SIX- Heppner Gazette-Times, Heppner, Oregon Wednesday, April 12, 1995
PUBLIC NOTICE
NO I l e t o r D U U U C I t i t A M I N O
FORM
LB-1
0
SUMMARY OF ORGANIZATION
UNIT/PROGRAM BY FUND
FORM
LB-4
Republication
Republication
Publish ONLY com pleted portion o f this page
A m eeting o lih e
M o rro w
C o u n ty
H e a lth
D l . t r l c t --------
.. '9
.w ill be he ld on __ L .
lame of
G e n e ra l
:und
iame ol Unit/Program/Depertmenl
B o a rd m a n A m b u la n c e
(Qo w mmq Body)
□ am .
6 : 3 0 flip m al
al
P u b lic
W o rk s
B u i l d i n g » L e x i n g t o n _______
~
The purpose of this me
(Locato«)
Ihe fiscal year beginning July 1, 1995 as approved by Ihe _ M o rfO W
Approved Budget
Next Year 1 9 9 5 - 9 6
Adopted Budget
This Year
Actual Data
Last Year
1 6 ,0 0 0
.B u d g e t Committee.
C o u n tY ^ H e a l t h . J i l a t r l CL
2
Total Materials and Services
3 8 ,8 0 0
..................................
100
A sum m ary ol the budget is presented below A co
564
E.
P io n e e r
D r iv e
H e p p n e r.
100
OR
:■ .
*■'
5 5 ,0 0 0
T T v —
,.7 T V .
- 1'
. i'r t ’ u î ,
s i? . '
M ajor changes, it any. and their effect on the budget, are explained below
5 5 .0 0 0
Chatrp#r*on ol OowMnmg B u i»
0 4 -1 0 -9 5
M o rro w
C a ra
6 7 6 -5 8 1 6
O s m in
FINANCIAL SUMMARY
lama ol Unit/Program/Departmenl
A pproved Budget
Next Year — 1995-9 6
A dopted Budget
T his Y e a r— 19 94-9 5
✓
TO TAL O F A LL FUNDS
3. Total Capital O u tla y ..............................................................
-
100
-0 -
100
i; - V
• •rtii»’* ». '• *
**
9 8 5 ,9 6 0
y
6 .8 5 5 .1 0 9
X'
6 ,4 0 0 ,1 0 9
4 5 5 ,0 0 0
9. Total Requirements — add lines t Ihrouoh 8
10. Tolal Resources Except Property Taxes
✓
12 Total Rasourcaa — add lines 10 and 11
. -
. ¡ i . >.
’
—
8 0 ,0 0 0
7 5 0 ,0 0 0
6. Total Conlingencles
7. Total All Other Expenditures and Requirements
A nticipated
R esources
83,550
4. Tolal Dabi S e rv ic e .......................................................
5. Tolal T ra n s fe rs ............................................................. .."Sfc.tt'-
- f -
1 6 7 ,4 5 0
Anticipated
Requirem ents
3 7 1 ,1 0 4
1. Tolal Personal S e rv ic e s ..............................................
2 . 9 5 3 . 8 9 9 _______
1 .6 6 6 .7 0 0
2 5 1 ,1 0 0
V
e*'
Approved Budget
Next Year 1 9 9 5 - 9 6
Adopted Budget
This Year
A ctual Data
Last Year
H eppner C lin ic
•*
4 5 4 .8 5 4
7 Z Z
I / * '- ■ - V
4 5 4 , 8 5 4 __________
9. Tolal R e q u ire m e n ts ....................................................
B o a rd m a n
C lin ic
A pproved Budget
Next Year 1 9 9 5 - 9 6
Adopted Budget
This Year
Actual D ala
Last Year
lama ol Uml/Program/Dapartment
6 ,8 5 5 ,1 0 9
4 5 5 ,0 0 0
1 ,0 0 0
Anticipated
Tax Levy
1 4 8 ,8 0 0
1 4 ,1 1 8
100
10(5
1 5 ,8 8 2
✓
15 Tolal Tax L e w — add lines 13 and 14
4 8 5 ,0 0 0
1
4 8 5 ,0 0 0
a''
Tax Levies
By Type
7. Total All Other Expenditures and Requirem ents
4 8 5 ,0 0 0
□ None
Long-Term Debt
D ebt Outstanding
Debt Aulhorized, Not Incurred
Julv 1. 1995-96 Approved Budoel Year
Julv 1. 1995-96 Approved Budqel Year
9
Debt Authorized. Noi Incurred
E l As Summarized
Telai Indebtedness...............
