• a
.
'* toi
' T-,-- tShgÿttSMËX
■matfMMMSBIMMI
Heppner Gazette-Times, Heppner, Oregon Wednesday, May 16, 1990 - FIVE
F O R M LB-1
io*m«_Wüiüv Creek Ku'K. D istrict
□ M «.
at tl l Q Q
,—
a pm. et
1 7 1 W.
L in d e n
Vw aecai year bepmrang Juty 1 i , 9 Q
. wm M rw u o n .
W ay
h fig o n e i.
« . mnm xea bx me
---------------------1 0 6 C o u r t . S t-r t H U .
..i « L _
5.
O r e g o n ___________________ The purpose ot thta meeang U to otcuee me budge) lor
W illo w
C re e k
P a r k D i s t r i c t ^___________________________ Budget Commmee
Office
Of
th e
O r e y » n _______________________between tha hour« of - f i i f l O
prepend on a beet» of accounting mat la E
Clerk--------
C o u n ty
« ~ i & , Q t)_____ The budget wee
con «latent. □ not conwetent wtm the baala ot accounting uaed during the preoedbig year Mayor changee. If
C"Y
Öw
M o rro w
.In n a
Heppner
Telephone Number
-----------
M a y 16
1990
6 7 6 -9 7 1 0
K e n n e th T u r n e r
FINANCIAL SUMMARY
5240
f Total Personal Servtoee...............................................................
2. Total Ma tarlala and Services
.........
3. Total Capital Outlay
...........
4 Total Debt Service
5. Total Trent fere
5058
12600
5635
362000
318530
...............
9. Total Contingence» .
7. Total U riappropria tad Ending Fund Balança............................
9. Total All Other Expenditure# end Requirements
ld O f l
3Ö124Ö
9 Tatet Bagytrem em e-add Une» 1 thru a
Reeouroee
1 f Total Property Texee Required to Balance Budget
12 TetetReeeuroee— addirne» 1 0 and 1 1 .....................................
Anticipated
13. Total Property Taxes Required to Balance Budget
14 Ptue^stimated Property Texee Not to be Received
19 Total L e w -a d d line« 13 and 1 4 ................................ ...............
Ta x Levy
A oofovad ñ i wlnat
n íu y W
- 192^9:
A dopted Budgat
Thte Yeer - t l e z h . 9 0
TO TA L O F A LL FUNDS
Anticipated
Requirements
^
329223
381248
329223
381248
"T7 5 2 7 3
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
F O R M L B -2
Publish O N L Y completed portion of this page Total Anticipated Requirem ents m ust equal Total Resources
Futi
A dopted Budget
T h i . Year 8 9 - 9 0
Actual Data
Last Year 3 8 - 8 9
1 8 61
3974
_
_
_
_
_
51276
■■■■
16,
5240
5635
318530
»...
-:-Thc children of Irene Swanson
are throwing a party in honor of
Irene’s 80th birthday. They would
like to invite all of her friends to join
in the celebration. The party will be
an open house at the Willows Grange
Hall May 26 between 2 and 4 p.m.
-:-The IHS freshmen class is sell
ing bumper stickers proclaiming the
lone Lady Cardinals as the state
basketball champions. The bumper
stickers are available at the school
office for $1.50 or by calling David
Wagenblast at 989-8158.
-:-The lone School Drama Club
presented a two act comedy, “ Rest
Assured” on April 29. The play was
enthusiastically received at two
showings by good crowds. The
Drama club advisor is Jim Raible.
-:-The lone Lion’s Club held a
bingo benefit on April 21 for Carol
Ann Rea, netting about $140. The
Lions are planning another round of
Bingo to be held at the Office Tavern
on May 20 between 4 and 6 p.m.
-:-Michelle LaRue was home
recently, visiting her parents Del and
Linda LaRue and taking in Grace
McElligott’s wedding. She lives in
Sheridan, Oregon, and teaches
business at Sheridan High School.
