HEPPNER GAZETTE-TIMES. Thursday. February 27, 1958
Lexington News
The Lexington church was op
ened and decorated for World day
of Prayer which was held on Fri
day. The Women's Fellowship group
met at the church on Tuesday
afternoon at 2:30 P M. The meet
ing was called to order by the
vice chairman Mrs W E McMill
an. Mrs Carl Marquardt gave the
devotions which was on personal
evangelism, after which the bus
iness of the day was taken care
of. A curtain for the mourners
room was discussed with Mrs
Karl Miller giving the report, the
moving of the Sunday school
rooms around, and building of
cupboards was discussed to be
taken before the Sunday school
committee. A donation was taken
at this time for the Dale Gard
iner family who had had a loss
from fire a few days previously.
Refreshments were served by Mrs
Cora Allyn and Mrs W E Mc
Millan. The next meeting will be
March 18 with devotionals by
Edith Miller and refreshments by
Buryl Northrup and Mae Camp
bell. Those present were Betty
Marquardt, Florence McMillan,
Buryl Northrup, Edith Miller,
Cleo VanWinkle, Annie Keene,
Cora Allyn, LaVerne Henderson.
urn-ire nc cmnOL MEETING
rW T T " W ,r, rvmntv. State of Are-
Notice is hereby given to the legal voiers oi scuuui y- - cafetorlum on the 13th day
gon, that a SCHOOL MEETING of the said district will be he Id I at lone etf0r ute?iscal bey
IT u ,nro o.nn r m fnr thf tlUTDOSe 01 QlSCUSSWg Ine OUUgtl 101 J
KJi iviaicii, ai o.w uviia.a w jr-- - . . f
ginning July 1,
Schedule I
1958 and ending June 30, 1959, here inafter set lorai,
BUDGET-FISCAL YEAR 1958-1959
Jack Lowe of Portland was a
weekend visitor with his mother
and family Mr and Mrs Armin
Wihlon.
Bill Grant of Spray was a Lex
ington caller at the O G Breeding
home last week.
Mr and Mrs Lee Edgerton of
Norwalk, California are visiting
here mother and family Mrs June
Cooper.
The Lexington high school stu
dent body took part in the Heart
Fund drive in Lexington, con
ducting their drive on Sunday
afternoon.
Mrs Armin Wihlon, Mrs O G
Breeding and Mrs Barbara Will
lams were visitors in Bend last
week.
Johnnie Darnielle and Buster
Vinsen left for Portland Tues
day where they were to meet Ben
Vinsen' who will return home
with them. Ben who for some
time has been a patient in St
Joseph's hospital LaGrande was
taken to Portland recently for
surgery,
ors Tuesday.
Mr and Mrs Archie. Munkers
and Mr and Mrs Vernon Munkers
Mr and Mrs Dean Hunt and Mr
and Mrs Johnnie Ledbetter and
Joan Patrick were Pendleton vis
itors Sunday.
Mm
i'''rvlrb1
Paul Breeding and Dennv Mc-
Mae Campbell and Delpha Jones. 'Millan motored to Portland on
Mr and Mrs Bert Breeding ofiTuesdav.
iiermiston were
ers on Sunday.
Lexington call-
Mrs Lois Hunt and Mrs Lorene
Ledbetter were Pendleton visit-
BUTTER CREEK-HINTON
LIVESTOCK CLUB
The Butter Creek Hinton Live
strvir rluh held a meeting at
Hanna's on February 2.
The meeting was called to or
der by Jennifer Brindie. Kepons
wpre eiven bv Jennifer Brindie
and Bill Monagle.
We decided to collect dues so
that we could buy a new flag
set.
The meeting was adjourned
and refreshments served.
Bill Monagle, reporter
made since last meeting. We
then did the flag pledges. Kathy
Ray gave a demonstration on hot
chocolate.
We have three new members,
they are as follows: Dianne and
Dennis Warren, and Susan Drake.
