■ IN
mm*-
Heppner Gazette-Times, Heppner, Oregon Wednesday, May 19, 1993 - SEVEN
Exhibit on Captain Gray displayed at museum
P U B L IC N O TIC E
NOTICE OF BUDGET HEARING
FORM
LB-1
A meeting 0 « th# ------------- L a & l n g t a a ^ C i ^
al 7 ~ 3 0 ¿pm. a t--------- City Hall —
C f l u n r i 1___________ wtl be heldon
J u n e - f a ---------------- ____ 1 9 i l _
-----------------------------------------------------------The purpose oI this meeting ia to discuss tha budget lor
tha fiscal year beginning July 1. 1993 at approved by tha Town
of
L ex in g to n
_____________________n . « ^ Committee.
A summary of tha budget ia presented below A copy of the budget may be inspected or obtained at_________________________________
A30 W e s t , Susan Ba k e r _______________ betwewi the hour. o l l i M _ . r t o ± ^ . T h t o c ^ » i e . m « the budg«
was prepared on a basis of accounting that is Qtonsistent; Gnot consistent with the basis of accounting used durirq the preceding year.
Major changes, Ü any, and their effect on the budget, ant explained below._____________________________________
Coun*
Morrow
ta.
c*
Lexington
CMpmoi e Ommng SWr
5-16-93
T*0MWNynfc«
Robert Taylor
989-8508
FINANCIAL SUMMARY
Adopted Budget
This Year -1992-93
TO TA L O F ALL FUNDS
Anticipated
Requirements
t.
2.
3
4.
5.
6.
7.
8.
9.
Total Personal Services ..................................................
Total Materiel and Services..............................................
Total Capita! Outlay..........................................................
Total Debt Service............................................................
Total Transfart................................................................
Total Confingendas..........................................................
Total All Othar Expenditures and Requirements...............
Total Unappropriated or Ending Fund Balance
Total Raoulrementa — odd lines 1 through 8
Anticipated
Resources
10 Total Resources Except Property Taxes...........................
11. Total Property Taxes Required to Balance Budget...........
12. Tout Raaouroaa — add tinas 10 and 11 .........................
Anticipated
Tax Levy
13. Total Property Texes Required to Balance Budget........
14. Plus' Estimated Property Taxes Not to be Received
A Loss Due to Constitutional Limit«................................
B Discounts Allowed, Other Uncollected Amounts...........
15. Total Tax Lew — add lines 13 and 14.............................
Tax Levies
By Type
□ None
Approved Budget
Next Year -1993-94
20,200
68,906
50,688
8,522
2,650
17.600
71.298
58.906
8,522
5,525
150,966
138.395
12.571
150,966
12.041
l è i .851
1À9Ì604
12,247
1 161.851
530
12.571
3.674
534
12.781
8,897
1 2 . 5 7 1 ___________
8.888
12.781
19. Levy Wtihin Die Tex Base ..............................................
17. One Year Levy Outside Die Tax Base
18 Serial and Continuing Levies...................................... ..
19 Levy tor Payment ot Bonded Debt....................................
STATEMENT OF INDEBTEDNESS
Debt Outstanding
|
H As Summarized
|
□ None
Debt Autorizad, Not Incurred
□ As Summarized
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
□
Republication
Publish O NLY completed portion of this page. Total Anticipated Requirements must equal Total Resources.
Nam e of
Fu n d
STREETS
Actual Data
Last Y ear 9 1 - 9 2
Adopted Budget
This Year 9 2 - 9 3
the 200th anniversary of the first
Euro-American entry into the
Columbia River by Capt. Robert
Gray of Boston, who sailed
across the hazardous bar of the
river on May 11, 1792. He nam
ed the river for his ship
“ Columbia” .
Through
photographs,
documents, and artifact replicas,
“ Adventure & Encounter” tells
the story of Gray’s voyages
aboard the ships “ Lady
Washington” and "Columbia” .
But it sets these voyages in the
context of their time. On the Nor
thwest Coast, this context in
cludes the Chinook and other
coastal tribes, as well as the
meeting of nations that took place
in today’s British Columbia. In
Europe and the United States, it
includes new markets for trade
and new opportunities for
expansion.
The traveling exhibit was
designed and written by Garry
Brackon, program director for the
Bicentennial Commission,
assisted by Lois Mack, resear
cher. They include material from
the Library of Congress; Peabody
Museum of Harvard and Salem,
Massachusetts; Museo Naval,
Madrid; Public Record Office,
London; as well as regional
museums such as the Oregon
Historical Society, Thomas Burke
Memorial Washington State
Museum and individual
contributors.
