The Gazette-Time, Heppner, Oregon, Thursday, June 8, 1978
Public Notice
Public Notice
Public Notice
Public Notice
A
i
I
i
J
-1
NOTICE CF BJD2X HERRING
FUNDS NOT REQUIRING A PROPERTY TAX TO BE LEVIED
TV Cable Service
a Mating of th Lexington Town Council
jaJCM (Governing Body)
i97S t at Lexinrtcn Citv Hall
will b held on June 27
.. The purpoae of this meeting is to discus, the budget for
the fiacal year beginning July 1, 19 78 aa approved by the Town Of Lexinpton
(Municipal Corporation)
Budget Coaaittaa. A ausavuy of tha budget la prea anted below. A copy of the budget nay be inapected or obtained free of
charge at Loi3 AllVll residence ; between the hours of PVK and 8 PK The
budget was prepared oe a basis of accounting X conaistant not conaiatant with the baala of accounting ueed during tha
preceding year. Major changes , if any, and their affect on the budgec, are explained below.
Krs. Pat Wright,
borrow Lexington 5-30-78 Budget Officer
FUND
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements . . ,
Total Expenditures and Requirements
Total Resources . .
ACTUAL DATA ADOPTED BUDGET APPROVED BUDGET
LAST YEAR 76-77 THIS YEAR 77-78 NEXT VEARJfl-J
3UO. 00.
4P800. 5610.
1.400. 3.938,
6f500. 9.848.
I 6.500. I Qr848.
FUND
(County)
(City)
(Date)
(Chairperson of Governing Body)
FINANCIAL SUMMARY
Adopted Si
This tear
ANTICIPATED
EXPENDITURES
ANTICIPATED
REVENUES
ANTICIPATED
TAX LOT
SUMMARY OF
TAX LEVY
Total Personal Sarvlcea (Includes all payroll coats)
Total Materials and Sarvlcea
Total Capital Outlay
Total All Other Expenditures and Requirements . . . .
TOTAL ANTICIPATED EXPENDITURES
3,600.
46,929.
Approved Budget
Neat Year 78-79
3,600.
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements . .
Total Expenditures and Requirements ,
Total Resources . . ,
ACTUAL DATA r,J ADOPTED BliOGfeTo I APPROVED BUDGET,,
LAST YEAR-J-2rJL' THIS YEARQ-L? NEXT YEAR LS L-
300.
1.250. 15.400. 14.990.
600.
- 300. 310.
1.250. 15.700. 16.200.
13.411. 15.700. I 16.20071
36.443.
6,650.
39,639.
St ate Rev e nu e S hajjjig
FUND
Total Revenue Except Property Taxes
Total Property Taxea Required to Balance Budget.
TOTAL ANTICIPATED REVENUES
Total Property Taxaa Required to Balance Budget.
96,81.
79.608.
95.483.
1.335.
1.439,
96.818.
79.608.
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements. .
Total Expenditures and Requirements
Total Resources ,
ACTUAL DATA I ADOPTED BUDGET I APPROVED BUDGET
LAST YEAR THIS YEAR 77-7 NEXT YEAR 2B-J7i
750.
, 760.
15Q 760.
I 750. I 760T
Watex FUND
1.335.
1.439,
Plua: Eatlnatad Property Taxea Not to be Received
(Discouncs Allowed and Taxes Not Paid). . .
TOTAL PROPERTY TAX LEVY
84.
115.
1,419.
1,654.
Levy Within Tax Base
One-Year Special Levy Outside Tax Base
Serial Levies and Continuing Levies . .
Levy for Psraent of Bonded Debt . .
1,419.
1,654.
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services .v
Total Capital Outlay
Total All Other Expenditures and Requirements . .
Total Expenditures and Requirements
Total Resources
STATEMENT OP INDEBTEDNESS
DEBT OUTSTANDING f DEBT AUTHORIZED, NOT INCURRED
MQNE 50 AS SUMMARIZED BELOW -fc NONE AS SUMMARIZED BELOW
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay . . .
Total All Other Expenditures and Requirements . .
Total Expenditures and Requirements
Total Resources
PUBLISH ONLY IF COMPLETED
ACTUAL DATA J ADOPTED BUDGET J APPROVED BUDGET
LAST YEAR 2BJ-1 THIS YEAR 77 7 NEXT YEAR 78-7C
607. 1.200. 1.200.
