HEPPNER GAZETTE-TIMES Thundery. Jun 17.
1971
Kinzua News
KINZUA Mr. and Mrs. Rich
hid Lynch moved this last
weekend to Fall Crook whore
I hoy will make their home.
Thoy wore insisted by Mr. and
Mrs. Dennis McCallum of Fall
( Vlrl. J"o IKownlng and Mrs.
Mho Watson of Grcsham came
Tuesday t" Kot Miss Linda
Browning who had been a house
ai the IKjyui jiuuutu
Iwmc
Mrv in. ixi i Kelso and Mrs.
Howard Hurch and (laughters
Belinda and Jennifer wont to
Portland l..st Wednesday from
where Mis. Burch and daugh
ters left Thuisday for I'ort liar
court, Nigeria. West Africa, to
jein Mr. lUiich who has been
there since February.
Mr. and Mrs. Lloyd Mod lock
went to Ukiah to spend the va
ration time visiting with rela
tives. Mr. and Mrs. Harold llinkle
went to The Dalles Friday whore
Mr. llinkle had medical caro.
Mr. and Mrs. Norwood Watts
and sons left Friday to spend
their vacation visiting with rel
atives at Hed Bluff and Santa
Rosa, Calif.
Mrs. Jlerh Luper and children
and Mrs. Chuck Mitchell and
(laughter Wind! were business
visitors to The Dalles on Wed
nesday. Mr. and Mrs. Mel Schlucke
hier and family left Friday of
last week to visit with relatives
near Albany. Mel and Mike re
turned homo Monday but Don
na and the rest of the family
stayed for a further visit
tura, Calif., to visit his son and
Archie Cox has gone to Ven-
family, Mr. and Mrs. Stan Cox
and then plans to visit In Rose
burg with Mr. and Mrs. Wayne
Cox and Mr. and Mrs. Bill
Stephens and family.
Mr. and Mrs. W. C. Freeman
and family left Monday for the
oast coast whore thoy will visit
with members of Mr. Freeman's
family before locating In a ior.
manent place. The Freeman's
sold the Kinzua Service Station
to Mr. and Mrs. Gerald Samp
les of Pendleton who moved
here during the weekend. They
wore assisted by Mr. and Mrs.
Mark Samples of Iloppner.
Irrigon Church Has Talented New Pastor
Rev. and Mm. Wekley Cronk
and children, Janle 10 and Dan
ny 7, arrived In Irrigon the past
week to assume their duties as
pastors of the Assembly of Cod
Church.
Rev. Cronk ha just complet
rd 4 years theological training
at Bethany Bible College in
Santa Cruz. Calif.
The Cronks aro talented mu
lelatis and singers and have
been active loth In presenting
wcek-owl musical services
IFYE Kept Busy
On Visit to County
John Bok, Swedish Interna
tional Farm Youth Exchangee
has been busy with guest ap
pearances during his stay in
Morrow County. His schedule
has Included speaking at Cham
ber of Commerce, Soroptimists,
Rhea Creek Grange and Lex
ington Grange, In addition to
activities with his hast family,
the Don McElligotts.
John, 22 years of ago, works
with 411 in his homeland. One
of the highlights has been
working on "such a largo farm"
as compared to his own family
farm of 20 acres of hay and
potatoes In Sweden. Another
memorable first was rafting
down the rapids of the John
Day River.
John will attend and partici
pate In Summer School activi
ties at OSU, June 1419. lie will
visit other host families In Ore
gon until August, leaving Ore
gon for asignmont In Michigan.
Condon Services Held
For Charles E. Beck
Charles Kuj-enc Reck, 48. died
June 7 at hl Condon farm homo
of a self-inflicted gun shot
wound.
Mr. Bock was horn Oct. 4, 1922
in Condon, the son of Edwin N.
and Frances M. Reck. Ho at
tended Condon schools and was
a member of the Condon Bap
tist Church. Momliershlps also
included Iloppner Lodge BlOE
No. 3."8 anl a lifetime member
ship In the Oregon Growers
League.
Preceded in death by his wife,
Anno L. on Jan. G, 1971. ho is
survived by one sister, Mrs. Hen
nio J. Latino of Newark, Ca.;
one step son, James D. Strau
ham and one stepdaughter,
Mrs. Dennis Jackson, both of
Portland; and three grandchild
ren. Services wore hold Saturday,
Juno 12 at 1:00 p.m. at the Con
don Baptist Church with Rev.
Kenneth Doolln officiating. In
terment was In the Heppner
Masonic Cemetery with Alboe
Mortuary, Condon, in charge of
arrangements.
while In training, and in trav
ellng extensively in evangells
tic and youth programs. They
have also recorded many go
pel songs and musical numbers
now on the market. They are
not strangers to the area, hav
Ing previously ministered in
several of the local Assembly of
God Churches.