-i-Visiting Jim and Monica Swan
son over the past weekend were
Monica’s parents, Francis and Mary
Circle from Roseburg.
-Kathryn and Roy Lindstrom
were in Portland for eight days last
week while Kathryn underwent eye
surgery. She reports that she is
recovering nicely.
-:-The lone High School Junior-
Senior banquet and prom were held
last weekend. The theme was
“ Another Night in Paradise" com
plete with tropical decorations. Brian
Doherty and Jo Cupps were named
king and queen of the 1990 prom.
-: -The Mother-Daughter Tea was
held Monday, May 7, in the Legion
Hall. The prom decorations were
still in place as the mothers were
entertained by several musical selec
tions and modeling o f prom
fashions.
-(-Visiting at the Perry Morter
home over the weekend were
daughter Diann and friend Dale
Lovejoy. Diann works for Lamb-
Weston in Connell, Washington.
-:-The Morrow County Fair and
Rodeo Court have been selected to
ride in the Rose Parade in Portland
on June 9. The court will be having
several money making projects to
finance the expenses of their trip.
They have tentatively scheduled a
bottle drive for Sat. May 12, in
Heppner and Sat. May 19, in lone.
-:-The Morrow County Fair and
Rodeo Court took first place in the
Queen and Court division of the Arl
ington Parade held last weekend.
-:-The lone girls basketball team
will hold a car wash and bake sale
...
---- _ ----
61276
381248
329223
3 â l2 4 8
T 2 9 7 ? T ~
1990
Board of Directors_________
lone City Hall, lone, Oregon
it — 8 : QQ Q p.m. i t .
NOTICE OF BUDGET HEARING
^
□ •
at
126 E. May St., Heppner, Oregon 97836 _______
The
lAddrass)
the fiscal year beginning July 1. 19 2 L as approved by the .
June 5
_ will be held on _
(Governing Body)
5 : 00 g p m at
-, 1»
97836
an,, anst
County
Morrow
HePp?ei..^
D iS t f i^
_________ Budget Committoe
— ^
(Addra»$)
126 E. May St., Heppner, Oregon
• lOatB
j 5-8-90
.P P .? e I _?-----------------------
,j
_A j
8 1 00AM and 5 1 00PM
t
6. Totai Cut till tgofiCioS ..........................................
1.000.00
7. Total Unappropriated Ending Fund Baiance
1 .0 0 0 .0 0
2.000.00
200.00
1.UU0.Û0
no
33.960.00
8,880.00
25.080.00
33.960.00
25.080.00
1.756.00
26.836.00
26.836.00
35.310.00
11.335.00
23.975.00
35.310.00
2.3.975.00
1 .TA T
on
25.T18.nO
25.318.00
Anticipated
Resources
10. Total Reeouroee Exoept Property Texas
f 1. Total Property Texas Requlrsd to Baiane« BuOgal .............
12. Totei Raaoureea— aoo un«» ¡0 and 11
Anticipated
13. Total Property T a x i» Raquirad to Baiane» Budget
14. Piua: Estimata# Property Texas Not to ba Racaivad
19. Totei L e w -s d t ì ime# 13 end 1 4 ...............................................
T a x Levy
20. Total of lines 16.tb£uJ9 .............. ................................... ..
S T A T E M E N T O F IN D E B TED N ES S
Ai
I
»
•-
w ii
V*.
'
18.976.00
1
26.115.00
9 T A T IM E N T OF INDEBTEDNESS
.