1 6 6 ,3 5 0
1 6 6 ,3 5 0
1 5 0 ,0 0 0
.
1 5 0 .0 0 0
Tolal R e q u ire m e o ts ....................................................
SUMMARY OF ORGANIZATION
UNIT/PROGRAM BY FUND
FORM
LB-4
PUBLISH BELOW ONLY IF COMPLETED
7
Publish ONLY completed portion of this page.
Bonds ...................................
Interest Bearing Warrants
G e n e ra l
:und
Jama ol Unit/Program/Departmenl
H epp ner D e n ta l C lin ic
2 0 0 ,0 0 0
This budget includes Ihe intention to borrow In anticipation of revenue ("Short-Term Borrowing") as summanzed below.
1. Tolal Personal S e rv ic e s .............................................
1 4 1 ,1 0 0
7 0 ,7 0 0
100
100
Tolal Debt S e rv ic e .......................................................
v -Ä -
5. Total T ra n sfe rs.............................................................
6. Total C o n tin g e n cie s....................................................
A dopted Budget
Actual D a ta
G e n e ra l
B o a rd m a n
2 ,9 5 3 ,8 9 9
1 .6 6 6 .7 0 0
2 5 1 .1 0 0
1 6 7 ,4 5 0
1
•
- ° -
8 0 ,0 0 0
1-
X
'
,
1
7 5 0 .0 0 0
•
9 8 5 ,9 6 0
a
6 ,8 5 5 .1 0 9
,
4 5 5 .0 0 0
6 ,8 5 5 ,1 0 9
Ï
4 5 5 ,0 0 0
•
_____
OO
1 5 ,8 8 2
4 8 5 .0 0 0
4 8 5 .0 0 0
»
1
-
Actual Data
Last Year
C lin ic
I
1. Total Personal Services...........................................
2. Total Materials and S e rvice s..................................
3. Total Capital O u tla y ..................................................
4. Total Debt Service....................................................
5. Tolal Transfers..........................................................
6. Tolal Contingencies..................................................
7. Tolal All Other Expenditures and Requirements . .
8 Total Unappropriated or Ending Fund Balance . . .
9. Tolal R equirem ents..................... ............................
tame of Unit/Program/Department
I r r i g o n A m b u la n c e
Approved Budget
Next Year 1 9 9 5 - 9 6
Adopted Budget
This Year
1 4 1 ,1 0 0
7 0 ,7 0 0
100
100
*- ■•'Ät
; ....... T ."
■ • * * '* ■
2 1 2 .0 0 0
_____ 2 Ü X Û 2 Û _________
1.
2.
3.
4.
5.
Total
Total
Total
Tolal
Total
-0 -
7. Total All Other Expenditures and R equirem ents . .
8. Total Unappropriated or Ending Fund Balance . . .
9. Tolal R e q u ire m e o ts ....................................................
I Republication
Approved Budget
Next Year 1 9 9 5 - 9 6
5 ,0 0 0
Personal S e rv ic e s .............................................
Materials and S e rv ic e s ....................................
Capital O u tla y ....................................................
Debt S e rv ic e ......................................................
T ra n sfe rs............................................................. ' » ¿ I r ■
6. Tolal C on tin g e n cie s....................................................
_______ = 0= _____________
1
Adopted Budget
This Year
A ctual Data
Last Year
-0 -
I
Publish ONLY com pleted portion o l this page
2 1 .8 0 0
100
100
’
■' .VY. ; .
■
______
2 7 .0 0 0 ,
■
2 7 .0 0 0
SUMMARY OF ORGANIZATION
UNIT/PROGRAM BY FUND
FORM
LB-4
Publish ONLY completed portion ol this page.
tame ol
:und
G e n e ra l
4ame of Unit/Program/Department
P io n e e r M e m o r ia l
______2 1 2 , 0 0 0
6 .4 0 0 .1 0 9
4
SUMMARY OF ORGANIZATION
UNIT/PROGRAM BY FUND
FORM
LB-4
D e n ta l
Next Year 1 9 9 5 - 9 6
-
-
Total Resources Except Properly Taxes ...............