The Rev. Cronk Is experienc
ed In many fields of endeavor,
having felled timber In the
woods, and exercised his mech
anical ability in various places
while supporting his schooling.
Fishing and hunting are among
his recreational activities and
he also counts collecting of an
tique tars among his hobbies
and owns several vintage models.
The congregation welcomed
them with a surprise food
j-howor on Thursday evening at
the mid week service. A social
time followed when refresh
ments were served by Debbie
Growchouskl. Carol Linnell and
Shorrv Partlow. members of the
Voting People's group.
IT
r
NEW PASTORS ot the Irrigon Assembly of Cod Church. Rev.
and Mrs. Wesley Cronk. Janle and Danny.
4th Boy Arrives
David. Erin and Clark Schaf
fer announce the arrival of
baby brother Marcus Allen. Ba
by Marc was born May 23 in
Walnut Creek, Calif., weighing
7 Jb., and measuring 20 inches
long.
Norma and Jack Schaffer of
Concord are his parents. Troud
grandparents are Mr. ana Airs
E. R. Scnaiier oi iTnaiwn, or
mprlv of Cecil. Maternal grand
parents are Mr. and Mrs
Charles LaCosto of Napa, Caliif
Word has been received bei
of the wedding June 10 of Eliz
abeth M. Lynch to A. W. Lake.
Thoy reside at 1505 N. E. Ar--rlngton
' Rd., Hillsboro, Ore.
97123.
Martha Welhe. American Field
Service student, visited here
few days with Clara Gcrtson
hnvincr boon brought here from
Central Point by Irene (Beam
or) Anhorn. She was accompa
nled bv Cathy Anhorn from
Oregon State University.
En route here they visitea tne
Governor's office at Salem. On
Friday they went to Pendleton
to see some Indians. They met
Chief Clarence Burke of the
Walla Walla tribe.
Miss Weihe is from the Faroe
Islands, in the North Atlantic
between Scotland and Iceland
She Is a student at Crater High
School at Central Point.
(Morrow County Budget Continued)
10,329.70
1.086.75
12,987.13
22,754.64
182,534.27
131,258.60
$313,792.87
0,781.15
342.00
45,736.39
82,141.57
247.79-1.87
125,90231
$373,697.08
1.000.00
48,000.00
10.000.00
237,000.00
123,000.00
$360,000.00
Park Participating fund
Camping fees from County Parks
R. E. A. donation in lieu of taxes
Flood damage control
Justice Court fines
Transfers:
Motor License fund
In lieu of motor license fund from
County Special Road fund
From Gen. Fund Park account
Flood damage balance on deposit ..
Total Resources, Except Taxes to Be Levied
Taxes Necessary to Balance Budget
Taxes Collected In Year Levied
TOTAL RESOURCES
1,600.00
51,000.00
10,000.00
.. 40,000t00
.. 185,403.00
.. 127,000.00
"$312,403.00
469.46
1.84
712.50
1,183.80
ALCOHOL ENFORCEMENT FUND RESOURCES
$ 100.06
$ 733.80
.55
415.00
1.149.35
$ 1,183.80 $ 1.149.35
100.00
200.00
200.00
Beginning Fund Balance -
Previously Levied Taxes ELstimated to Be
Received During Ensuing Year
Other Resources:
Justice Court fines
Total Resources, Except Taxes to Be Levied
Taxes Collected In Year Levied -
TOTAL RESOURCES --
100.00
100.00
200.00
"$ 200.00
DOG FUND RESOURCES
$ 372.27 $ 51.40 $ 500.00
.63 .59 None
281.00 122.00 100.00
653.90 638.00 600.00
None .
$ 653.90 $ 638.00 $ 600.00
Beginning Fund Balance
Previously Levied Taxes Estimated to Be
Received During Ensuing Year
Other Resources:
License sold
Total Resources, Except Taxes to Be Levied
Taxes Necessary to Balance Budget ;
Taxes Collected In Year Levied
TOTAL RESOURCES -
..$ 400.00
200.00
600.00
..$ 600.00
LAW LIBRARY FUND RESOURCES
$ 136.85
38.90
509.00
547.90
7X1.04
$ 1,328.91
474.29
41.32
486,00
1,001.61
819.68
1.821.29
550.00
400.00
950.00
350.00
$ 1,300.00
Beginning Fund Balance
Previously Levied Taxes Estimated to Be
Received During Ensuing Year
Other Resources:
Law Library fees
Total Resources, Except Taxes to Bo Levied
Taxes Necessary to Balance Budget
Taxes Collected In Year Levied
TOTAL RESOURCES -
..$ 300.00
400.00
700.00
300.00
!'$ 1,000.00
HOSPITAL MTSE. FUND RESOURCES
1,313.21
1,313.21
$ 1,313.21
180.19
3136
211.45
18,283.72
$ 18.495.17
12.000.00
$ 12,000.00
Beginniing Fund Balance
Previously Levied Taxes Estimated to Be
Received During Ensuling Year
Other Resources:
Misc. Receipts
Total Resources, Except Taxes to Be Levied
Taxes Necessary to Balance Budget
Taxes Collected In Year Levied
TOTAL RESOURCES -
..$ 1,000.00
None
1,000.08
9,000.00
..$ 10,000.08
GENERAL FUND RESOURCES
$ 6.000.