2,139. 13.139. 6.578.
1,180. 2.500. 3.150,
9.372. 11 .372. 8.972.
13.298. 28.211. 19.900.
11,730, I 28,2.1, 1 9.9Q2lZJ
EedsriUjLejtejiueSliariiL FUND
ACTUAL DATA J ADOPTED BUDGET I APPROVED BUDGET
LAST YEAR 76-77 THIS YEAR77-78 NEXT YEAR78-79-
1.1727 1.600; 2.148.
1.172Z. 1.6QQZZ z,uEZl
1.918. I 1.6QQ. 1 2.148. I
I DEBT OUTSTANDING DEBT AUTHORIZED. NOT INCURRED
This Year Next Year This Year j Next Year
TYPE OF DEBT as of July 1 7fl as of July I 7Q as of July 1 as of July 1
141,863. 1 140,591. 1 J
. i . i
Interest Bearing Warranta ! ,
Short Iera Notes j I
TOTAL INDEBTEDNESS. . 141,863. 140, 591. 1 '
JsCJkJ21amiinfi
FUND
Total Personal Services (Includes all Payroll Costs)
Total Materials and Services
Total Capital Outlay
Total All Other Expenditures and Requirements . .
Total Expenditures and Requirements
Total Resources
FUNDS REQUIRING AN AD VALOREM TAX TO BE LEVIED
general
FUND OR PROGRAM
Last Year This Year Next Year
Total Personnel Services (Includes all Payroll Costs) .... 555. , j ;:;") . I f riOO.
Total Materials and Services 1 . . 1 4 9 . 5 . 1' IV) . b. o'j2.
Total Capital Outlay 1.991. J.0OO.
Total All Other Requirements 3. 7 75. l'j.?bO. " 1. 'I 'Sc..
Total Requirements (Including Transfers) Id . 4 70 . t',r?Q. 1 i. b()5 .
Total Resources Except Tax to be Levied 'jQ , -2b. . .l.f..r, ...,, 17f lb.
Ad Valorem Taxes Received. 1.222, M&.kiM?-- WzMMm
Ad Valorem Tax Required to Balance fjfpMffpp 1.5. lr4
Estimated Tax Not to be Received WMfMM-: 17'' . 21. 5 .
Total Ad Valorem Tax to be Levied Jffi:. t sOm, i hSA .
Levy Within 6 Percent Limitation f?f lr ';0'?. 1 f b 5 4 .
Levy Outside 6 Percent Limitation loiit; none
Levy Outside 6 Percent Limitation (Serial Levy) fi one none
Not Subject to Limitation WMfW:' ' none nnr. p
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Personal Services (Includes all Payroll Costs) . .
Materials and Services
Capital Outlay
All Other Expenditures and Requirements
Expenditures and Requirements
Resources '
Personal Services (Includes all Payroll Costs)
Materials and Services
Capital Outlay
All Other Expenditures and Requirements . .
Expenditures and Requirements
Resources
Personal Services (Includes all Payroll Costs)
Materials and Services
Capital Outlay
All Other Expenditures and Requirements . .
Expenditures and Requirements
Resources
ACTUAL DATA J ADOPTED BUDGET APPROVED BUDGET
LAST YEAR 76-77 THIS YEAR -7-3 NEXT YEAR 78-7C
5.385Z 6.72QZZ 225.
5.385 6.720. 225.
Rr760. I 6r7?n. I
irfate.r.-BQnd-PJincipal-&-Intere-s-t. fund
ACTUAL DATA ADOPTED BUDGET APPROVED BUDGET
LAST YEAR 76-77 THIS YEAR 77-78 NEXT YEAr78-79
8.522. 8.522. 8.522.
6.522. 8.522. 8,522.
8.5??. I 8r5??. I BfSPP.
Wex.JB.Qn.iHeexy.Eiuii fund
ACTUAL DATA J ADOPTED BUDGET I APPROVED BUDGET
LAST YEAR 76-71 THIS YEAR 77-7fl NEXT YEART& 3
lf700. 2,550. " ,400.
1,700. 2,550. 34QO.
1r700. I ?;55n. I Vr40Q.