“ Adventure & Encounter:
Captain Gray on the Columbia”
will be on exhibit at the Morrow
County Museum through June
16. The Museum is open 1-5
p.m. Saturday through Wednes
day and by special arrangement.
Call 676-5524 for more
information.
By Anne Morter
round by Phillip Smith of Mac
High, 4-6, 0-6.
In boys doubles, Joey Baker
and Jerry Phillips won two games
before being eliminated in their
third. They opened with an 8-3
win over Kendall and Albert of
Weston-McEwenn and then went
on to defeat Harrison and Coster
of Riverside 6-2, 6-2. In their
final game, they were defeated by
Martinez and Newman of
Stnafield, 1-6, 2-6.
On the girls side, Erika
Bergstrom was defeated by Becky
White of Mac High, 7-9. Fatma
Juma was eliminated in the first
round by Elizabeth Grove of
Wahtonka, 4-8.
In doubles, Jessie Stefani and
Michelle Kandle defeated
Holcomb and Morris of Stanfield
8-2 in the opening round but were
defeated by Dilley and Simpson
of Umatilla, 1-6, 6-7, losing the
tiebreaker, 2-7. Also Lynde
Minster and Celeste Owen were
defeated by Nunkin and Lacy of
Wahtonka 2-6, 2-6.
Coach Jim Raible was pleased
with the team's performance
especially van’t Ent’s, which will
advance him to the state tourna
ment this weekend. He noted that
the rest of the team also has
potential. "The new talent shows
a lot of promise,” he said.
van’t Ent takes first in tournament
3.893
FO R M LB -2
Heppner is the last stop on a
year and half long tour for
"Adventure and Encounter: Cap
tain Gray on the Columbia” , an
exhibition sponsored by the Col
umbia River Bicentennial Com
mission, which opened Sunday,
May 16 at the Morrow
County Museum.
The exhibit has been funded by
the Oregon State Lottery and has
been offered by the Bicentennial
Commission to schools, senior
centers and other public venues.
It is a portable version of a ma
jor exhibition “This Noble River:
Captain Gray and the Colum
bia” , which was on view from
May to November of 1992 at the
Columbia River Maritime
Museum, Astoria. “This Noble
River’ ' was co-sponsored by the
National Park Service and fund
ed by a congressional grant.
The exhibition commemorates
Approved Budget
Next Year 9 3 - 9 4
5.000
13.780
28.575
5.100
13.650
24.390
3.700
11.807
25.000
825
825
825
Rob van’t Ent finished first in
the boys doubles at last weeks
tennis tournament, held in the
Tri-Cities. In the opening round,
he defeated Jessie Castillo of Mac
Hi, 6-2, 6-0. He then aced Seth
Smythe of Riverside, 6-0, 6-0 and
moved on to down Mario Garcia
of Riverside 6-2, 6-2. For the
championship, he met Javier In
gles of Umatilla in what everyone
expected would be a tough
showdown. But van’t Ent used
his three game winning streak as
momentum and cruised to an easy
6-2, 6-2 victory over Ingles.
In other boys action. Mike
Green was eliminated in the first
P U B LIC N O TIC E
7. Total All Other Expenditures and Requirements . .
NOTICE OF BUDGET HEARING
8 Total Unappropriated or Ending Fund Balance . . .
9. Total Requirements..................................................
10. Total Resources Except Prooertv T a x e s ...............
Nam e of
Fund
2.
3.
WATER SERVICE
48.180
48.180
43.965
A3 96S
Actual Data
Last Year 9 1 - 9 2
9,250
O
Adopted Budget
This Year 9 2 - 9 3
..............
Approved Budget
Next Year 9 3 - 9 4
9,500
29.860
13.720
Total Materials and Services...................................
Total Capital Outlay..................................................
41 . 33?.
8,000
31.400
19.344
30.151
11.530
^
10.
Total Resources Except Property T a x e s ...............
TV SERVICE
Actual Data
Last Year " 1 ** *
Total Materials and S ervices...................................
3. Total Capital Outlay..................................................
4. Total Debt Service....................................................
N Main Heppner/206 N Main Boardman
HOT r
9k ppner
Total Materials and S ervices...................................
3. Total Capita! Outlay..................................................
4. Total Debt Service....................................................
Total Tranafers...........................................................
B. Tolal Contingencies..................................................
Total All Othar Expenditures and Requirements . .
8. Total Unappropriated or Ending Fund Balance . .
Anticipated
Requirements
600
6,725
2,825
6.805
10. Total Resources Except Property T a x e s .............
so-floreos (Her MS)
600
>,301
2.625
6|S05
10.150
-------------------
iQpiSft
WATEK BOND DEBT SERVICE
1 Total Personal Services
Total Materials and Services
..........................