Debt Authorized. Not Incurred
26.836.00
25.318.00
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
Debt Authorized. Not incurred
Debt Outstanding
C5 None_________________ □
As Summarized Below
F O R M L B -2
PuDlilh O N L Y completed portion ot this page. Total Anticipated Requirements muat equal Total Resource*
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
Actúa
Lest Year
PERPETUAL CARE
F O R M L B -2
■ * 9
* »
1
19 Sanai and Contlnumg Lev t e a ........
20. Totei of linea 16 thru 19
Debt Outstanding
As Summarized Below
. ,
31.530.00
7.123.00
24.407,00
31.530.00
24,407.00
1.708.00
26.115.00
20,115.00
6.000.00
9,995.00
17.335.00
27.730.00
17.735.00
1.241,00
18.976.00
18.976.00
17. One-Yaar Levy OutsW# thè Tax B a s e ......................................
T e x Leviee
B y Ty p e
18 Levy for Payment of Bonded Debt
□
,
a
3.000.00
200.00
900.00
200.00
1.000.00
6. Total Contingencies ....................................................................
17 One-Year Levy Outside the Tax Base
None
•
4. Total Debt Service .......................................................................
Anticipated
Requirement#
23.160.00
7.600.00
22.960.00
7.35Q.QO
T .n n n
16 Levy Within the Tax Base
S
V
13,980.00
8,450.00
5,000.00
O
A p p ro v e d B ud oe t
N e xt Y e a r - i m L n 9 1
8a ? B,ü9d M _ - 9 0
5. Total Transfers
14 Plus Estimated Property Taxes Not to be Received
15 Total of lines 13 and 14 .................................................................
By Type
* ’ a »..*
* : * '
A pproved Budget
Next Y ea r - 1 9 .22.-91
1. Total AM Other Expendituraa and Aequiramants
.................
------------ 1 7 ,7 3 0 .1 1 0 ---------------
9. Totei RequUemente-add linea 1 ttirn».....................
13 Total Property Taxes Required to Balance Budget
T a x Levies
&W55&
■v,
*
. Budgit Committee
12.680.00
8.850.00
:
'i
■
u
...................................................
10. Total Resources Except Property Taxes
T a x Le vy
District
Adopted B u d g e t __
Th is Y e a r - 1 9 5 0 0
T O T A L O F A LL FUN DS
3 Total Capital Outlay
11 Total Property Taxes Required to Balance Budget
Anticipated
'
422-7120
2. Total Me fanale and Servtoae .....................................................
3. Total Capitai Outtey .....................................................................
8 Total All Other Expenditures and Requirements
R e s o u rc e s
•• r.f<
FINANCIAL SUMMARY
4 Total Debt Service
Anticipated
1
he budget was
L è J # - 9220
Ä
1. Total Personal Services
R eq u ire m en ts
r-T.” V-;
..192û_
June 7
5-10-90
Ione-Lexington
•l*phor« Num0#f
bks
T O TA L O F A LL FUND S
Anticipated
> 4;- 4 •
Chatrp*TBOn Of Governing Body
Morrow
1. Totei Personal Services..............................................................
2. Total Materials and Services
-
t
' '
Pre-school registration is now
underway for the 1990-91 year at
Heppner Pre-school.
Children registering for the three
or four-year-old classes must be
three or four by August 31, 1990.
Anyone interested may call Hepp
ner Day Care at 676-5429 as soon
as possible, because spots are filling
up, according to Heppner Day Care
Director, Kathy Tellechea.
_____________________________________________________________________________________________
b itw iin the noun ot
__ i n d ___
T h i budgit
F IN A N C IA L S U M M A R Y
J •
• -
• .
prepared on • b i l l! Ot iccountlng m it II Q consistent; □ not coniiitint with thi b i l l ! of iccounting u lid during thi preceding y u r Miior c h in g n . il
m y ind thilr iflic t on tm budgit, i n explained b lo w ._________
*\ •. \
Heppner
•
vi : V
97836
not consistent with the basis of accounting u s e ^ 0 (if e i the preceding year Major changes, if
|CRy
.A
Registration set
for pre-school
|U »H |
_______________________________________________ between the hours of
an thn hn/inat ara avnlainad halnu,
;
, ».*
Bev s Bookkeeping
A summery ot the budget I« presented below. A copy ot the budget m«y 0d in ipictid of obtained it
Cowxy
prepared on a basis of accounting that is 09 consistent; □
•:
V
-:-The United Church of Christ
Women’s Fellowship Group will
meet Tuesday, May 21 at 6 p.m. at
the church. A program by Rev. Esa
Brown entitled, “ Daughters of the
Earth’’ will follow a salad and
dessert potluck. Election of officers
will also be held.