44.000.
22,000.
790.
300.
1.350.
50.
50.
9,000,
2,000,
DC
00
00
00
00
00
00
00
.on
.00
1.00
$ 14.000.00 $ 5,000.00
20,000.00
790.00
300.00
1.200.00
200.00
50.00
9.000.00
1,800.00
24.000.00
790.00
300.00
150.00
50.00
50.00
9,000.00
1,800.00
$ 47.340.00 $ 56.110.00
85 5-10
'Includes Unappropriated Balance budgeted last year.
Beginning Fund Balance:
Available Cash on Hand (Cash Basis)
Net Working Capital (Accrual Basis) .
Other Resources:
Racing Apportionments
State Millage Tax
Concessions
Rentals
Donations
Miscellaneous
Rodeo Receipts
Dances
Time Certificate
TOTAL RESOURCES
..$ 5,000.00
.. 25,000.00
790.00
300.00
150.00
50.00
50.00
.. 9,000.00
.. 1.800.00
.. 10,000.00
..$ 52,140.00
Notice of Budget Hearing
.u t. irnnner Cemeterv Maintenance Dlst. for the fiscal year 1971-1972, beginning
Julv 1 mi a Set "uSd PSrlS to ttRcpanvtaK schedule was prepared on an ac
y.T ilt'cic rnnsiitent with that used in prior years. Major changes, if any. arid their effects
U?hUKhidMt are set forth in Tn accompanying statement. A copy of the budget document may
be nlnerted I by Tnteres ed pereons between the hours of 9 A.M. and 5 P.M. at Heppner City Barf.
h.HlPet document or any portion of it, may be obtained for $1.00 complete or $.20 per sheet
Tt rr HaU A meeting of the Board of Directors will be held Monday, June 28, 1971,
a 7 00 P M at 125 E. QiEw SUcet Heppner. Or for the purpose of holding a public hearing on
this budget Any Person may appear to discuss the budget or any part of it.
JOHN A. PFEIFFER
(Chairman of Governing Body)
Morrow County
FINANCIAL SUMMARY
FOR THE ENSUING FISCAL YEAR BEGINNING JULY 1. 1971
Total General Perpetual
tax LEVY COMPUTATION All Funds Fund Care Fund
Total BtSSntt $ 54,450.00 $ 24,000.00 $ 23,450.00
STlteS 45,050.00 14,600.00 23,450.00
Taxes Necessary to Balancce Budget 9,400.00 9,400.00 None
Add Taxes Estimated Not to Be ,rtftnv
Received During Ensuing Year - J'9?9i?2
TOTAL TAXES TO BE LEVIED lU,4UU.uu $ iu,9W.uu ione
inU 64TLir3taUoBne "Z? - 10,400.00 $ 10,400.00 None
TOTAL TAXES TO BE LEVIED - lU.wu.w iu.-sw.w nvnc
All reserve funds and special revenue funds, if any, are included.
Equipment
Reserve
$ 7,000.00
7,000,00
None
None
None
None
FOR THE CURRENT FISCAL TEAR BEGINNING JULY 1. 1970
Total General
tat t ew COMPUTATION All Funds" f und
Total Budget Requirements $ 52,100.00
Less Budget Resources, Except
Taxes to Be Levied - 43,200.00
Taxes Necessary to Balance Budget 8,900.00
Add Taxes Estimated Not to Be
Received During Ensuing Year 1,000.00
TOTAL TAXES TO BE LEVIED ... $ 9,900.00
Analysis of Taxes to Be Levied
Within 6 Limitation $ 9,900.00
TOTAL TAXES TO BE LEVIED - -$ 9,900.00
All reserve funds and special revenue funds, if any, are included.