We then exchanged Valentines,
drank the cocoa and watched
television.
Next meeting will be at Dar
lene Anderson's. Jeanne will give
a demonstration on making sand
wiches. Meeting was adjourned.
Doug Anderson, reporter
Summary of Estimated Expenditures, Receipts and Available Cash Balances, and Tax Levies
A.
Estimation of Tax Levy
(1)
Total
All Funds
(2)
General
Fund
(3)
Bond Interest
and Sinking
Fund
(4)
. Total Estimated Expenditures
DEDUCT:
. Total Estimated Receipts and Available
Cash Balances
. Amount Necessary to Balance the Budget...
ADD:
. Estimated Amount of Taxes That Will
Not Be Collected During the Fiscal Year
for Which This Budget Is Made, Including
Estimated Rebate on Taxes
. Total Estimated Tax Levies for Ensuing
Fiscal Year
$164,466.10 $134,576.10 $ 29,890.00
55,461.44 23,571.44 29,890.00
109,004.66 109,004.66
3,270.14 3,270.14
112,274.80 112,274.80
USE GAZETTE-TIMES
CLASSIFIED ADS
SEE YOURSELF
IN A
BETTER LIGHT!
Use plenty of 100-watt
or 150-watt bulbs where
you work and read.
Good light saves sight
and it costs so little to enjoy!
PACIFIC POWER
& LIGHT COMPANY
A
HOOF AND HORN
LIVESTOCK CLUB
The Hoof and Horn Livestock
club met at the home of Johnny
Wagenblast in Lexington on Feb
ruary 9.
N C Anderson, our leader,
brought three magazines with
pictures of Holsteins, Brown
Swiss and Guernseys. He also
brought judging books for us to
judge them. We then studied the
parts of sheep.
Johnny gave a report on pari
iamentry procedure. Diane Fulle-
ton gave a report on hogs, we
then looked at Johnny's hogs. .
The meeting was adjourned
and Mrs Wagenblast served refreshments.
Visitors were as follows: Mar
cel Jones and Kit Anderson.
Douglas Anderson, reporter
THE SPOON LICKERS
The Spoon Lickers met at Pat-
ti Collins on Feb 11. Meeting was
called to order by president, Jean
Stockard.
Roll call was answered by nam
ing' a type of beverage we had
FREE
JACKLINS 1958
SEED PRICE LIST
Ii'i lha moil uWd (or Prict Lut
in tha Pacific Northwest now
rcidy (or mailing. H you art not
on Jacklin'a mailing list, ftni)
namt and addraaa lot
Prlct Liat, JacVlin Sd Co.,
Diihman, Waihington
Complete Stock of
ALFALFA & GRASS SEED
for SPRING Are Ready
Samples of Quality Seed Prices
Alfalfa: Cwt.
Ladak $47.00
Grass:
Manehar Brome . . , 29.00
Orchard Grass .... 34.00
Intermediate Wheatgrass 37.00
Above prices F.O.B. Diihman
FAST DELIVERY Orders
processed end shipped same
day as ordered.
Phone WAInut 6-6241 (Spokane)
SCHEDULE II GENERAL FUND ESTIMATED RECEIPTS
Actual Receipts Budget
Fiscal Year Fiscal Year Allowance
Ending Ending Current
June 30, 1956June 30, 1957 Fiscal Year
(1)
(2)
(3)
Item
(4)
$ 9,746.19 $ 8,879.82
134,583.51 115,622.91
1,212.39
2,137.80
19,422.05
168.81
28,767.52
42.84
(9,989.87)
948.18
3,042.87
99.46
20,832.23
173.65
31,527.48
(69.72
113,357.89 118,001.92
10. Revenue From Local Sources
$ L187.85 11.2 District Tax Prior Year's Levy (net)..