-a3AJLpjnjit-Eeafirxe fund
ACTUAL DATA I ADOPTED BUDGET I APPROVED BUDGET
LAST YEAR76-77 THIS YEAR 77-7 NEXT YEAR 7fl 7C
1.545. 3.645. 0.
1-545. 3.645. 0.
1. 545. I r645. I n.
Published June 8, 1978
MEDICAL SUPPLIES
HERMISTON DRUG
Free Prescription
lMcil Service
Open 9cm to 7 pm
Giftt for el occasions .
BUILDINGS
STEEL BUILDINGS
STEEL GRAIN BINS
EQUIPMENT
ACCESSORIES
LEXINGTON 989-fl53.S
I GREG CHRISTOPHERSON
TITLE INSURANCE
Morrow County Abstract
& Title Company
TITLE INSURANCE &
ESCROW SERVICE I
HEPPNER BOARDMAN
676-9912 481-9261
MACHINERY REPAIR
Miller & Sons Welding
FABRICATION & REPAIR OF STEEL
Aluminumijteel & Bolts in Stock
1 23 Lynden Way Heppner
676-9613 or 676-5519
Open 8 6 Monday Thru Saturday
BARBER SHOP
m
Millie's Barber Shop
Cuts & Styling For Men & Women
Mo Appointments
T-,,,"FrJ 9a.m.-6p.Ri.
Saf.9a.m.-4p.m.
AUTOMOTIVE
SHERRELL CHEVROLET INC.
Complete Seles & Service
3rd & Main Hermisfon
BUILDING SUPPLIES
TUM-A-LUM LUMBER CO.
See us for e! your building suppSes.
We feature Boysen Paints.
Tim Moore, Mgr.
432SEDorion Pendleton
276-6221
OPTOMETRIST
DR. E.K. SCIIAFFITZ
Next To Hotel Heppner entrance
676-9465 Heppner
LAUNDROMAT
HEPPNER M. LAUNDROMAT
MainStV9p? Heppner
feS 4a Closed ffof&ays
Mon.-$at. flM Sun.
8:33a.m.-9:C0p.m. & 12:30p.m.-9p.m.
BREEDING CATTLLE
LADD FARMS
POLLED imiFOUDS
422-7513
Box 197 lone
AUTOMOTIVE
AUTO
GLASS
INSTALLATION
& BODY WORK
676-5541 Days 676-9440 Eves.
GRAY'S REPAIR
AUTOMOTIVE
JONES RADIATOR SERVICE
Serving c'l this area .
for over 20 years.
567-6916
1315 N. 1st St. Hermiston
BEAUTY PARLOR
Donna's
m i Nat I 1 1 ' 1
TUESDAY,
WEDNESDAY,FRIDAY
Appoinfmenr not needed...
...but oppredafed 360 t. A&en
676-65393 676-9909
HOME REPAIR
UMATILLA READY-MIX
Open Every Weekday,
and Saturday & Sunday
-At if Necessary
676-9406 989-8467
FLOOR COVERING
M&R FLOOR COVERING
Carpet, Linoleum, Ceramic Tie,
Kitchen Cabinets
Free Estimates AI Work Guaranteed
Matt Hughes
422 Linden Way 676-9418 Heppner
MEDICAL SUPPLIES
MEDICAL CENTER PHARMACY
Free Malting Service On Prescriptions
Hospital Supples
Open Mon.-Fri., 9-6p.m. Sat. 9-1 p.m
Located in the Medical Center,
11C0 Soutfcte Pendleton 276-1531
MONUMENTS
SWEENEY MORTUARY
Cemetery, Grave Markers
Granite, Marble, Bronze
24-Hr. Phone 676-96CO or 676-9226
Also Serving lone & Lexbgton
P.O. Box 97 Heppner
PRODUCTS
Chevron Glenn Devin
J, Chevron JJSA, Inc.
lJ Commission Agent
676-9633
HOME REPAIR
HOME REMODELING
SPECIALIZING IN ALUMINUM SIDING
and repair of old siding
Storm Windows and Doors Prime
Windows Small Remodeling Jobs
KenFifield 676-5051
FUHNITUHE
CASE FURriiTUnE
Carpet, Linoleum and Laminate
Installed
Fabrics and Accessories
Sherwin William Paint
Hepjer 676-9432
J