Perpetual
Care Fund
Equipment
Reserve
$ 23,500.00 $ 21,600.00 $ ' 7,000.0,
14,600.00 21,600.00 7,000.00
8,900.00 None None
1,000.00
$ 9,900.00" None None
$ 9,900.00 None None
$ 9,900.00 None None
STATEMENT OF INDEBTEDNESS
PETTY CASH
Balance July 1, 1971
$10.00
$10.00
Approved by Budget Committee June 2, 1971
E. K. SCHAFFITZ v
Chairman of Budget Committee
GENERAL FUND RESOURCES
FOR THE FISCAL YEAR 1971-1972. BEGINNING JULY 1. 1971
HISTORICAL DATA
ACTUAL
Second Fit Budget
Preceding Preceding Current SES4d
$YW99.71 $Y34'.40 $ 4X100.00 'Available Cash on Hand (Cash Basis) $ 4,000.00
703.86 864.42 500.00 Previously Levied Taxes Esttaated to Be
Received During Ensuiing Year 300.00
Other Resources
3,746.67 4,972.58 3,100.00 Local Sources j - iffion
7,000.00 Transfer from Equipment Fund ,
14,150.24 14,771.40 14,600.00 Total Resources, Except Taxes to Be Levied .... 14.600.00
' 8 90000 Taxes Necessary to Balance Budget 9400,00
8,434.36 7,598.02 ' Taxes Collected In Year Levied nrnn
$ 22,584.60 $ 22,369.42 $ 23,500.00 Total Resources $ Z4.UUMJO
Includes Unappropriated Balance budgeted last year.
GENERAL FUND REQUIREMENTS SUMMARY
FOR THE FISCAL YEAR 1971-1972. BEGINNING JULY 1. 1971
Second
Preceding
Year
$ 7,551.85
1,481.03
1,832.32
785.00
None
2.000.00
13,650.20
8,934.40
$ 22,584.60
First Budget ESSgfea
Preceding Current Approved
Year Year inann on
$ 8,536.80 $ 9,000.00 Personal Services xu.uuu.w
Materials and Services:
2 038.56 1,850.00 Operating Materials and Supplies o's
2,658.26 3,460.00 Contractual Services vk&W,
1,385.79 8,130.00 Capital Outlay ?'nm'nn
None 1,000.00 Unappropriated Balance hZT
4 50000 None Transfer to Other Funds ... Notj
19119 41 Total Expenditures -
3;250.Cil Ending Fund Balance -
$ 22,369.42 $ 23,500.00 Total Requirements - 24,000.00
EQUIPMENT RESERVE FUND SUMMARY
FOR THE FISCAL YEAR 1971-1972. BEGINNING JULY 1. 1971
$ 3,595.00
41.14
Board man Vector Control District Fund Resources
$ 3.051.00
3.636.41
2.948.05
$ 6.584.
4,547.00
307.00
255.00
30.00
2.000.00
7,139.00
7,139.00
3.051.00
1.500.00
$ 4.551.00
Beginning Fund Balance -
in-eviouslv Levied Taxes Estimated to Be
Received During Ensuing Year
Other Resources:
Time Deposit - -
Interest
Refund - -
Sinking fund - -
Total Resources, Except Taxes to Be Levied
Taxes Necessary to Balance Budget
Taxes Collected in Year Levied -
TOTAL RESOURCES
..$ 2,175.00
25.00
50.00
.. 2.250.00
1,500.00
"$ 3,750.00
AIRPORT FUND RESOURCES
Beginning Fund Balance
Other BesouiCMt
Total Resources, Except Taxes to Be Levied
TOTAL RESOURCES
$ 2,511.00
600.00
3411.00
$ 3,11100
Second
Preceding
Year
$ 500.00
2.000.00
2,500.00
2.5O0.00
$ 2,500.00
First
Preceding
Year
$ 2,500.00
4,500.00
7,000.00
7,000.00
$ 7,000.00
Budget
Current
Year
$
7,000.00
7.000.0C
7,000.00
7,000.00
Resources:
Available Cash on Hand (Cash Basis)
Transfer from Other Funds General Fund
Total Resources -
Requirements:
Reserved for Expenditure in Future Years ..
Irrigation System and Equipment
Total Requirements
Budget Fos
Ensuing Yea
Approved
I 7,000.00
7.000.00
7,000.00
.7,000.00
PERPETUAL CARE RESERVE FUND SUMMARY
FOR THE FISCAL YEAR 1971-1972, BEGINNING JULY 1. 1971
Second
Preceding
Year
$ 18.717J0
1.040.00
19.757.50
19.757.50
$ 19.757.50
First
Preceding
Year
$ 19,757.50
1.8S7.50
21.645.00 21.600.00
21.645.00
$ 21.645.00
Budget
Current
Tear
Resources:
$ n.OOO.OGAvailable Cash on Hand (Cash Basis)
600.00 Transferred from Other Funds Vi new
spaces, and s perpetual care .
Total Resources :
Requirements:
Budget For
Ensuing Teca
Approved
$ 23,000.00
45O00
23,450.00
21.600.00
$ 21.600.00
Perpetual Care Fund ..
Total Requirements "
23.450.00
..$ 23,450.00