-:-T he Spring Sports and
Academic Award Ceremony will be
held at the IHS cafeteria Wednesday,
May 23 at 7 p.m.
tMumaee Cwvomora
90
purpQSe 0 f this mooting is to discuss the budget for
A summary of the budget is presented below A copy of the budget may be inspected or obtained at —
________ Oregon
<*
fe w
. T h i pu rp oii ot trai m uting li to discuss tm Oudgit tor
Ione-Lexington Cemetery
the t ild i year Diginning July 1,19 2 2 - u approved Oy the___________________________________
_________
A mooting of the .
on Saturday, May 19, between 10
a m. and 3 p.m in downtown lone.
The girls are raising money to
finance their trip to the AAU basket
ball tournament in Yakima to be held
over the summer.
. win b* s u a o n _
fOc1 v w , Body)
□ a.m.
Board of Directors
. w
' S
NOTICE OF BUDGET HEARING
A moating ot th#______
F O R M LB-1
*
:* Ss ;
1408
F O R M LB-1
9. Total Ending Fund Balança
P u b lis h e d : M a y
A pproved Budget
Next Yeer 9 0 = 2 1 ------------------
50$8
12600
362000
34B71
1 Total Capital O u tla y....................................................
11 Total Resources
ByjAnn® Möller
* » -»1
A aMlUharv O flhe budget It praaarW H B m w A anov ot lha hurtgat m a y he «a p a rta rl n r ntodmmdrl at
0
lone Insights
NOTICE O f BUDGET HEARING
Publish O N L Y completed portion of this page Total Anticipated Requirements must equal Total Resources
m
A d ó p te le .
This Year
A pproved Budget
Next Y e a r
90-91
1. Total Personal Servtcei
2. Total Matenals and Services
Actual Data
Last Year 88-89
Perpetual Care
Adopted Budget
i This Year 8 9 - 9 Q
.
3. Total Capital O utlay...............................................
A pprove^Bi^dpet
Next Year
I Personal Services
5. Total Transten .....................................................
il Materials and Services
6 Total Contingencies...............................................
I Capital O u t la y .................................................
7. Total All Other Expenditures in d Requirements
I Debt Service
8 Total Unappropriated Ending Fund Balance
9 Total Ending Fund Balance
I Transfers
19.910.25
10 T o til Anticipated R e q u ire m e n t!...........................
l Contingencies
I All Other Expenditures and Requirements
1,532.19
35,019.69
35.320.00
n _ T o ^ l_ R £ i^ u rc f!_
ActuaJ
l Unappropriated Ending Fund Balance
EQUIPMENT RESERVE
I Ending Fund Balance
3 4 .¿32.19
I Anticipated Requirements
i Resources
34,532.19
Equipment Reserve
Adopted
This Year
Last Year _
Next
20.090.00
20.049.00
20.049.00
20,090.00
H»t Y«»'
SSL.
Adopted Budget
This Year
89-90
t . Total Personal Services
2 Total M itinals and Services
35,320.00
34,650.69
20.049.00
4. Total Debt Service.................................................
’asrwyr
1,393.26
15,290.00
14,950.00
w % .
6-119.27
13.29Ü.ÜQ
6.119
15.290.00
14.950.00
14 ] 950.00'
Í
3. Total Capital O utlay...............................................
4. Total Debt Service
1 Total Personal Services
Approved Budget
Year
9 0 -9 1
■o
.................. ...............................
