M ethodist times.; Saturday, June 10 all
Church in Heppner has plann church yard sale, from 9 a.m.
ed its senior recognition day for to 2 p.m.; Wednesday, June 14,
this Sunday, May 21, during to Sunday, June 18 annual con
worship services. The Ad ference at Willamette Universi
Council will meet following the ty. Lisa Nelson is a member;
Sunday, June 18 Habitat for
services.
The United M ethodist Humanity Sunday, in prepara
Women will meet on Monday, tion for Rendezvous '95 Aug.
May 22, at noon. Those atten 17-20, where church members
ding should bring a sack lunch. will build a 'Habitat for
.Other upcoming events at Humanity' house in one day in
the Methodist Church include: Hermiston. Cara Osmin will
Sunday, May 28 renewal of conduct the service. Mabel
marriage vows; Tuesday, May Wood, Sally Simpson and
30 baccalaureate services, St. others will bring the message;
Patrick's Catholic Church, 7:30 Sunday, June 25 the last day for
p.m. with the Rev. Grace the Rev. Bob Dowrey and his
Drake; Sunday, June 4 picnic in wife, Cathy. The Rev. Dowrey
Condon, beginning around will retire and they plan to
2:30 p.m., following church move to The Dalles.; Sunday,
services. The Heppner and July 2 everyone is invited to
Fossil churches will meet with meet the new pastor, the Rev.
the new pastor, The Rev. A1 A1 Trachsel, and his family.
7»,
’.‘a •
" V
i
Degree of Honor holds convention
Kate J. Young No. 29 of the
Degree of Honor Lodge held
their district convention at St.
Patrick's Parish Hall on May 6.
National and state officers
from Medford, John Day,
Philomath, Bend, Butte Falls
and Klamath Falls attended the
convention.
State Director and National
Inner Watch Nellie Henderson
and state President Florence
r . >
Krause presented 50 year pins
to nine of 12 members of the
lodges.
After a "delicious" lun
cheon, served by the St.
Patrick's
Altar Society,
members played Bingo.
The lodge donated money to
help fund the playground
equipment at the Heppner Ci
ty Park.
• . 7 ••;jV . ; •
- . > '.«■/• V" < -1
:
.
.* ■#If/ ',\'Vv
i
■.'v.
••
.
,
-