Total Prop. Taxes Received/Required to Balance
Total Resources (add lines 10 and 11) ............... ..
- T
Property Taxes Required to Balance (from line 11)
Estimated Property Taxes Not to be Received. . . .
.
A. Loss Due to Constitutional L im it........................
B Discounts. Other Uncollected A m o u n ts ........... ■ ■ .
Tolal Tax Levy (add lines 13 and 1 4 ).....................
Levy Within the Tax Base .......................................
One-Year Levy Outside Ihe Tax Base
Serial and Continuing L e v ie s ..................................
Lew (or Payment
ol Bonded D e b t...................
------------------------------------------------------,----------------------------------------
4ame of Unit/Program/Department
App ro ved B udget
Th is Y e a r
La st Y e a r
1. Total Personal Services...........................................
2. Total Materials and S e rvice s...................................
3. Total Capital O u tla y ..................................................
4 Total Debt S e rvice ....................................................
5. Tolal Transfers................... ' ......................................
6. Total Contingencies..................................................
7. Total All Other Expenditures and Requirements .
8 Total Unappropriated or Ending Fund Balance .
15.
16.
17.
18.
1 9.
2 1 2 ,0 0 0
7 ] R epublication
4am e o f
10.
11.
12.
13.
14.
- A 'A r
7. Tolal All Other Expenditures and R e q u ire m e n t . .
8. Total Unappropriated or Ending Fund Balance . . .
9. Total R e q u ire m e n ts ....................................................
FUNDS REQUIRING A
PROPERTY TAX TO BE LEVIED
} ublish ONLY completed portion of this page
un<*
Approved Budget
Next Year 1 9 9 5 - 9 6
Adopted Budget
This Year
Actual Data
Last Year
2. Total Materials and S e r v ic e s ....................................
3. Total Capital O u tla y ....................................................
4
FORM
LB-3
Republication
fame ol
2 0 0 ,0 0 0
^
......__________;
-0 -
✓
2Q. Total al lines 16 through 19 (equals line 151................ .......
STATEMENT OF INDEBTEDNESS
Debt Outstanding
□ None
09 As Summarized
✓
'
\ .......• •
-0 -
✓
± rr/-'
5. Tolal Transfers ..............................................................
-0 -
Adopted Budget
This Year
Actual Dala
Last Year
H o s p ita l
Approved Budget
Next Year 19 9 5 - 9 6
fame ol
-und
[
I Republication
G e n e ra l
tame of Unit/Program/Department
C o u n t y EMS - L e x i n g t o n
Actual Data
Last Year
Adopted Budget
This Year
Approved Budget
Next Year 1 9 9 5 - 9 6
2. Tolal Materials and S e rv ic e s ....................................
1 ,4 3 4 ,9 9 5
1 ,1 0 1 ,7 5 0
1. Total Personal S e rv ic e s .............................................
4 .5 0 0
3. Tolal Capital O u tla y ....................................................
100
2. Total Materials and S e rv ic e s ....................................
3 .3 0 0
4. Tolal Debt S e rv ic e ......................................................
5. Total T ra n s fe rs .............................................................
100
3. Tolal Capital O u tla y ....................................................
1. Total Personal S e rv ic e s .............................................
4
6. Tolal Contingencies .....................................................
2 .5 3 6 ,9 4 5
'. S '
7 Total All Other Expenditures and Requirements . .
8. Total Unappropriated or Ending Fund Balance . . .
9. Total R e q u ire m e n ts ....................................................
4am« of Unit/Program/Department
P io n e e r M e m o r ia l N u r s in g
Home
2 .5 3 6 .9 4 5
Actual Dala
Last Year
Adopted Budget
This Year
Approved Budget
Next Year 1 9 9 5 - 9 6
7. Total All Other Expenditures and Requirem ents . .
8 Tolal Unappropriated or Ending Fund Balance . . .
9. Tolal R e q u ire m e n ts ....................................................
tame of Unit/Program/Department
C o u n t y EMS - l o n e
___________ 1 0 0
<>
■ *
5. Total T ra n sfe rs .............................................................
6. Tolal C o n tin g e n cie s....................................................
- -
5 5 0 ,0 0 0
2. Total Materials and S e rv ic e s ....................................
4 0 ,3 0 0
1. Total Personal S e rv ic e s .............................................
3. Total Capital O u tla y ....................................................
100
2. Tolal Materials and S e rv ic e s ....................................
4. Total Debt S e rv ie « ......................................................
5. Total T ra n s fe rs.............................................................
100
3. Tolal Capital O u tla y ..................................................
4. Total Debt S e rv ic e ......................................................
i- .v .