5. Total T r a n s f e r «.....................................................
2 Total Materials and Services
5.733.64
3. Total Capital Outlay
20.161.00
6 Total Contingencies..................................................
13.500.0Ó
7 Total All Other Expenditure« and Requirement«
4 Total Debt Service
8. Total Unappropriated Ending Fund Baiane«
5. Total Transfers
9 Total Ending Fund Baiane«
6 Total Contingencies
7 Total All Other Expenditures and Requirtments
10 Total Anticipated Requirement«
n Total Resource«
7.925.78
8 Total Unappropriated Ending Fund Balance
9 Total Ending Fund Balance
10 Total Anticipated Requirements
11 T o m Resources
__________________
Fund
13.659.42
13,659.42
Actual Data
Last Year
20.161.00
13.500.00
■ I
20.161.00
A d o p t«! Budget
This Year
---------------
Actual Data
Lest Y ear ________
•
. T
eV ,
0
A pproved Budget
Next Y ear
Y»
•
Tola! Personal Services
Approved Budget
Next Year
F O R M L B -3
FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED
F O R M LB -3
Adopted Budget
This Yeer
FUNDS REQUIRING A PROPERTY TAX TO BE LEVIED
Publish O N L Y Com pleted Portion of Th is Page
Publish O N L Y Completed Portion ot This Page
Fund
Actual Data
General
Last Year
■
n
t Total Personal Servicss
2 Total Materials and Services
M -g 9 _
,
Y2U ■ 'W
6.714.85
Adopted Budget
T h is Year
3 9 ~9Q
22.960.00
7.350.00
Actual Data
A p p ro v e d B ud ge t
GENERAL
90-91
23.160.00
Next Y e a r
7 .6 Q Q .Q Q
L est
88-89
13.011.41
7.593.11
Year
Adopted Budget
89-90
12.680.00
8.850.00
Thi aYaar
3. Total Capital Outlay
4 Total Osbt Service
5 Total Transfers
3.000.00
....................... , ...........
1.000.00
8 Total Contingencies
7 Total AH Other Expenditure« and Requirements
i
8 Total Unappropriated Ending Fund Bauncs
9 Total Ending Fund Balance
10
11
12
13
14
Total Anticipated Requirements
Total Resources Except Property Tax««
Property Texas Received
Property Taies Required to Balance
Estimeted Property Taxes Not to be Received
19 Total Property Tax Levy
16 Levy Within Tax Bass
17 One-Veer Lewes Outs me Tax Base
19 Serial and Continuing Lewes
t9 Lew tor Payment ot Bonded Peot __________
Published May J 6 . 1990
7;ooo.oo
200.00
1.500.00
6. Total Contingencies
Total All Other Expenditures and Requirement«
. . 0 0 0 .0 0
27,275.91
5, 0<?6,78
35.310.00
11.335*00
23,975.00
1.343.00
25.318,00
25.318.00
Total Anticipated Requirements
Total Raaourcea Except Property Texee
8.880.00
1-756.00
26.836.00
26.836.00
3.000.00
200.00
Total Endmg Fund Balance
13,960.00
25,080.00
13.980.00
8.450.00
5.000.00
1.ÖÖ0.ÖÖ
Total Unappropriated Ending Fund Balance
_____
5.QQQ.0Q
________ 200.00____
Approved Budget
ext Year
12
27.730.00
31.530.00
7,123.00
5.716.76
Property Texee Received
24 . 4 Q 7 .QQ
t4 Estimeted Property Texes Not to be Received
IL d ild ä ü ..
1.241.00
IS Total Property Tax Levy .....................................
18.976.00
26,115,..aO.
19 Levy Wltran Tex Bate
................................
17 One-Yeer Levtee Outaxle Tex Base
18.976.QQ
20.115.00
13 Property Texee Required to Balance
1.708.00
f,W ‘
fr.OQQiQO
19 Serial and Continuing Leviee
t9 Lew tot Payment ot Bonded Debt ...................
Published May 16. 1990
■
s «
i