112,450.22 11.4 Pavment in Lieu of Taxes ,
1,000.00 19.9 Miscellaneous
20. Revenue From Intermediate Sources
2,100.00 21.1 County School Fund
22.0 Rural School District
22.1 Apportionment
29.9 Miscellaneous
30. Revenue From or Through Stale Source
31.0 Basic School Support Fund
19,500.00 31.1 Off-set Against Tax Levies
173.65 33.1 Common (irreducible) School Fund
36.0 School Lunch and Milk Subsidy
36.2 Federal Money Received Through
State
60. Transfers To Other Funds
70. Transfers From Other Funds
Beginning Net Cash Balance Lees
(69.72)' Cash Working Fund (or Deficit)
Total Budget Resources
136,342.00 General Fund
SCHEDULE III GENERAL FUND ESTIMATED EXPENDITURES
Actual Expenditures
Fiscal Year Fiscal Year
Ending Ending
June 30, 1956June 30, 1957
(1)
(2)
Budget
Allowance
Current
Fiscal Year
(3)
Item
(4)
Estimated
Receipts
Ensuing
Fiscal Year
(5)
$ 1,187.85
136,494.66
2,862.64
1,503.81
19,168.00
207.91
900.00
29,890.00
(258.77)
134,576.10
Estimated
Expenditures
Ensuing
Fiscal Year
(5)
VOUR SPRING FERTILIZING
CHECK-LIST.
1. TO BOOST WHEAT YIELDS USE SHELL FERTILIZERS
2. SHELL NH3 82 N. SIDE DRESSING FOR GRAIN
3. SHELL UREA AMONIUM NITRATE SOLUTION (32N)
APPLY WITH GROUND SPRAYERS OR AIRPLANE EQUIPMENT
f 4. KILL WEEDS AT TIME OF APPLICATION OF SHELL UREA AMON
IUM NITRATE SOLUTION BY ADDING ESTER FORM OF 2,4-D
( 5. FOR MORE INFORMATION ON THESE FINE SHELL CHEMICAL
PRODUCTS - SEE YOUR SHELL CHEMICAL DEALER.
Inland Chemicals
CONDON -HEPPNER
DU 4-5600 .. 6-9103
5,142.86 5,500.00 2,458.00
1,200.00 1,300.00 1,300.00
644.35 150.00
50.00 50.00 50.00
248.34 526.51
228.27 221.97 100.00
50.00
269.50 250.98 365.00
117.73 385.00
8,189.12 7,967.19 4,858.00
3,825.00
46,592.37 48,905.07 55,308.00
392.15 600.00
100.00
91.00 350.00
156.55 12.59 100.00
2,977.58 1,655.09 1,650.00
666.05 697.25 800.00
24.00
263.88 407.04 350.00
50,756.43 52,160.19 63,007.00
7,375.00 7,803.66 7,450.00
1,833.97
2,312.44
218.35
2,614.77
345.89
14,700.42
1,551.40
2,312.46
319.65
1,430.75
2,857.28
312.25
2,267.74
388.38
15,060.06
644.00
4,897.00
4,323.45
600.47
I. General Control
1. Personal Service:
(1) Superintendent
(2) Clerk
(3) Clerical Assistants
(4) Complusory Education and Census
(5) Other Services
2. Supplies
3. Elections and Publicity -
4. Legal Service (Clerk's Bond,
Audit, etc.)
5. Other Expenses of General Control
6. Total Expense of General Control
II. Instruction
1. Personal Service:
(1) Principals
(3) Teachers
(4) Sub
(5) Special Education -
(6) Librarian
(7) Clerical Assistants
2. Library Supplies, Repairs :
3. Teaching Supplies
4. Textbooks
5. Inservlce Training
6. Other Expense of Instruction
7. Total Expense of Instruction
Ill Operation of Plant
1. Personal Service:
(1) Janitors and Other Employees
vi) blot Leave
1,200.00 2. Supplies
2,300.00 3. Fuel
300.00 4. Water
2,400.00 5. Light and Power ,
250.00 6. Telephone
13,900.00 8. Total Expense of Operation
1,500.00
3,292.00
1,906.00
68.21 523.02 100.00
4,351.72 11,037.94 7,597.00
29.08 25.97 495.00
405.75 435.00
21,060.00 21,637.60 15,300.00
3,000.00
2 550.00
424.00 611.00 ' 650.00
2,889.91 3,164.00 3,200.00
367.20 400.00
521.80
25,291.99 26,394.05 26,030.00
325.23 1,087.11 1,350.00
1,458.11 2,309.62 2,500.00
1,238.14 1,420.52 1,800.00
3,021.48 4,817.25 5,650.00
1,743.25
600.92 496.01 600.00
13,000.00 !