5 9 0 ,3 0 0
7. Tolal All Other Expenditures and Requirements
8 Total Unappropriated or Ending Fund Balance . . .
9. Tolal R e q u ire m e n ts ....................................................
______ 5 9 0 .5 0 0 ___________
6
- -
/
' . .. f H ■
,.-,s
8 .0 0 0
Adopted Budget
This Year
Approved Budget
Next Year 1 9 9 5 - 9 6
4 ,1 0 0
rrm
-----------------
100
:j
■r<
5. Total T ra n sfe rs.............................................................
Tolal C on tin g e n cie s....................................................
-
________ 8 . 0 0 0
Actual Data
Last Year
1. Total Personal S e rv ic e s .............................................
6
100
Total Debt S e rv ic e ......................................................
___ _ _____________
Total C o n tin g e n cie s....................................................
7. Total All Other Expenditures and R equirem ents . .
8. Tolal Unappropriated or Ending Fund Balance . . . ' ■« '•
9 Tolal R e q u ire m e n ts ....................................................
6 . r ----------------
500
----- , ---------
t
. -
100
■ » ■ , =---------- — ------
vy.i. ■ .• j-
6 .5 0 0
Published: April 12, 1995
4am« of Unit/Program/Department
P i o n e e r M e m o r i a l Home H e a l t h
Actual Data
Last Year
Adopted Budget
This Year
2 8 5 .0 0 0
8 4 .8 0 0
100
1. Total Personal S e rv ic e s .............................................
2. Total Materials and S e rv ic e s ....................................
3. Total Capital O u tla y ....................................................
4 Total Oebt S e rv ic e .......................................................
5. Total Transfers ......... . . . .... .■.....................................
6. Total C ontin gen cies.....................................................
7. Tolal Ail Other Expenditures and Requirem ents .
8. Total Unappropriated or Ending Fund Balance . . . T
9 Tolal Requiremeots ..................................................
N o n d e p a rt m e n ta l
Approved Budget
Next Year 1 9 9 5 - 9 6
100
; ;
.
..
_
................
3 7 0 .0 0 0
7
______2 1 Q .0 0 Q __________
Actual Data
Last Y e a r____________
Adopted Budget
This Year
Approved Budget
Next Year 1 9 9 5 - 9 6
1. Tolal Personal S e rv ic e s ..............................................
2. Tolal Materials and Services
..................................
3. Tolal Capital Outlay
2 5 0 ,0 0
4
1 6 6 ,3 5 0
Total Debt S e r v i c e ...............................................
5. Total Transfers
6. Total Contingencies
8 0 ,0 0 0
7 5 0 ,0 0 0
7. Tolal All Other Expenditures and Requirem ents .
8. Total Unappropriated or Ending Fund Balance
9 Total Requirements
9 8 5 ,9 6 0
M W 4 0M |fto> S M I
<
A ___
A m
v
A A / _______ I_ 1 _
W
^ O P n h h e t
Amy wagenblast has joined
the staff at Farm Credit Services
in Pendleton as a credit officer.
Wagenblast started with Farm
Credit in July of 1994 in the On
tario office as a credit officer
trainee. She was promoted to
credit office in January and the
same month was transferred to
the Twin Falls-Commercial
office.
Wagenblast grew up on her
family's wheat ranch north of
Lexington. She is a 1990
graduate of lone High School
and a 1994 graduate of Oregon
State University with a
bachelor's degree in agriculture
business management. She is
the daughter of Steve and Vicki
m in e
F
l k
m am am a
Wagenblast, Lexington.
Farm Credit Services pro
vides agricultural credit to ap
proximately 19,500 farmers,
ranchers, aquatic harvesters,
timber producers, and rural
home owners in Montana,
Idaho, Oregon, Washington
and Alaska.
The Pendleton Farm Credit
office provides operating loans,
equipment financing and leas
ing, long-term real estate loans,
and other financial services to
farmers and ranchers in
Umatilla, Morrow and parts of
the surrrounding counties. The
office located at 1 SW Nye in
Pendleton, (800) 880-4318 or
(503) 276-7361.
Amy Wagenblast
111 «