3 Total Capital Outlay
.......................................
a Total Dabt Service
..........................
c T o t a l Transfers
.....................
......... "
5
-----------------------3 4 4 ,8 2 4 —
3 .5 0 0
Ö
-----------------------2 9 2 ,8 0 7 —
1 6 3 ,5 0 0
11+0,68*1
16 Levy Within the Tex Base
1 4 0 .6 8 4
140,684
4,911
17. One-Year Levy Outsids tie Tax Base
Tax Levias
By Typa
18. Serial and Continuing Levies...............................................
19 Levy tor Payment ot Bonded Debt
Republication
STATEMENT O FIND€BTEPNE3S
Approved Budget
Next Year 9 3 - 9 4
Adopted Budget
This Year 9 2 - 9 3
Debt Outstanding
□ As Summarized
Ï ) None
3,800
5,980
1,400
8,458
1,400
1,325
2,700
9,486
3,519
13.005
3,519
12,465
3.725
16,190
3.725
□ None
Debt Authorized. Not Incurred
□ As Summarized
PUBLISH BELOW ONLY F COMPLETED
Debt Outstanding
Debt Authorized. Not Incurred
July 1. 1993-94 Approved Budget Year
July 1.1993-94 Approved Budget Year
Long-Term Debt
Brmrtt
Interest Bearing Warrants
*
11040*401 (%*. MB)
168
3,893
3 . 8 9 3 ________________
155
3,674
3,674
fo r m
L B -3
FUNDS REQUIRING A PROPERTY TA X T O BE LEVIED
ÜH
Approved Budget
Next Year 9 3 - 9 4
Adopted Budget
This Year 9 2 - 9 3
Nam* of
Fund
Republication
Publish O N L Y C o m pleted Portion of Th is P age
Actual Data
Last Y e a r
General Fund
„
A do pted B udget
T h M Y e a P ? ^
A p p ro ve ^ Budge)
Next Y ear
7 0 ,0 2 6
0
8.522
Estimated
Interest Cost
BH3
n r *, , r i 1
Actual Data
Last Y e a r 9 1 - 9 2
Estimated
Interest Rate
6 5 ,0 0 0
General Fund
w «f^l8 £4 Mti
,
Estimated Amount
to be Borrowed
FU N D LIABLE
5
1 2 9 ,7 0 0
0
2 2 ,4 5 0
6 8 ,7 2 5
¿ 0 ,0 6 7
3 ,$ 0 0
8.522
8,522
8. Total Contingencies.....................................................
7. Total A l Other Expenditures and Requirements . .
8. Total Unappropriated or Ending Fund Balance
8.522
8.522
8.522
8.522
366
375
8.897
8.897
8.888
8.888
..
11. Total Properly Taxes Required to Balance ............
------------------------------------------Ö-------- ------------------------2 4 4 ,8 2 6 --------
------------------------------------------Ö-------
1 1 6 , 4oo
—
"128,427
0
0
13. Proparty Taxes Required to Balance (from line 11)
14. Estimated Property Te x e t Not to be Received-------
A. Lota Due to ConetIMtonel U m » ..........................
15. Total Tex Levy (add »ne# 13 and 1 4 ).......................
17. One-Yaar Lavy Outalde the Tax Base
...................
--
Published: Mav 19. 1993
2 0 , Ö 6 7
This budget Incfudes tie In ten Don io borrow in anticipation of revenue ( ■Short-Term Borrowing') as summarized below
Totel All Other E»penditures end Requirements . .
Totsl Unappropriated or Ending Fund Balance . . .
Total Requirements
.............................................
T o t a l Rawiurcas Excoot Prooertv Taxes
.............
8.522
Total Property Texes Required to B alan ce...........
8.522
T IUISI
o ta l R
a m i i m a (add lines
nuafUILMe
ntiwe 10
iw and
mrv 11)
• .................
Property Texes Required to Balance (from line 11)
Estimated Properly Texes Not to be Received , . .
A I o«s Dua to Constitutional Limit
B Discounts, Other Uncollected Am ounts...........
B o l l i SÜE
a
i
ik Total Tax t aw (add lines 13 end 14)
IK i aw Within the Tax Base
w m
17 Ona-Yaar Law Outsida the Tax Base
n s a ? ~ r : - t æ . * '
m
Q a rial a n d Continuities Lavtas
1MV K M 409 (Mm B-B0)
6 8 ,7 > 5
7 ,9 6 3
140,684
10.726
T o t a l r V in t in n a n d a s
8
9
m
11.
n IC.
13.
14.
7 8 ,0 2 6
14. Plus: Estimated Property Taxes Not to be Received
A. Lots Due to Constitutional Limits
B Discounts Alowed, Other Uncollected Amounts
15. Total Tax L a w — add tines t a and 14...............................
2
7.