1,087.
2,380.09
1,049.92
6,862.14 496.01 13,600.00
354.31 328.00 500.00
354.31 328.00 500.00
113,427.61 11860.69
IV. Maintenance and Repairs
1. Personal Service
2. Repair, Maintenance and Replacement
(1) Furniture and Equipment
(2) Building Structure
800.00 3. Upkeep of Grounds
4. Other Expense of Maintenance
and Repairs
5. Total Expense of Maintenance
and Repairs
V. Auxiliary Agencies
1. Health Service
(1) Personal Service (nurse, etc.)
(2) Supplies and Other Expenses
2. Transportation of Pupils
(1) Personal Service
(2) Supplies and Repairs '.
(3) Replacement of Busses
(4) Insurance : ,
3. Other Auxiliary Agencies
(1) School Lunch
a. Personal Service
b. Supplies and Other Expenses
(2) Other Auxiliary Services
b. Supplies and Other Expenses
4. Total Expense of Auxiliary Agencies
VI Fixed Charges
(Exclusive of items included under V-2)
1. Insurance
3. Retirement State and Federal
4. Other Fixed Charges SS
5. Total Fixed Charges
VII Capitol Outlays
3. Additions and Alterations to Bldgs.
4. Library Books
5. Buses and other Transp. Equip
6. Furniture, Fixtures and Other Equip.
7. Assessments for Betterment
8. Other Capital Outlays
9. Total Capital Outlays
VIII. Debt Service, Non Bonded
2. Interest on Other Indebtedness and
Bank Charges
3. Total Debt Service. Non Bonded
1,200.00 IX. Emergency
X. Total General Fund Expenditures
(items 1-6, II 7, III 8, IV 4,
136,342.00 VI 5, VII 9, VIII 3, IX)
6,990.00
1,300.00
150.00
50.00
200.00
50.00
250.00
385.00
9,375.00
11,400.00
43,650.00
600.00
650.00
350.00
100.00
2,050.00
600.00
350.00
61,750.00
8,400.00
100.00
1,200.00
2,800.00
300.00
2,400.00
350.00
15,550.00
2,000.00
2,617.10
3,169.00
800.00
100.00
8,686.10
. 495.00
435.00
12,600.00
4,000.00
3,570.00
550.00
3,215.00
1,200.00
26,365.00
1,650.00
3,500.00
2,000.00
7,150.00
800.00
3,500.00
4,300.00
500.00
500.00
1,200.00
134,576.10
BOND INTEREST and SINKING FUND ESTIMATED HECEIPTS
Actual Budget Estimated
Fiscal Year Fiscal Year Allowance For
Ending Ending Current Item ' Ensuing
June 30, 1356June 30, 1957 Fiscal Year Fiscal Year
(1) (2) (3) (4) (5)
28,767.52 29,527.48 1. Total Receipts
2. Beginning Net Cash Balance
2,566.23 2,561.25 or Deficit
31,333.75 32,088.73 3. Total Budget Resources ...
ESTIMATED EXPENDITURES '
1. Principal on Bonds (Include
negotiable interest bearing
warrants issued under
25,000.00 26,000.00 27,000.00 ORS 328.260) 28,000.00
3,772.50 3,147.50 2,497.50 2. Interest on Bonds 1,890.00
28,772.50 29,147.50 29,497.50 3. Total Expenditures 29,890.00