142,566
Anticipated
Tax Levy
CO
o
o
GENERAL FUND
Actual Data
Last Year 9 1 - 9 2
16 Levy Within the Tax Base
........................
17 O n a - Y a a r Law Outside the Tax Base
18 Serial and Continuing Levies . .
c
7 7 ,6 1 0
1 2 4 ,7 0 0
2 2 ,4 5 0
116,400
FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED
3 , ¿25
1 Total Personal Services .........................................
2 Total Materials and Services
.............................. — T 7 T Î T 5
961
•a Total Caortal Outlay
.............
a Total Debt Service
............................
1,675
k Total Transfers
r T n ta i ContinaaociGS
.............................. —
7. Total All Othar Expenditures and Requiremantt ..
8. Total Unappropriated or Ending Fund Balance ..
Q Total Pamjiramenta
.......................................
10,178
10 Total Resources Except Property Taxes .............
0 2 3
11 Total Property Taxes Required to Balance ........... —
13,401
1? Total Rasources (add lines 10 and 111 .................
3,223
13. Property Taxes Required to Balance (from line 11)
14. Estimated Property Texes Not to be Received------
A Loss Due to Constitutional Limit........................
B Discounts Other Uncollected Am ounts...........
¡¿y* « , V
ic T n ta i Tax Law (add lines 13 end 14)
Fu n d
Approved Budget
Next Y e a r-1 9 9 3 -9 4
129,307
128,427
11. Total Property Taxes Required to Balance Budget
2 9 2 .8 0 7
12. Total Raaoum— — add Unas 10 and 11 ........................... ----------------------- 2 4 4 ,'8 3 7 .....
128.427
----------------------- 1 2 9 . 5 0 7 —
13. Total Property Taxes Required to Balance Budget
........... H
O
Nam e of
Adopted Budget
This Year -1 9 9 2 -9 3
Anticipated
Resources
Publish O N L Y Completed Portion of This Page
Fun d
1 :00pm. „ ^ $ 1 00pm. This certifies that tha budgat
7 Total All Other Expenditure! and Requirements
8 Total Unappropriated or Endng Fund Balance
5. Total Requirements — add lines t Dtrouah 8
5.
7.
Nam e of
th, ^
4. Total Debt Service
5 Total Transfers......................................................................
6 Total Contingencies..............................................................
Adopted Budget
This Year 9 2 - 9 3
600
5 , 3 $0
855
branch library
FINANCIAL SUMMARY
24.337
24.337
24.143
24.143
Actual Data
Last Year * 1 - 9 2
D i s t r i c t ______________ Budget Committee.
(Munictial Corporation)
2. Total Material and Service«
3. Total Capital Outlay
2.
FO R M LB -3
Library
y 17/93
1.500
12.500
10.337
8 Total Unappropriated or Ending Fund Balance . . .
STATE REVENUE SHARING/F.D.
_ . Th e purpoee of this meeting It to discuss the budget for
(Location)
6. Total Contingencies..................................................
7. Total All Other Expenditures and Requirements ..
Nam e of
Fun d
(Osisi
— Heppner C ity H all
T O T A L O F ALL FU N D S
10. Total Resources Except Property Taxes
'* '_____________________ _ 19 93
Major changes, H any, and their effect on the budget, are explained below.
1.200
12.400
10.543
21.270
21.270
' U I‘e
was prepared on a basis of accounting that is ¿5consistent; C not consistent with the basis of accounting used during the preceding year.
Adopted Budget
This Year 9 2 - 9 3
1.200
12.950
7.120
2.
6 0 . 1UU
60.744
51.181
51.181
SI p.m.
.will be held on
lOownee *°erT
A summary of the budget is presented below. A copy of the budget may be Inspected or obtained a f ”- t l l e r
......................
52 - 9 3 0
5 2 . i 5(5
□ a.m.
Board of Directors
the fiscal yaar beginning July 1,1993 as approved by the O r e g o r '‘
8 Total Unappropriated or Ending Fund Balance .
Nam e of
Fund
7:00
at
2.000
6. Tola! Contingencies..................................................
7. Total All Other Expenditures and Requirements ..
A mealing of the
Republication
,0
1
fnr Psumsnt nf Rondad D e b t............................
Published: May 19, 1993
0
f r r .í
°1 1
2 9 2 ',^ 5 ?
1 6 3 ,5 0 0
12 9 ,3 0 7
2 9 2 ,8 0 7
12 9 ,3 0 7
9,911
---------------------------- 7 , 9 6 3
1 4 0 .6 8 4
------------------------1 6 0 ,6 8 4
1 4 0 .6 8 4
1 4 0 ,6 8 4